OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents ofthe Fmancial Stab,ments
forthe year ended 31March 2022
Report ofMTrustees
IndependentZxaminer's Report
Snnernent ofFinancial Activities
Balance Sheet 9 to 10
Cash Raw Statennatt
Notes tothe Cash How Statement
Notes tothe Fmancial Statements 13 to 22
Detailed Statement ofZmancial ActivMes 23 to 24

2022 2021
Tote] Tml
funds funds
INCCHvJR AND ENDOWMIINTS PROM
CharitaMe activities
Grants receivable 87,415 414,735 502,150 460+51
Other trad]ng activities
Investment
income
Other income
2+8]
77
2,381
77
2
6,935
105
2
Total 89,873 414,737 504,610 467,993
RXPZNDITURR ON
Char]tabie activities
Activities undertaken
XRZINCOMR
directly 81,625
8,248
279,566
135,17]
36],191
143,4]9
362,770
]05@23
RRCOHCILIATION OFFUNDS
Totai funds brought forwatd 155,621 247,640 142,417
TOTAL FUNDS CARRIRD FORWARD 163,869 227,190 391,059 247,64ll

Cash Flow Statenlent
forthe year ended 3XMarch 2022
2022 2021
Cash flows &m operating activities
Cash generated Irom operations 151,859 112,550
15l&cash provided by operating activities 151,859 112,550
Cash flows front mveating activities
Interest received
105
Net cash provided by investing activities 77 105
Change mcash and cash eqlnvalents inthe
repoltitlg period
Cash and cash equivalents atthe
beginning of 151,936 112,655
the reporting period 264,140 151,485
Cash and cash equivalents atthe end ofthe
IeportIng period 416,076 244,140

Notes to%eCaih Plcnr Statement
forthe year ended 31March 2022
Notes to%eCaih Plcnr Statement
forthe year ended 31March 2022
Notes to%eCaih Plcnr Statement
forthe year ended 31March 2022
ItECONCILIATION OP%ETINCOME TGNETCASH PLOW PROM OPERATlNG ACTIVITIES
2022 2021
Net income forthezeportntg Period (asyer the Statement ofPinancial
Activities)
Adtashnents
for.
143.419 105,223
Interest received
Decrease/(increase)
(Decrease)/increase
in debtors
in creditors
(77)
78,026
~69,599
{105)
(58+35)
65,967
151,659
ANALYSIS OP CHANGES INNETPUNDS
At 1.4.21 Cash Soar At313.~&
264„140 151,936 416,076
Total 264,140 191,936 636,076
2.

ANALYSIS OP CHANGES INNETPUNDS
Total

TH BASSOCIATION FORYOUNG PZOPLPS
HBAI TH
BASSOCIATION FORYOUNG PZOPLPS
HBAI TH
BASSOCIATION FORYOUNG PZOPLPS
HBAI TH
BASSOCIATION FORYOUNG PZOPLPS
HBAI TH
Notm tothe Financird Statements -continued
fur the year ended 31March 2022
2022 2021
%ages and salaries
Social security costs
Other pension costs
238,329
19,001
11,278
195,249
15,771
9264
268,608 220,884
The~ernonde number ofemployees during the year was asfollows:
Charitable activities 2022 202]
9 7
No employees received emoluments in excess of560,000.
COMPARATIVES FORTHBSTATEMENT OFFINANCIAL ACHVITIBS2020-21
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
CharitaMe activities
Grants receivable 37,575 423/76
Other trading activities
Investment
income
Other income
6+35
105
6,935
105
2 2
Tohd
423+78
EXPENDITURE ON
CinuitaMe activities
Activities undertaken
MBTIIKC8rK
directly 19,139
25,476
343,631
79,747
36o'770
105+23
ItKCONCII.IATION QFFUNDS
Total5mds hronght forward 130,145 12+72 142,417
168,621 92,1119

10. DEBTORS:AMOUNTS FALLING DUE% 1TtIIN ONE Y.EAR
2022 2021
Other debtors
Prepaym cuts
16,685 90,796
3,915
16,685 94,711
11. CREDITORS:AMOUNTS FALLING DUE WTIIIIN ONE YEAR
2022 2021
Social security and other taxes
VAT
Other creditors
Accruals and deferred income
8,381
8,549
4,753
20,019
6,207
I+87
26,777
76,840
41,702 111411
Net Transfers
movement between
At L421 in funds funds
Unrestricted Rads
General fund
Youth Led Environmental
Enquiry
Recruitment
and payment ofyoung trainers
Fundraising
and strategic development
155,621 8,248 {15,000)
5,090
5,000
5,009
148,869
5,000
5,000
5,000
Itesnkted fimds 155,621 163,869
ÃatCen
We're All Right
Parenting Pilots
Key Data for Schools.
HF inequalities
Fellow.
Roilercoaster Evaluation
Covid Research Digest
Datmg and Relationship
Gender Based
900
13,002
1,456
6,842
29,687
11,128
833
{900)
16,740
{1,456)
(6,842)
77,128
(10,028)
(833)
29,742
97,815
1,109
Violence
Young People Views onHealth Inequalities
Key Data 2021
Shaping Places
Improving practice in your health
Shaping Places Phase 2
Young Voices Evaluation
4,621
9,479
20,911
2,160
(2,778)
(3,444)
{20511)
{2,169)
71,123
5.732
13,899
1,843
6,035
71,123
5~732
13,809
133~171
TOTAL FUNDS 143,4'19 391,059

1ncoming Resources Movement
resources expended in funds
Unreslri~
funds
Geneml fund 89,874 (81,626) 8+48
Restricted funds
NatCen
%e're All Right
Parenting Pilots
Key Data for Schools.
HFInequalities
Fellow.
Rollercoaster Evaluation
Ethics ofCoproduction
Covid Research Digest
Dating and Relationship
Gender Based 54,530
1,001
143+35
3,063
(900)
(37,790)
(1,456)
(7,843)
(66,407)
(10,028)
(3,063)
(833)
(900)
16,740
{1,456)
(6,842)
77,128
(10,028)
(833)
Violence
Young People Views onHealth inequalities
Key Data 2021
Shaping Places
Spotting the signs
improving
practice in your health
Shaping Places Phase 2
Young Voices Evaluation
5,136
45,168
33,726
10,700
6,624
86,456
9,797
15,000
(7,914)
{48,612)
(54637)
(12,860)
(6,624)
(15333)
(4,065)
(1,200)
(2,778)
(3,444)
(20@11)
(2,160)
71,123
5,732
13,800
414,736 ~[279+6 135,171
TOTALFUNDS 504,6111 361,191 143,419

Net
Inovcln cut At
At 1420 in funds 3]30]
130,]45 25,476 155,62]
Restricted funds
NatCen
We'reA]]Right
Parenting Pilots
Key Data for Schools.
HF]nequa]]ties Pe]]ow.
Rollercoaster Fvs]uation
Covid Research Digest
Dating and Relationship
Gend erBased 900
4,296
30]
6,775
8,706
1,155
6,842
]3,912
11,128
833
900
13,002
1,456
6,842
20,687
]1,128
833
Violence
Young People Views on
Key Data 2021
Shaping Places
Health Inequalities 4,621
9,479
20911
2,160
4,621
9,479
20,911
2,160
]2+72 79,747
142,417 105?M3 247,640