| Note | Unrestricted Restricted Total Total | |
|---|---|---|
| Funds Funds 2 023 2 022 | ||
| ££££ | ||
| Income from: | ||
| Donations: | ||
| Donations and gifts | 26,078 26,078 18,547 | |
| Grants | 2,500 1,500 4,000 1,000 | |
| Gift aid and covenant tax claims | 2,039 2,039 1,351 | |
| Total income | 30,617 I,500 32,117 20,898 | |
| Expenditure on charitable activities | ||
| Rent | ||
| Repairs and maintenance | ||
| Council tax | ||
| Water rates | ||
| Light and heat | ||
| Insurance | ||
| TV Licence | ||
| WiFi | ||
| Cleaning | ||
| Van hire | ||
| Sundry expenses | ||
| Advertising | ||
| Total expenditure | ||
| Net income (expenditure) | ||
| Transfers between funds | ||
| Net movement in funds | ||
| Reconciliation of funds | ||
| Total funds brought forward | ||
| Total fund carried forward |
| Statel'nent of Financial Position | |||||
|---|---|---|---|---|---|
| As at 30 September 2023 | |||||
| Note | Unrestricted | Restricted | Total | Total | |
| funds | funds | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Current assets | |||||
| Debtors | 5 | 2,469 | 2,469 | 1,619 | |
| Cash at bank and in hand | 6 | 13,852 | 13,852 | 4,622 | |
| 16,321 | 16,321 | 6,241 | |||
| g::dj#Eii-o:F;Fanrtsfalling | 7154 | 154 | 551 | ||
| Net current assets | 16,167 | 16,167 | |||
| Net assets | 16,167 | 16,167 | |||
| Funds | |||||
| Unrestricted | 9 | 16,167 | 16,167 | 5,690 | |
| Restricted | 9 | ||||
| Total funds | 16,167 | 16,167 |
| Uure stricted Funds | Restricted Funds | |
|---|---|---|
| 2023 2022 | 2023 2022 | |
| ££ | ££ | |
| Income from: | ||
| Donations | 30,617 19,898 | 1,500 1,000 |
| Expenditure on : | ||
| Charitable activities | 20,140 24,329 | 1,500 1,000 |
| Net income (expenditure) | 10,477 (4,431) | |
| Transfers between funds | ||
| Net movement in funds | 10,477 (4,431) | |
| Reconciliation of funds | ||
| Total funds brought forward | 5,690 10,121 | |
| Total fund carried forward | 16,167 5,690 | |
| 9 Movementinfunds | ||
| At I oct Movement | inresources At 30 Sept | |
| 2 022 Incom ing | Outgoing 2 02 3 | |
| ££££ | ||
| Restricted funds: | ||
| Housing costs fund | 1,500 | (1,500) |
| Unrestricted funds : | ||
| General | 5,690 30,617 | (20,140) 16,167 |
| Total Funds | 5,690 32,117 | (21,640) 16,167 |