| Page | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Charity information | |||||||||
| Trustees' report (including Strategic |
Report) | ||||||||
| Trustees' responsibilities statement |
|||||||||
| Independent auditor's report |
|||||||||
| Consolidated statement offinancial |
activities | (including | income | &expenditure | account) | 9 | |||
| Charity statement offinancial activities |
(including | income &expenditure | account) | 10 | |||||
| Balance sheets | |||||||||
| Consolildated statement ofcash flows |
12 | ||||||||
| Notes to the financial statements | 13 |
| Lancashire Cricket Foundation Limiled |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trustees' Report (cont'd) | ||||||||||||
| Our actlvgies and achievements (cont'd) |
||||||||||||
| Growing Cricket In Our Leagues &Clubs (cont'd): | ||||||||||||
| Support provided to local Clubs &Leagues to source funding in excess of22.69M to help them through COVID-19 |
disruption | and | ||||||||||
| other requirements such as flooding; |
||||||||||||
| 90 newly qualified Foundation I coaches throughout Lancashire; |
||||||||||||
| 356 participants taking part in the Afi Stars Cricket programme across 54 recreational club-based |
centres; | |||||||||||
| 1,406 individual players from recreational cricket clubs now finked up vxth Lancashire Line and earning funds |
to support | their | ||||||||||
| club, | ||||||||||||
| Clma 231,000donated back to recreational cricket clubs through the Lancashire Line Lottery to support club |
development. | |||||||||||
| Inspiring Our Comunlties Through Cricket: |
||||||||||||
| 193participants engaged through tha Lord's Tsverners funded Wickelz project across 3Huis in |
the city ofManchester, | Salford and | ||||||||||
| Tralfortl, with a total of1,664 attendances; |
||||||||||||
| 21 lifestyle workshops delivered to Wlcketz participants, using cncket to help address social issues young |
people face | in their | ||||||||||
| communities; | ||||||||||||
| 55sessions with 636atlendances of107unique participants from 7schools engaged in the Girls |
Wfihout | Boundaries | programme, | |||||||||
| designed to build selfmonfidence and self'-esteem in disengaged young women; |
||||||||||||
| 1 GWB Compefition held at EOT forsf 7 schools; 15virtual sessions wfih 54 attendances of9partiwpants; |
||||||||||||
| 6 Hub silas with 367atlendances and 53taster sessions delwered with 554attendances plus 128attendances through sessions ofthe Lord's Taverners funded Super I's programme; |
virtual | |||||||||||
| The Super 9's disability sids received indoor training sessions at start ofthe year but no competitive matches 14teachers fiom 2 SEN schools received training In Table Cricket and 4schools provided with equipment to |
were able totake enable activity to |
place; | ||||||||||
| continue; | ||||||||||||
| 2 community Table Cricket hubs maintained, with 15regular attendees; |
||||||||||||
| 350young people and adufis fiom targeted communitiss benefitted from improved informal cricket provision |
across the | city of | ||||||||||
| Manchester through the Care Cities programme; |
||||||||||||
| - 198unique participants engaged in the Core Cities Indoor Cricket League; |
||||||||||||
| - 2Tcoaches and umpires trained and given ongoing support through the Core Cities programme; |
||||||||||||
| - 51 young people from Salford and Tmgord completed one ofour National Crbzen Service (NCS) |
programmes, | a youth | empowerment | |||||||||
| programme focused on social integrafion, community snd youth devekrpment, and emboldening |
young people to make | a positive | ||||||||||
| dBsrsnce in the world they live; |
||||||||||||
| NCS young people gave back over 1,100hours to their local communaes through a range ofsocial action |
protects; | |||||||||||
| 3young people aged 17-19qualified as an ECBLevel 1 coaches, and one aged 21-24 qualged as an ECBLevel 2coach, through | ||||||||||||
| our Lord's Tavernsrs Wicketz programme, |
||||||||||||
| 5 young coaches aged 17-24volunteered a total ofmors than 100hours to Wicketz; |
||||||||||||
| - 6Sporting Memories sessions delivered with 65attendances, and 84 virtual sessions with 1,344 |
attendances; | |||||||||||
| 18Lanky's Arts Classes, a creative arts, crafts, music and dance Nasa for 0-5year olds hsd 135afiendances | (95from | Trafford) vrith | ||||||||||
| 17new participants; | ||||||||||||
| In excess of8,000 individuals supporting our work to 'Inspire Communities Through Cncket' through the Lancashire |
Line, Fnends | |||||||||||
| ofthe Foundation and other Lottery events and draws. |
||||||||||||
| Any funding grants issued by the Foundation are managed through an applicabon process, authorised by the Board ofDirectors |
and only | fund | activity that | |||||||||
| directly relates to the Objects and Aims ofthe chanty. Afi other funds generated directly support the delivery |
ofFoundafion activriies and/or |
are | distributed | |||||||||
| to organisabons as a part ofa pre agreed fundraising inika&ie |
||||||||||||
| The Foundabon will continue to deliver many ofthe activBes listed above and will only develop and implement new |
activities | where they | directly relate to | |||||||||
| the Objects and Aims ofthe charity. | ||||||||||||
| Fundralsing | ||||||||||||
| The Foundafion generated 224,570(2019:652,939)from fundraising activBes in 2020. |
||||||||||||
| Afi funding received / raised is utilised to employ staff to develop and deliver projects, programmes and |
events | that directly | impact | on the following | ||||||||
| Strategic Aims ofthe organisation: | ||||||||||||
| -provide increased opportunibes for 'MORE pLAY - Delivering a diverse range of high quality accessible pmjects, programmss |
and events | that provide | ||||||||||
| increased opportunities for everyone to play the game; inspirin the next generation ofplayers acmss the North West; |
||||||||||||
| - Support the development of 'GREAT TEAMS' - Providing the infrastructure support necessary to ensure |
a sustainable and |
successful | club | & hague | ||||||||
| network is in place across the North West; | ||||||||||||
| -Create 'INSPIRED FANS' -Using the power ofLancashire Cricket to provide familhs & individuals from across the |
North West with positive | inspirational | ||||||||||
| cricketing expenences; and |
||||||||||||
| -Address local 'COMMUNITY NEED' - Delivering high quafily intervenfions that address identifie community |
need; ensuring Lancashire |
Cricket | becomes | |||||||||
| an important, central hub for the communily. |
||||||||||||
| Structure, governance and management |
||||||||||||
| The Trvstees who have served during the year and since the year end are set out on page 1. |
||||||||||||
| The Trustees meet at least six times per year and on any other occasion as judged necessary in order to review |
pmgress | and determine | magers of | |||||||||
| strategy &policy |
||||||||||||
| Every decision ofthe Trustees shall be determined by the majorily ofvotes ofthe Trustees present and vofing on the quesbon. |
There shall | be | a quorum | |||||||||
| when two Trustees are present at any meeting. |
||||||||||||
| Afi Trustees serve a three year term fofiowlng which they can seek re-appointment. Ths existing Trustees |
have the | power | to | appoint | further | Trustees | ||||||
| pnivided they have attained the age ofeighteen years and are not disqualried from taking office. The Trustees are |
not actively | recruibng | at | present but |
||||||||
| have measures in place to consider potential applicants as they might arise. |
||||||||||||
| New Trustees undergo some training to brief them on their legal obligabons under charity and company law, |
the content | ofthe | Memorandum | and Articles | ||||||||
| of Association, the committee and decision making processes of the Foundabon, Ihe business plan and |
recent financial | performance | of | the chanty. | ||||||||
| Trustees ara encouraged to attend appropnate external training events where these wfil facfiilate the undertaking oftheir |
role. | |||||||||||
| The operational management ofthe charity is shared between the Head of Community Growth and Head ofCricket |
Relaaonships. performance ofboth |
|||||||||||
| these positions and the charily fiself sm reviewed at afi Foundation Board meebngs and any decisions on remuneration the Trustees. |
ofsf stalf | members | are | ratified by |
| Lancashire Cricket Foundaffon Limited |
|
|---|---|
| Trustees' Report (cont'd) | |
| Structure, governance and management (Cont'd) |
|
| As detailed in Note 13to the financial statements, the Charity has three related parties, Lancashire County Cricket Club, Lancashire Couniy Cricket |
Club |
| Development Association, for which the Charity is the sole member, and LCCC Trust Trading Limited, the Charily's trading subsidiary. |
|
| Financial review | |
| Despite ths dramatic impact ofthe global pandemic which led to ths need for a major restructuring of the Foundation's workforce, leading to redundancy costs totalling f133,344, a small surplus ofF26,670 was generated in the year which represented a significant improvement on the prior year defimt of |
|
| E363,365 | |
| The Foundation was unable to carry out much of its activities and was forced to place most of its staff on furlough, thus taking advantage of the |
|
| government's employment support scheme to help retain most of its staff The lost revenues were largely offset by srgnrficant cost reductions, |
with |
| programme delivery expenditure significantly curtailed. The restructuring and signiticant cost cuNng regime put in place has been cerned forward |
into |
| 2021 and projeckons demonstrate that the charity will move back Inta posiTive reseniss temlory by 2022. Whilst uncertainty surrounding the impact of |
|
| Covid-19 continues, the closing bank balance off248,907, the continuing support of Lancashire County Cncket Club and the posBve operating |
cash |
| fiows expected in 2021,afi indicate that the underlying hnancial resources ofthe foundation remain relatively healthy. |
|
| During the year, the Foundation received donations amounbng to E1,265,920(2019:E1,196,649) In addition, the Foundabon received gift aid income of E2992(2019:0805),event income ofE24570(2019:E27902)and grant income of6420 342 (2019ENIL) from the government coronavirus job retention scheme. Including donafions this contributed towards total income ofE1,739,728 (2019:E1,356,625). |
|
| The Foundation has incurred expenses in relation to charitable activities during the course ofthe year relating to donafions of FNIL (2019:ENIL), payroll costs F1,392,027(2019:E1,249,096)and other charitable costs f252,097(2019:5399,431). |
|
| The Group generated a net proS in ihe year ofE26,370(2019' deficit of6363,365)after consolidating ils 100%subsidiary, LCCC Trust Trading LimNed, |
|
| which generated a net surplus ofFNIL (2019:E3,194). |
|
| The Trustees remain confident that the Foundation can continue to operate for at least the next bvelve months. Financial protections have been prepared |
|
| using largely guaranteed revenues and without raflecbng the benefil ofany continuing government support schemes, and with costs stfil based on a full year ofactivity; therefore wfih bufit in confingency should the pandemic continue well into 2021.These forecasts and resufiing positive operatfng cashfiows |
|
| will result in the Foundation returning to positive general reserves during 2022. Flnafiy, the main creditor and key strategic partner, Lancashire County |
|
| Cricket Club, have re-affirmed their support and wfil only require settlement ofany debtors due from the Foundakon during the next twelve months, as and |
|
| when itcan be afforded. |
|
| Reserves | |
| The Foundafion seeks to retain a general reserve to provide sufficient resources to ensure that the level of expenditure, both charitable spend |
and |
| overheads, expected in the next 12 months (ass minimum), is covered. It is clear that during 2019,reserves fell below the targeted levels and smce |
then |
| the impact ofCovkl-19 has fimiled the extent to which the Trustees have been able to take action to successfully clear the deficit and re-build reserves |
|
| As discussed above, the Trustees are continuing to proactivsly address this issue and are confident that cash flows for the next twelve months will be |
|
| sufficient to support the charity. The current reserves deficit Is projected to be cleared by the 31 December 2021 year end wfih reserves then to be |
buifi |
| back up again during 2022. | |
| Grants | |
| The Charily only distributes grants as directed by the England and Wales Cricket Board (ECB)for specific programmes designed to support cricket |
club |
| development and cricket club improvement work. The funding amounts are fixed by the ECB,the Foundation monitors the performance ofa club against |
|
| any grant allocated. Afi funding distributed in this way contributes to the strategic aim to 'Support the development of 'Great Teams', pmviding |
the |
| infrastructure support necessary to ensure a sustainable and successful club 8league network is in place across the Norih West. |
|
| Future Plans | |
| The development ofthe new Lancashire Cncket Foundabon strategy and staff structure lays out the organisation's focus/diredion oftravel aligned to the |
|
| ECBCPA pmcess for the next 4 years, The Foundafion wifi work through the strategy and structure to develop and deliver projects, programmes, events |
|
| that engage, excfie, inspire and impmve individuals and communities through cricket In order to grow the appeal ofthe game at afi levels. |
|
| Risk management | |
| The Trustees have reviewed the major nsks to which the Foundabon is exposed (listed below) and this topic is regularly discussed atTrustees' meebngs. |
|
| Financial Susfeinabilily: | |
| The Foundation Board scrubnises financial perfonnance at afi Board meetings. The financial management accounts are prepared with support fiom the |
|
| LCCC Accounts Department. Visibfifiy of future funding streams is critica to the continuation ofths Foundation's acbvrbes and maintaining its staffing |
|
| resources. 1he Board focus heavily on ensuring the delivery ofprojects is commensurate wfih funding received. |
|
| Financial Claims: | |
| The LCCC Foundabon has appropriate insurance cover in place as well as up to date policies and procedures in relation to operational delivery and |
the |
| protection ofchildren and vulnerable adults. |
|
| Skills Gap: | |
| In order to elfscfivsly deliver its objectives 4has been identilied that the new Foundabon Board will need to appoint addBonal expertise; in particular |
non- |
| executive director roles that will represent key ECB and Foundation agendas including women and girls, education and diveme communBes. |
The |
| appointment ofthese new rules will be driven by the Foundation Boarri and will support the strategic decision making of the organisation as well as |
|
| providing operational intelligence, and guidance for the Foundafion staff. |
|
| Auditor | |
| The Trustees at the date ofapproval ofthis repori confirm that | |
| - Sofar as Ihe Trustees are aware, there is no relevant audit informafion ofwhich the Foundafion's auditor is unaware; and |
|
| - The Trustees have taken afi the steps that they ought to have taken as Trustees in order to make themselves aware ofany relevant |
|
| audil information and to establish that the Foundafmn's auditor is aware ofthat informabon. |
|
| This confirmation is given and should be interpreted in accordance with the pmvisions ofS418ofthe Companies Act 2006 Hurst Accountants Limited |
|
| Approved by the @Trees and signed oftheir behalf by: |
| Unrestricted | Restriicted | Total Funds for | Total Funds for | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | the year | the year | |||||
| Notes | 2020 | 2020 | 2020 | 2019 | ||||
| 6 | 6 | 6 | 6 | |||||
| INCOME FROM: | ||||||||
| Charitable activities |
||||||||
| Donations and legacies |
311,729 | 957,183 | 1,268,912 | 1,194,260 | ||||
| Other trading activities |
||||||||
| Fundraising events (Lancashire |
Cricket Foundation) | 24,570 | 24,570 | 52,939 | ||||
| Trading income (LCCC Trust |
Trading) | 3,254 | ||||||
| Investments | ||||||||
| Investment income |
||||||||
| Government Grant income |
420,342 | 420,342 | ||||||
| Other income | 25,904 | 25,904 | 106,232 | |||||
| TOTAL INCOME | 782,545 | 957,183 | 1,739,728 | 1,356,685 | ||||
| EXPENDITURE ON: | ||||||||
| Charitable activities |
(687,779) | (957,183) | (1,644,962) | (1,649,404) | ||||
| Raising Funds | (68,396) | (68,396) | (70,586) | |||||
| Trading Costs (LCCC Trust Trading) | (60) | |||||||
| TOTAL EXPENDITURE | (756,175) | (957,183) | (1,713,358) | (1,720,050) | ||||
| Net expenditure for |
the year | 26,370 | 26,370 | (363,365) | ||||
| Tax | ||||||||
| NET MOVEMENT IN |
FUNDS | 26,370 | 26,370 | 363365 | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total (deficit) / funds | brought | forward | (197,124) | (197,124) | 166,241 | |||
| Net movement in funds for the |
year | 26,370 | 26,370 | (363,365) | ||||
| Total deficit carried | forward | 170754 |
| Unrestricted | Restricted | Total Funds for | Total Funds for the | ||||
|---|---|---|---|---|---|---|---|
| Fulids | Funds | the year | year | ||||
| Notes | 2020 | 2020 | 2020 | 2019 | |||
| 8 | 8 | 8 | 8 | ||||
| INCOME FROM: | |||||||
| Charitable activities |
|||||||
| Donations and legacies |
4 | 311,729 | 957,183 | 1,268,912 | 1,197,454 | ||
| Investments | |||||||
| Fundraising events |
24,570 | 24,570 | 52,939 | ||||
| Investment income |
|||||||
| Government Grant |
income | 420,342 | 420,342 | ||||
| Other income | 25,904 | 25,904 | 106,232 | ||||
| TOTAL INCOME | 782,545 | 957,183 | 1,739,728 | 1,356,625 | |||
| EXPENDITURE ON: | |||||||
| Charitable activities |
(687,779) | (957,183) | (1,644,962) | (1,649,404) | |||
| Raising Funds |
(68,396) | (68,396) | (70,586) | ||||
| TOTAL EXPENDITURE | (756,175) | (957,183) | (1,713,358) | (1,719,990) | |||
| Net expenditure for the year |
26,370 | 26,370 | (363,365) | ||||
| NET MOVEMENT | IN FUNDS | ~26370 | 26,370 | 363,365 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total (deficit) / funds brought | forward | (197,124) | (197,124) | 166,241 | |||
| Net movement in funds for the year |
26,370 | 26,370 | (363,365) | ||||
| Total deficit carried forward | 170,754 | 170,754 | 197124 |
| Balance she | ets as at 31 | December 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Group | Chadity | |||||||
| Notes | 2020 f |
2019 f |
2020 f |
2019 f |
||||
| Fixed Assets & Equipment | ||||||||
| Investments | 1 | 1 | ||||||
| Tangible Assets | 16,971 | 20,041 | 16,971 | 20,041 | ||||
| 16,971 | 20,041 | 16,972 | 20,042 | |||||
| Current assets | ||||||||
| Debtors | 10 | 149,635 | 182,737 | 149,635 | 185,931 | |||
| Cash at bank | and in hand | 248,907 | 149,349 | 248,907 | 149,349 | |||
| 398,542 | 332,086 | 398,542 | 335,280 | |||||
| Creditors | ||||||||
| Amounts falling due within one year |
11 | (586,267) | (549,251) | (586,268) | (552,446) | |||
| Net current | liabilities | (187,725) | (217,165) | (187,726) | (217,166) | |||
| Total assets | less current | liabilities | 197124 | |||||
| Funds | 12 | |||||||
| Unrestricted | funds | (170,754) | (197,124) | (170,754) | (197,124) | |||
| Restricted funds | ||||||||
| Total funds | ~122 2 |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2020 | 2019 | |||||||
| 5 | 8 | |||||||
| Net cash provided | by/ (used | in) operating | activities | 102517 | (74502) | |||
| Investing activities |
||||||||
| Payments to acquire |
tangible | fixed assets | (2,959) | (6,727) | ||||
| Net cash flow from | investing | activities | (2,959) | (6,727) | ||||
| Financing activities: |
||||||||
| Interest received | ||||||||
| Net cash flow from | financing | activities | ||||||
| Net increase / (decrease) in |
cash and cash equivalents | 99,558 | (81,229) | |||||
| Cash and cash equivalents | at beginning ofyear |
149,349 | 230,576 | |||||
| Cash and cash equivalents | at the | end ofthe year | 248,907 | 149,349 | ||||
| Reconciliation of net surplus |
/ (deficit) to net cash from operating | activities | ||||||
| 2020 | 2019 | |||||||
| 6 | 8 | |||||||
| Net surplus / (deficit) for the reporting |
period | 26,370 | (363,365) | |||||
| Adjustments for: |
||||||||
| Depreciation charge |
6,030 | 5,066 | ||||||
| Decrease in debtors |
33,102 | 81,791 | ||||||
| Increase in creditors |
37,015 | 202,006 | ||||||
| Net cash provided | by/ (used | in) operating | activities | 102517 | 74502 |
| Analysis ofexpenditur | Analysis ofexpenditur | Analysis ofexpenditur | e on charita |
e on charita |
ble activi | ble activi | tie | s | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis ofexpenditure |
on charaable | activities | by | fund. | |||||||||
| Unrestricted | Restricted | Total Funds | Unrestdicted | Restricted | Total Funds | ||||||||
| Funds | Funds | forthe year | Furlds | Funds | for the year | ||||||||
| 2020 8 |
2020f | 2020 E |
2019 6 |
2019f | 2019f | ||||||||
| Payroll (see note 6) | 574,213 | 817,814 | 1,392,027 | 591,838 | 657,258 | 1,249,096 | |||||||
| Other charitable | costs | 112,728 | 139,369 | 252,097 | 293,371 | 106,000 | 399,431 | ||||||
| Governance costs - Audit Fee | 5DO | 500 | 5DO | 500 | |||||||||
| Bank Charges | 338 | 338 | 377 | 377 | |||||||||
| Total Charitable | Expendaure | 687,779 | 057,183 | 1,644,962 | 886,086 | 763,318 | 1,649.4D4 | ||||||
| Rasing Funds | 68,396 | 68,396 | 70,586 | 70,586 | |||||||||
| Total Expenditure | 756,175 | 957,183 | 1,713,358 | 956,672 | 763,318 | 1,719,990 | |||||||
| Analysis ofexpenditure |
on charitable | activaiss | by | activity. | |||||||||
| Activities | Grant | ||||||||||||
| undsnaksn | funding of | Support | |||||||||||
| directly | activities | Costs | Total | Total | |||||||||
| 2020f | 2020f | 2020 6 |
2020 9 |
2019 | |||||||||
| Chance 2 Shine | 33,505 | 33,505 | 100.112 | ||||||||||
| NCS | 2.585 | 2,585 | 2,503 | ||||||||||
| Wicketz | 5,407 | 5,407 | 12,555 | ||||||||||
| core city | 638 | 038 | 15,102 | ||||||||||
| GWB | 7,342 | ||||||||||||
| W&G | 14,127 | 14,127 | 23,691 | ||||||||||
| Disability Cricket |
3,0D7 | 3,007 | 13,937 | ||||||||||
| Ag Stars | 10,503 | ||||||||||||
| Alexandra Pitch |
maintenace | 10,00D | 10,000 | 10,000 | |||||||||
| Education and Training | 182,828 | 182,828 | 203,687 | ||||||||||
| Payroll | 309,084 | 817,014 | 265,120 | 1,392,027 | 1.249,096 | ||||||||
| Governance costs - Audit Fee | 500 | 500 | 500 | ||||||||||
| Bank Charges | 338 | 338 | 377 | ||||||||||
| Total Chaiitable | Expenditure | 501.912 | 877,921 | 265,129 | 1 644962 | 1 640404 | |||||||
| Raisiiig Funds | 68,396 | 68,396 | 70,580 | ||||||||||
| Total Expenditure | 570,3DB | 877,921 | 265,129 | 1,713,358 | 1,719,990 | ||||||||
| Analysis ofstaff costs, Trustee remuneration | and expenses | ||||||||||||
| The average mcrahly |
number ofemployees | was | |||||||||||
| 2020 | 2019 | ||||||||||||
| No. | No. | ||||||||||||
| Raising Funds | 2 | 2 | |||||||||||
| Charaable Activities |
44 | 54 | |||||||||||
| Support | 8 | 7 | |||||||||||
| 54 | 63 | ||||||||||||
| Their aggregate | remururation | comprised | |||||||||||
| 2020 | 2019f | ||||||||||||
| Wages and satanas | 1,272,638 | 1,139,140 | |||||||||||
| Social security costs | 118,026 | 102,732 | |||||||||||
| Pension costs | 65,006 | 61,405 | |||||||||||
| 1,455,750 | 1,303,277 |
| Comparative consogdate |
d statement offinancial activities |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Furlds | for the year | ||
| 2019 | 2019 | 2019 | ||
| 5 | 8 | 8 | ||
| INCOISE FROM: | ||||
| Charitabfe activities |
||||
| Donatiors and legacies |
430,942 | 763,318 | 1,194,260 | |
| Other trading activities | ||||
| Fundraising events (Lancashire Cnckel Foundation) |
52,939 | 52,939 | ||
| Trading Income (LCCC Trust Trading) |
3,254 | 3,254 | ||
| Other income | 106,232 | 106,232 | ||
| TOTAL INCOME | 593,367 | 763,318 | 1,356,685 | |
| EXPENDITURE ON: | ||||
| Charitable activities |
(886,086) | (763,318) | (1,649,404) | |
| Raising Funds | (70,586) | (70,586) | ||
| Trading Costs | (60) | (60) | ||
| TOTAL EXPENDITURE | (956,732) | (763,318) | (1,720,050) | |
| Net income/(expenditure) | for the year | (363,365) | (363,365) | |
| Tsx | ||||
| NET MOVEMENT IN FUNDS | 363,365 | |||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
166,241 | 166,241 | ||
| Net movemenl in funds for |
Ihe year | (363,365) | (363.365) | |
| Total funds carried forward | 197,124 | 197 'I24 | ||
| Comparative charity statement offinancial activities |
||||
| Unrestlcted | Restricted | Total Funds | ||
| Funds | Funds | forthe year | ||
| 2019 | 2019 | 2019 | ||
| 2 | 2 | 8 | ||
| INCOME FROM: | ||||
| Charitable activities |
||||
| Dormlions and legames |
434,136 | 763,318 | 1,197,454 | |
| Other Trading Activities | ||||
| Fundraismg events |
52,939 | 52,939 | ||
| Other income | 106,232 | 106,232 | ||
| TOTAL INCOME | 593,307 | 763,318 | 1,356,625 | |
| EXPENDITURE ON: | ||||
| Charitable activgies |
(886,086) | (763.329) | (1,649,404) | |
| Raising Funds | (70,586) | (70,586) | ||
| TOTAL EXPENDITURE | (?I0,389) | (763,329) | (1,719,990) | |
| Net income/(expenditure) | for the veer | (363,365) | (363,365) | |
| NET MOVEMENT IN FUND5 |
363,365 | 363365 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
166,241 | 166,241 | ||
| Net movement in funds for |
the year | (363,365) | (363,365) | |
| Total funds carried forward | 19?,124 |
| Group | |||||
|---|---|---|---|---|---|
| The Group has the follomng | financial | instruments | |||
| Finanmal assets at fair value |
through | income or expenditure | |||
| Finanmal assets that are debt instruments | measured | at amortised cost: | |||
| - Trade Receivables | |||||
| - Other Receivables | |||||
| Financial liabilities measured |
at fair value | through | income or expenditure | ||
| Financial liabilities measured |
at amortised | cost | |||
| - Trade creditors | |||||
| - Deferred consideration | |||||
| - Other creditors | |||||
| Giber finanmal liabilfiies measured al |
fair | value | |||
| Company | |||||
| The Company has the following finanmsl |
instruments | ||||
| Financial assets at fair value | through | income or expenditure | |||
| Financial assets that are debt instruments | measured | at amortised cost. | |||
| - Trade Receivables | |||||
| - Other Receivables | |||||
| Financial liabilities measured |
al fair value | through | income or expenditure | ||
| Financial liabilities measured |
al amonised | cost. | |||
| - Trade creditors | |||||
| - Deferred consideration | |||||
| - Other creditors | |||||
| Other financial liabilities measured at |
fair | value |