OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
CEO Statement
Reference and administrative details
Trustees'
annual
report (incorporating
the
director's report)
Independent
auditor's
report to the members 10
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position 16
Statement
ofcash flows
17
Notes to the financial statements 18
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 34
Notes to the detailed statement of financial activities 36

Year en ded 31 March ded 31 March ded 31 March 2023
Reference and administrative details
Registered charily name ADHD Foundation
Charity registration number 1'I20898
Company reglslration number 05368328
Principal office and registered 54 St.James Streei
office Liverpool
Ll OAB
England
The trustees Name Occupation
Jo Platt General Manager, Charity Organlsatlon
Prof Amanda
Klrby
CEO Do-IT Solutions
Prof Susan Young Professor of Psychology ICL
Dr Ruairi Gallagher Community
Paediatrlcian
Alder Hey Hospital
Dr Christine
Cornforth
Clinical Psychologist/Researcher
Jean Fitzpatrick SENCO Service User Trustee
Maria Fraughan Business Advisor
Ben Jones Infrastructure,
Hsathrow
Airport
Dr Diane Wass MD JPA Health
Public Relations
Prof Anlta Thapar Child &Adolescent Psychiatrist
Lee Omar Health Tec CEO
Daniel Johnson MSP Politician
Fintan Connolly Health Tec CEO
Prof Samuele Cortese University Professor
Dr Jeremy Fellick Paediatrician
Glasgow Scotland
Company secretary Ms Cathy Hood FCA
Auditor JVSA LTD
Chartered
accountants
&statutory auditor
Suits 205-209
The Malthouss Business Centre
Southport
Road
Ormsklrk
Lancashire
L39 1QR

2023 2022
Unrestdcted Restricted
funds funds Total funds Total funds
Note 2 2 2
Income and endowments
Donations
and legacies
5 103,110 103,110 53,850
Charitable
activities
6 1,277,348 245,331 1,522,679 1,160,200
Other trading
activities
7 103,592 103,592 89,333
Investment
income
8 57 57 2
Other income 9 103,176 103,176 2,942
Total income 1,587,283 245,331 1,832,614 1,306,327
Expenditure
Expenditure
on raising funds:
Costs of raising donations and
legacies 10 1,539 1,539 1,595
Expenditure
on charitable
activities 11,12 1,518,823 290,162 1,808,984 1,268,448
Total expenditure 1,520,362 290,162 1,810,523 1,270,043
Net income and net movement in funds 66,921 (44,831) 22,091 36,284
Reconciliation
offunds
Total funds brought forward (66,682) 103,885 37,203 919
Total funds carried forward 240 59,054 59,294 37,203

31 March 2023
2023 2022
Nots 2 2
Fixed assets
Intangible assets 18 13,017 22,794
Tangible fixed assets 19 33,123 52,305
46,140 75,099
Current assets
Debtors 20 212,154 227,457
Cash at bank and In hand 3,269 9,684
215,423 237,141
Creditors: amounts falling due within one year 21 185,936 251,704
Net current assets 29,487 (14,563)
Total assets less current liabilities 75,627 60,536
Creditors: amounts falling due after more than one year 22 16,333 23333
Net assets 59,294 37,203
Funds ofthe charity
Restricted funds 59,054 103,885
Unrestricted
funds
240 (66,682)
Total charity funds 25 59,294 37,203

Year ended 31 March 2 023
2023 2022
2
Cash flows from operating activities
Net Income 22,091 36,284
Adjustments
for:
Depreciation
of tangible fixed
assets 11,041 17,432
Amortisation
of intangible assets
9,777 9,777
Other interest receivable and similar income (57) (2)
Interest payable
and similar charges
2,282 2,384
Loss on disposal
oftangible fixed assets
10,971
Accrued (income)/expenses (30,497) 7,797
Changesin:
Trade and other debtors 51,010 (111,569)
Trade and other creditors (62,958) 52,425
Cash generated
from operations
13,660 14,528
Interest paid (2,282) (2,384)
Interest received 57 2
Net cash from operating
activities
11,435 12,146
Cash flows from Investing activities
Purchase of tangible assets (6,632) (2,720)
Proceeds from sale of tangible assets 3,802
Purchase of intangible
assets
(12,960)
Net cash used in investing
activities
(2,830) (15,680)
Cash flows from financing activities
Proceeds from borrowings (15,020) (19,824)
Net cash used
in financing
activities
(15,020) (19,824)
Net decrease in cash and cash equivalents (6,415) (23,358)
Cash and cash equivalents at beginning ofyear 9,684 33,042
Cash and cash equivalents at end ofyear 3,269 9,684

Donations
and legac
ies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2 2 2
Donations
Donations 81,098 81,098 47,761 47,761
Gifts
Gift aid 8,154 8,154 2,527 2,527
Grants
General grants 13,858 13,858 3,562 3,562
103,110 103,110 53,850 53,850
Charitable
activities
Unrestricted Restricted Total Funds
Funds Funds 2023
2 2 2
Contract and sales Income 751,051 751,051
Arts Council Umbrella Project 35,830 35,830
Awards 4 All Youth Council 7,989 7,989
Belgrave Trust 23,000 23,000
Schroder Trust 5,000 5,000
Skelton Bounty (LCVS) 2,260 2,260
Barnwood
Trust - Umbrella
Project
RESTAR 330 330
Private Clinic income 249,505 249,505
Garfield Weston
National
Lottery - Neurodiversity
Academy
Steve Morgan Foundation
- Fabric district
project 116,719
49,203
116,719
49,203
Waterloo Foundation
Release of 2021 Deterred
Income 5,000 5,000
Training
Income
276,792 276,792
1,277,348 245,331 1,522,679

Unrestricted Restricted Total Funds
Funds Funds 2022
2
Contract and sales income 634,774 634,774
Arts Council Umbrella
Project
Awards 4 All Youth Council
Blagrave Trust
Schroder Trust
Skelton Bounty (LCVS)
Barnwood Trust - Umbrella Project 20,000 20,000
RESTAR 923 923
Private Clinic Income 163,555 163,555
Garfield Weston 25,000 25,000
National
Lottery - Neurodiversity
Academy 66,605 66,605
Steve Morgan Foundation - Fabric district project 49,203 49,203
Waterloo Foundation
Release of 2021 Deferred Income 76,925 76,925
Training
Income
123,215 123,215
921,544 238,656 1,160,200
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2 2 2
Fundraising events 103,592 103,592 89,333 89,333
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2
Bank interest receivable 57 57 2 2
9. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2 2
Gain/(loss) on disposal oftangible
fixed assets held for charity's own use (10,971) (10,971)
Coronavirus Job Retention Scheme 2,942 2,942
Gifts in Kind Services 110,547 110,547
Gifts in Kind assets 3,600 3,600
103,176 103,176 2,942 2,942

Costs of raisi ng donation s
and lega
cies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
F 2 2
Costs of raising donations and
legacies - Donations 1,539 1,539 1,595 'l,595
Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
2 2
Direct charitable costs 1,028,862 218,661 1,247,525
Support costs 489,961 71,501 561,459
1,518,823 290,162 1,808,984
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2 2
Direct charitable costs 669,594 88,250 757,845
Support costs 434,508 76,096 510,603
1,104,102 164,346 1,258,448

Expenditure on charitable activit ies by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2023 2022
2 2
Direct charitable costs 1,247,525 561,459 1,808,984 1,268,448
Analysed as follows
2023 2022
2 2
Staff costs 775,727 622,484
PensIon 15,353 11,286
Arts Council Expenditure 29,049
Activities 214,499 98,347
Consultancy fees 100,979 23,044
Volunteer expenses 1,371 2,684
Gifts in Kind Expenditure 110,547
1,247,525 757,645

13. Analysis of supp ort co sts
Total 2023 Total 2022
2 2
Staff costs 124,878 165,053
Premises 77,195 25,589
Communications and IT 48,390 74,422
General oflice 149,903 98,268
Human
resources
9,944 6,508
Finance costs 9,418 5,793
Governance costs 12,515 4,566
Pension costs 2,407 2,993
Advertising 40,264 44,993
Publications and subscriptions 2,370 2,876
Insurance 4,551 4,321
Travel expenses 48,917 28,201
Training expenses 11,240 17,375
Refreshments 649 805
Bad debts written off 1,631
Depreciation 20,818 27,209
561,459 510,603
14. Net Income
Net Income is stated after charging/(crediting):
2023 2022
2 2
Amortisation of intangible assets 9,777 9,777
Depreciation oftangible fixed assets 11,041 17,432
Loss on disposal of tangible fixed assets 10,971
15. Independent audit fees
2023 2022
2 2
Fees payable
Independent
to the independent
audit ofthe financial
examiner for:
statements
2,500 4,500

Staff costs
The tot@ staff costs and employee benefits for the reporting period are analysed as
2023
follows:
2022
Wages and salaries
Employer contributions
to pension plans 900,605
17,760
787,537
14,279
918,365 801,816

Development
costs
Cost
At 1 April 2022 and 31 March 2023 39,108
Amortisatlon
At 1 April 2022 16,314
Charge for the year 9,777
At 31 March 2023 26,091
Carrying
amount
At 31 March 2023 13,017
At 31 March 2022 22,794

Plant and Fixtures and
machinery fittings Equipment Total
2
Cost
At 1 April 2022 44,398 1,765 57,037 103,200
Additions 6,632 6,632
Disposals (24,763) (870) (2,606) (28,239)
At 31 llllarch 2023 19,635 895 61,063 81,593
Depreciation
At 1 April 2022 19,424 888 30,592 50,904
Charge for the year 2,761 97 8,183 11,041
Disposals (10,834) (381) (2,260) (13,475)
At 31 lillarch 2023 11,351 604 36,515 48,470
Carrying
amount
At 31 March 2023 8,284 291 24,548 33,123
At 31 March 2022 24,974 878 26,453 52,305
20. Debtors
2023 2022
2
Trade debtors 138,358 'I97,767
Prepayments and accrued income 72,544 8,767
Other debtors 1,252 20,923
212,154 227,457

Creditors: amounts
falling due within one year
2023 2022
2 2
Bank loans and overdrafts 7,000 15,020
Trade creditors 28,534 40,615
Accruals and deferred income 77,879 106,077
Social security and other taxes 63,334 66,015
Other creditors 9,189 23,977
185,936 251,704

2023 2022
2
16,333 23,333

2023 2022
2
65,369 98,777

At
At 1 April 2022 Income Expenditure 31 March 2023
2 2 2 2
General funds (66,682) 1,587,283 (1,520,362) 240
At
At 1 April 2021 Income Expenditure 31 March 2022
2 2 2
Generalfunds (28,656) 1,067,671 (1,105,697) (66,682)
Restricted funds
At
At 1 April 2022 Income Expenditure 31 March 2023
2 2 2 2
Fixed Asset Fund
General
Fund
56,060
~72
(13,679)
(~276
42,381
16687 'I
Totai 103,885 245,331 (290,162) 59,054
At
At 1 April 2021 Income Expenditure 31 March 2022
2 2 2
Fixed Asset Fund
General
Fund
Total
ga575
29,575
76,925
~tt 7
1
238,656
(20,865)
(~1481
(164,346)
56,060
~25
103,885
At 1 April At 31 March
2022 Income Expenditure 2023
Barnwood Trust 20,000 (20,000)
RESTAR 923 330 (1,253)
Garfield Weston 11,335 (11,335)
National Lottery Neurodiversity 8,635 116,719 (125,354)
NatWest RBS Social Grant 6,933 (3,313) 3,620
Steve Morgan Foundation 49,203 (49,203)
Arts Council
Umbrella Project
35,830 (35,830)
Awards 4 All Youth Council 7,989 (5,061) 2,928
Belgrave Trust 23,000 (12,875) 10,125
Schrcder Trust 5,000 (5,000)
Waterloo
Foundation
Skelton Bounty
5,000
2,260
(5,000)
(2,260)
47,825 245,331 (276,484) 16,673

Unrestricted Restricted Total Funds
Funds Funds 2023
2 2 2
Intangible assets
Tangible fixed assets
Current assets
Creditors less than
1 year
Creditors greater than
1 year
6,480
10,874
185,155
(185,936)
(16,333)
6,537
22,249
30,268
13,017
33,123
215,423
(185,936)
(16,333)
Net assets 240 59,054 59,294
Unrestricted Restdcted Total Funds
Funds Funds 2022
2 2
Intangible assets
Tangible fixed assets
Current assets
4,506
9,321
138,470
18,288
42,984
98,671
22,794
52,305
237,141
Creditors less than
1
Creditors greater than
year
1 year
(195,646)
(23,333)
(56,058) (251,704)
(23,333)
Net assets (66,682) 103,885 37,203
27. Analysis of changes In net debt
Analy sis of changes
In net debt
At
At 1 Apr 2022 Cash flows 31 Mar 2023
2 2 2
Cash
Debt
Debt
at bank and in hand
due within one year
due after one year
9,684
(15,020)
(23,333)
(6,415)
8,020
7,000
3,269
(7,000)
(16,333)
(28,669) 8,605 (20,064)

The total future minimum lease payments under non-cancellable operating leases
2023
are as follows:
2022
2 2
882