OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for dte year ce ded 31March 20 21
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6
INCOMB AND ENDOWMENTS PROM
Charitable
activities
Grants receivable 37,575 423,376 460,951 238,572
Other trading activities 2 6,935 6,935 9,304
Investment
income
3 105 105 266
Other income 2 411
Total 44,615 423,378 467,993 248,553
EXPENDITURE ON
Cgtaritsble activities
Activities undertaken directly 19,139 343,631 362,770 275,709
NBTINCOME/(BXPEND1TURE) 25,476 79,747 105,223 (27,156l
RECONCILIATION OFFUNDS
Total funds brought forward 130,145 12,272 142,417 169,573
TOTAL FUNDS CARRIBD FORWARD 155,621 92,019 247,640 142,417

31M arch 2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes f. f.
CURRE5K ASSBTS
Debtors 94,711 94,711 36,176
Cash at bank 107,189 156,951 264,140 151,485
201,900 156,951 358,851 187,661
CREDITORS
Amounts
falling due within one year
(46,279) (64,932) (111,211) (45,244)
155,621 92,019 247,640 142,417
TOTAL ASSETSLESS~
LIAB~
155,621 92,019 247,640 142,417
NETASSBTS 155,621 92,019 247,640 142,417
FUNDS 10
Unrestricted
funds
155,621 130,145
Restricted funds 92,019 12,272
TOTAL F(rM)S 247,640 142,8117

Tmstees were reimbu
STAFFCOSTS
rsed
atotal ofKnit (2
rsed
atotal ofKnit (2
20-f1,169)in travelling
and other exp
enses during the year.
The average monthly number ofemployees during the year was as follows:
2021 2020
Charitable
activities
7 6
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIALA~S
Unrestricted Restricted Total
fuuds funds funds
INCOME AND ENDOWMENTS FROM
Charitable activities
Grants receivable 34,413 204,159 238,572
Other trading activities
Investment
income
Other income
9,304
266
413
(2) 9,304
266
411
—Totrd 44,396 204,157 248,553
EXPENDITURE ON
Cbsrd&le activities
Activities
undertaken
directly 66,686 209,023 275,709
NBTINCOME(EXPENDITURE) (22,290) (4,866) (27,156)
RECONCILIATION OFFUNDS
Total funds brought forward 152,439 17,134 169,573

COMPARATIV BS FOR THBSTA~ OFFINANCIAL ~ -
Unrestricted Restricted Total
funds funda funds
I 6
TOTAL FUNDS CARRIBD FORWARD 130,149 12,268 142,417
8. DEBTORS:AMOUNTS FALUNG DUEWITHIN ONB YEAR
2021 2020
Other debtors 90,796 31,363
Prepayments 3,915 4,813
94,711 36,176
9. CREDITORStAMOUNTS FALLING DUBWlTHIN ONBYBAR
2021 2020
Social security and other taxes 6,207
VAT 1,387 2,711
Other creditors 26,777 9,557
Accruals and deferred income 76,840 32,976
111,211 45,244
10. MO~ IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
6 6
Urnestricted
funds
General fimd 130,145 25,476 155,621
Restricted fimds
NatCen 900 900
We're All Right 4,296 8,706 13,002
Parenting
Pilots
301 1,155 1,456
Key Data for Schools. 6,842 6,842
HF Inequalities Fellow. 6,775 13,912 20,687
Rollercoaster Evahation 11,128 11,128
Covid Research Digest 833 833
Dating and relationship gender based
violence 4,621 4,621
Young People views on Health inequalities 9,479 9,479
Key Data 2021 20,911 20,911
Shaping Places 2,160 2,160
12,272 79,747 92,019
142,417 105,223 247„640

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
8 8 6
General fund 44,615 (19,139) 25,476
Restricted fimds
BWAlliance YPHP
Learning trom Experts
HWA Comms
We're AlIRight
Parenting
Pilots
Key Data for Schools.
HF Inequalities
Fellow.
Rollercoaster
Evaluation
Ethics ofCopmduction
Covid Research Digest
Dating and relationship
gender based 79,453
13,000
30,000
49,313
5,000
15,826
64,932
37,841
14,845
10,000
(79,453)
(13,000)
(30,000)
(40,607)
(3,845)
(8,984)
(51,020)
(26,713)
(14,845)
(9,167)
8,706
1,155
6,842
13,912
11,128
833
violence
Samworth
Foundation
Covid support
CYP Asthma HWA
Young People views on Health inequalities
Kcy Data 2021
Shaping Places
Levelling up
5,135
2,500
40,001
21,332
27,000
5,700
1,500
(514)
(2,500)
(40,001)
(1],853)
(6,089)
(3,540)
(1,500)
4,621
9,479
20,911
2,160
423,378 (343,631) 79,747
TOTAL FUNDS 467,993 362,770 105,223

~ves f or movement
in funds
Net
movement At
At 1.4.19 in funds 31.3.20
8 8
Unrestricted
funds
General fund 142,439 (12/94) 130,145
Education Lead 10,000 ~10,000
152,439 (22,294) 130,145
Restricted funds
Key Data on Young People 2019 8,930 (8,930)
Student Health 3,233 (3233)
Supporting
the parents ofyoung people
4,971 (4,971)
NatCen 900 900
We're All Right 4,296 4,296
Parenting Pilots 301 301
HF Inequalities Fellow. 6,775 6,775
17,134 ~4,862) 12,272
169,573 (27,156) 142,417
Incoming Resources Movement
resomces expended in funds
6 8
Umestricted
fimds
General fund
Education Lead
44,397
(1)
(56,691)
~9,999)
(12,294)
~10,000)
R~funds 44,396 (66,690) (22,294)
HW Alliance YPHP 57,137 (57,137)
Together NIHR 3,960 (3,960)
Key Data on Young People 2019 22,026 (30,956) (8,930)
Learning trom Experts 10,000 (10,000)
Student Health (3,233) (3,233)
Supporting
the
parents ofyoung people 253 (5,224) (4,971)
NatCen 6270 (5370) 900
We're All Right 49,185 (44,889) 4,296
ENurture
Engagement.
5,600 (5,600)
Parenting
Pilots
10,000 (9,699) 301
Key Data for Schools. 9,726 (9,726)
HWA Comm 20,000 (20,000)
HF Inequalities Fellow. 10,000 (3225) 6,775
204,157 ~209,019 ~4,862)
TOTAL FUNDS 248,553 (275,709) (27,156)