Year End 2023
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
Isabella Community Association Ltd
Registered Charity 1119221 Company Number 5870104 www.theisabellacentre.org.uk
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
AGENDA
Isabella Community Association Ltd Annual General Meeting 2[nd] April 2024
Welcome and Safety Information
Chairperson Address Apologies for Absence Minutes of 21[st] March 2023
Treasurers Report Nominations to Board Election of Directors Recognition of Funders Appointment of Auditors
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
CHAIRPERSON’S REPORT
It gives me great pleasure to present the Annual Report on behalf of the Isabella Community Association.
Objectives
The main purpose of the Association is to promote and encourage local residents to become involved with community activity as well as helping to improve the neighbouring area. The Association would like to thank our service users, training groups and customers who together assist in the continuity of the Centre. The Trustees have given regard to the Charity Commission’s guidance on public benefit.
Activities
The Centre is home to a well-established group of partners who use the Centre for various activities which include: zumba fitness and tone, karate, fit over 50 exercise class, elderly day centre, pre-school nursery, youth club sessions for 8 to 13 year olds, Lego club, puppy training and dog activity classes, the women’s institute, a variety of adult art and craft groups: Lady Isabella Craft, Isabella Crop Circle, Lace Making and Patchwork Quilting. Little Kickers sporting activity for toddlers, Sport England Netball and baby and toddler group.
The activities of the Centre influence the lives of many, from all walks of life and age range. Many of whom have and continue to progress to further training/education or employment. The organisation is very proud of this achievement and we look forward, with optimism, to many more years of enabling local people to improve their social and economic circumstances through the provision and activities at our Centre.
After a lengthy time away, due to the pandemic, Age UK elderly day centre returned starting with two days per week however due to the need of the day centre they are now back to five days per week with attendance ranging from 14 to 20 each day.
The Gilbert Ward Academy was with us for five months whilst their new school was being built on Princess Louise Road. It was a very challenging time for our regular community users, staff and volunteers. There was quite a lot of damage caused by the school children. The academy has now moved in to their new school and the community centre is in the process of replacing and repairing the damages.
Our kitchen is once again busy cooking daily meals for the elderly day centre and pre-school. Funding from the Asda Foundation allowed us to provide low-cost hot meals for collection. We continue to provide the Gilbert Ward Academy’s students lunch which is prepared onsite then collected and taken to the school daily.
Our toddler group, run by volunteers Susan and Natasha, and our Lego club run by Sam Haley who also volunteers his time weekly. Both groups have been well attended and successful. Funding from the Lottery has enabled us to purchase additional equipment/toys for the groups.
I would like to take this opportunity to thank the staff and volunteers at the centre for the hard work, loyalty and dedication they show, also the board members who make up the management committee who give their time freely to assist the centre to progress and provide as much as possible to the communities we serve.
Sue Townsend Chairperson
The Isabella Community Association Ltd is a non-profit run organisation and is supported by a number of funders and organisations. We appreciate both the general and financial assistance of all those who have found time and made the effort to become involved in their community.
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
Minutes of the Annual General Meeting of the Isabella Community Association held on Monday 21[st] March 2023 at 10.00am in the Isabella Community Centre.
1. Chair.
The Treasurer welcomed members to the meeting and gave domestic and safety advice. Copies of the Annual Report covering year period 2022 and the Annual Accounts for 2022 were distributed. Reference was made to the Chair’s written report. During last year there were no additions or resignations from the board. Staff members and volunteers were thanked for their dedication to the Centre.
2. Present.
Ann Jenkinson, Lesley Jenkinson, John Potts, Alan Fryer, Pauline Hodgetts, Richard Jenkinson, Sam Haley, Stephen Perry, Diane Robson.
3. Apologies.
Susan Townsend, Natasha Townsend
4. Minutes.
The minutes of the AGM held on Monday 9[th] May 2022 were agreed a true record.
5. Matters arising not on the agenda.
Discussed the return on Age UK as for the last two years they have said they are coming back but still no date confirmed. Hopefully in the Summer. The sensory room had some health and safety concerns which have been resolved. Discussed grants and funding, a lot of grants are quite restrictive and it is harder to obtain core funding than it is for capital funding. Staff were updating their training. PAT testing, although not law, has been carried out. The shed out back has suffered a lot of vandalism and is very old, will eventually need to be replaced with something stronger such as a steel shed. The gardens have new raised beds ready for the day centre to return and the youth club to get involved in gardening projects, could use one of the beds for an herb garden.
6. Treasurer’s report.
The treasurer, John Potts made reference to his written report and took members through the financial report and year end account. He discussed the deferred grants which causes some difficulties on Sage as it doesn’t reflect the true account due to not showing up on the P&L reports. Discussed credit in current account and that it costs approximately £100,000 a year to run the centre. Discussed the solar panels investment which have now paid for themselves and the generated income offset some of the annual energy costs. Possibly in the future look into some other kind of investment for long term benefit. The funders were thanked for their contributions. Staff numbers were now 6 (3 core staff and 3 sessional staff). The more detailed report of income and expenditure was discussed. There were no further questions and the report was agreed.
7. Nominations for the Board.
The constitution stated that the Board should have a minimum of three and a maximum of twelve members. John Potts, Ann Jenkinson, Richard Jenkinson, Susan Townsend, Natasha Townsend and Pauline Hodgetts were prepared to serve on the board and they were nominated.
8. Election of Directors.
The six nominees – Ann Jenkinson, Richard Jenkinson, John Potts, Susan Townsend, Natasha Townsend and Pauline Hodgetts.
9. Recognition of Funders, Partners and Service Users.
All the organisations in the report were thanked for their continued support.
10. Appointment of Auditors.
It was agreed to re-appoint Northumberland Accountants as auditors. 11. Close.
The annual general meeting closed 11.30am
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
TREASURER’S REPORT
Financial Review
We ended the year with a small surplus of £3,093, slightly less than the previous year’s £3,632. There were no deferred payments in 2023.
Our total funds brought forward were £147,703 and now stand at £150,876. We rely on donations from other organisations to balance the books but securing funding remains difficult.
The property is leased from NCC at a peppercorn rent until 2028. We have no other substantial fixed asset that have not already been depreciated.
Principal Funding Sources
We continue to be reliant on grants from various organisations, for which we are grateful, and these are recorded in the accounts. Our income from grants was £20,775 compared to £71,444 the previous year. Together with our other trading income our total income for the year was £101,372, slightly down from the previous year’s £109,902.
Expenditure
Our employment costs were £58,088, which was slightly less than the previous year’s £59,362 due to the loss of our permanent chef. We had three core workers, a part-time worker and three youth workers, which we need to retain to provide the service we offer. All the staff are paid on an NJC salary scale, which is increased annually, and are entitled to join the pension scheme dependent on their wages.
Our total expenditure for the year was £98,279, down from the previous year’s £106,270 mainly due to reducing running costs for the property.
Investment Policy
Aside from retaining a small amount in reserves each year, most of the charity's funds are spent in the short term so there are few funds available for long-term investment although we increased our bank interest from £141 to £834.
Reserves Policy
Our long-term aim is to build enough reserves to cover one year’s expenditure through operating surpluses. The Board is aware that funding applications are torturous and time-consuming and during this difficult financial period our excellent applications are in competition with other organisations for limited resources.
Plans for the Future
The Board continues to monitor annual salaries to ensure that all expenditure is justified on our core staff. The services provided by the youth workers can only be funded if we can secure external resources. We endeavour to control our running costs but will be subject to inflation. There were no major works last year, but we will need to update the building this year with lots of minor works to bring the property back to a better state. Many of our facilities last year were occupied temporarily by the Gilbert Ward Academy.
In previous years the clients from Age UK have not been in attendance but they are now booking rooms and meals on a regular basis. The sensory room also generate some income but does need a major overhaul.
We will be reviewing our lease agreement for the land and property.
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
We continue to bank with Santander and there have been no issues. The online version of the Sage software package has been running successfully and use of emails cuts the postage costs.
The Management Committee
The directors of the company are also charity trustees and are known as members of the Management Committee. Under the requirements of the Memorandum and Articles of Association the members of the Management Committee are elected to serve for a period of one year and are elected at the A.G.M. The company shall have a minimum of three and a maximum of twelve members. All members of the Board give their time voluntarily and receive no financial benefits from the charity.
Director Induction and Training
Most Directors when they join the Board are already familiar with the services run by the charity; the staff employed; the volunteers and the layout of the building. Aspiring Directors are invited to attend meetings in an observer capacity and new Directors are welcome.
Risk Management
Procedures are in place to ensure compliance with health and safety of staff, volunteers, clients, and visitors to the Centre. We have CCTV to monitor security of the premises and Fire inspections and drills are held regularly. Systems have been established to mitigate the risks the charity faces in cash handling. We have a cash card policy and online banking security, and payments may be made electronically. We review our policies to ensure they are up to date including data protection rules (GDPR).
Organisational Structure
One new director joined the Board. We have re-started regular committee meetings where members oversee the strategic direction and policies of the Centre. The Centre Manager who is also the company secretary provides a monthly report to the Board. The responsibility for the day-to-day provision of services is delegated to the Centre Manager as is the responsibility for staff supervision and good working practices. The annual accounts and Directors details are updated after the AGM on the Companies House and the Charities Commission website and are available for public inspection.
Councillor John R Potts
Treasurer.
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
Recognition of Funders, Partners and Service Users
The Chairperson of the Isabella Community Association Ltd wishes to thank the following;
Blyth Town Council Age UK Northumberland Northumberland High Sheriff Princess Louise Pre School Nursery Homes for Northumberland Blyth West Women’s Institute R W Mann Trust Isabella Craft Group The Barbour Foundation Karate Club Big Lottery Fund Zumba Fitness Charities Aid Foundation Patchwork Quilting Christ’s Hospital in Sherburn Isabella Crop Blyth Valley CVA Lace Making Banks Community Fund Ring Craft Garfield Weston NECA The Rothley Trust College 4 Canines The Joicey Trust Sport England Northumberland County Council Fit over 50 Hadrian Trust Blyth Children Services Commissioner’s Trust Heart of Blyth Community Foundation Little Kickers North East Asda Foundation Hedley Foundation Percy Hedley 1990 Charitable Trust
Isabella Youth Club
Baby and Toddler Group
BLYTH ISABELLA COMMUNITY CENTRE ANNUAL REPORT
Isabella Centre – ‘working together to build a better community’
COIIJPAKY REGI8TrATIOII NUIIBEIL. 05870104 CHPXTY REGIGTRATIOM NUMBEIL. 1119221 Isabella Communlty Assoclauon Ltd Company Llmlted by Guarantse Unaudlted Financial Statements 31 December 2023 Ill Northumberland ACCOUNT ANTS Russell House. Greenwell Road. AlnwFck, Northumberland NE66 1HB
Isabella Communlty A6soclatlon Ltd Company Umlt•d by Guarant•• Flnan¢lal Stat•m•nts Year •nd•d 31 D0mb•r 2023 Pa Truslees, annual report (In¢(xptirj the directorfs report) Indapendent eyamlnerfs rewrt lo the trustees Statement of financial ac (IndlIng I)ma and expenditure ac1xnt) Statement of finandal posliion Notes to the finandal stalements The followlng pag•s do not form part of th• finandal stst•m•nts Detalleil statement of financial acliviues 17 Notes to Ihe detailed stslamont of financial activil 19
Isabella Community Association Ltd Company Llmlted by Guarantee Trustees. Annual Report Uncorporating the Directorfs Report) Year ended 31 December 2023 The trustees, a akn the directors frK the w)eS of company law. wesent their rep)rt and Ihe taudited financial staiements of ihe tharity the sEar eThJed 31 De¢xnbeT 20Z3. Reforenco and admlnlstTrtiv• d¢tslls Reglst8r•d charlty name Isabeva C(MMuntylatk1n Lld Clwrity r•gi$tratlon numbw 1119221 Company roglstratlon numbw 05870104 Princlpal offl¢• and regi$tered Isabella Centr Ogle Dii¥e NorthumberlwKI NE24 5JF A Jenkins( R Jenkinsc (P£tirg Chair) J R Potts (Treasurer) N C Jones N TownseTh S Townsend Ichairperscfi) P HrAJwtts (Resigr 21 March 20231 (Appointed 31 March 20231 Company $•cretary L A Jenknns( Ind•wnden¢ ¢xamlner Michael W Reed Russ811 Hwse Greenwel Road rAick NorthumtHland NE66 1HB Small ¢omp•ny provlslons Thls rewrt has been prepared in accordance with the proviskns artA& lo companies entitled to Ihe smal companies exWnptlL.
Isabella Communlty Assoclatlon Ltd Company Llmlt•d by Guarant•• Tru8t••s' Annual R•port onc0rpornn9 th• Dlr•ctorfs Report) Year ond•d 31 De¢ombor 2023 R JInSon {PKlkng Ch) T¥ustee J R Potts (fr•anr)
Isabella Communlty Assoclatlon Ltd
Company Llmlt•d by Guaranta•
Indepgnd•nt Examln•rf8 Roport to the Trustses of Isabolla Communlty
Assoclatlon Lld
Y•ar onded 31 Decambor 2023
Ltd rknrw) for the J•ar endod 31 0Ml 2023.
R••ponslbllftl•• and b••l• olr•port
A8 thè trltee& o)mpany (8Th1 •lso lis dko¢tors for of c
Isabella Communlty Assoclatlon Ltd Company Llmltsd by Guarnnt•o Stat•m•nt of Flnanclal ActMtle8 (Includlng Income and expondlturn account) Y•ar •ndod 31 DKafflb•r 2023 2023 furxls funds Tolal lund• Totsl funds 18,T15 20.T15 71,444 30.197 8.120 141 Charftablg aclmfjgs 25.19T 25,197 Inves1mt Ints) Total Incom• 82,597 18.775 101.372 109.902 Exp•ndltur• Ex1bjrn on fundg: C08ts ofother tradlng gctknt*s Exwidlture on chartlabla aclfvltles Totsl •xp•ndllur• 14.010 75.529 740 14,750 83.529 97.026 89.539 8.740 98.279 106270 N•t Incom• and n•t mov•m•nl In fvnd• (6.942) 10,035 3,093 3.632 Reconclllallon of ldI Total funds broh1 fophwd Total fund8 carrl•d fonw•rd 144.933 137.991 147.783 150.876 144,151 147,783 12.885 The statement offlnandal aclMt188 low$ r•(x)grthd In par. AM Irrne arKI expeltUre der from conttnuwvj 8cbWies.
Isabella Communlty Assoclatlon Ltd Company LIMIt by Guarant•• stat•m•nt of Flnanclal PttIon 31 Dwmhr 2023 2023 2022 Curr•nt a•vts Debtor8 C88h at and In hand 17 19,978 132,2n 152,255 5.595 148,649 154.144 Cvodltorn: amount• falllng du• wlthln on• y•¥ N•t curr•nt u••t• 18 179 150,876 150076 150.876 6,361 147,783 147,783 147,783 T•)t•l 4•Mts I• ¢urr•nl Ilabllltl Not •M•t• Fund• of th• eharlty ReslriGtod fvr Urwo8trlcted furth 11885 137.991 144,933 147.783 rotal ¢harlty fund• 150.876 F¢x yoar 31 Docember 2023 dwlty wa8 tr) exemFrtkn from 0j6t undar seckn 477 of the Ccffipanles 2CM)6 rela to sm811 companl85. Dlroctors, m5p1b11s. The memtra¥ hav6 not requlrod thg compw b) an au¢#t of Xs finaTh341 statern•nts for thg In (wostkn In accord•nco secllon 476: These ancI81 statements hovo been wepwed th attrda llh ts WOOrld applkablo to comparAe8 subject to the small comparth. reglm8. Those fln8nclal $latgments appro¥d ty th• bowd ol tsth8 and aullw)rW fr18sue on 4 Mar¢h 2024, and are slgned on behalfof thg board by. R JenktrffjM (Adlng Chatr) TnJ81ee J R Polts (Trt8¥urerl Th• nat•• on 6 to 15 lorni Hrt olthu• flD•n¢l•l •fatsm•.
Isabella Communlty Assoclatlon Ltd Company Llmlt•d ty Guarants• Noto8 10 th• Flnan¢lal Stat•m•nt• Yoar •nd•d 31 D•c•mbor 2023 EnglBnd Wales arKI a (tsity h) ErBtand and Walo8. Thg a(klres5 of tho reghtered st•t•m•nt Qf mpl1•n¢• fina101 stat&er hm bo wqyaraé In ¢ompI8nce FRS 101 The Flnanclal Reporvw Standard appllcabl8 tn the UK and Ihe ReputAlc of Irelanrf, the Statemant of FInts1 RèFthr¥J applkAbb In tho LK vJ ol IrelaNI (FRS 102) (Charltl88 SORP (FRS 102)) and tho Companlos Act . Accounllng poHcl•• of pr•paT41 The fingrflal statements havo bggn prepared on the hlstcthal cost bssls. as rnodltled by revaluatk)n of c4rtaln Iknarthl assets and liaMtE89 and Investrnent mo88ur at fair valuo The flnarKI statements are wepwed Tthkh15 the fwKin81 currry of the enuty. Golng cone•rn Judg•m•nt• k•y of ••llm•ll•n un¢•rt•lnty The propar8llon of tho flnandal $t8t•mwts roqulro8 man8gewnt to me Judgements, estlmat88 d a$sS Ihat affect tho aMnts rwd. Th&sg ostlmatas ond Iements arn connuallY Fund accotsnllng Unrestrked f(md$ w8 8vaHablo for u80 at Il* ellOn of th8 InAt8o9 to further any of the charfW8 ¢ommltsn8nL tho tom)s of an ar4)001. and f81 knto (rn of r08tr1ct8d funds ty oNlowm6nt
Isabella Communlty Assoclatlon Ltd Company Umllod by Guarant•• Notos to th• Flnanclal Stst•ments Year ond•d 31 D0mber 2023 Accountlng pollcl•• Incomlng AH Inc rosow(w arg truded In the slat•m of fk)andal a(Mts8 th •nltt1gmont ha8 passed to the (lly. It 16 wobabl8 that gojnomk bon•flts ass(ted the tr8nsactbn lH I to the carlty and the amnI Can be rolw nwsurad. Tho tollowlw 8p8dfr polldes 0 awled to rAffj¢ular ctegorl89 of kncome." IncoTh from dc¥wlbns or re(wnknd thgre of to the gVL rect18 wobBbl8 and Ms Kxmt can be moa¥ured labY. Ino)m8 fmm donatsd goods kn mwwod at falr valuo of the unles8 th1818 Impractk•l to measure rellably. In vthl¢h case th8 vduè is dethd the cost to the donor or the $$18d r858le vak. Ck)nth fadlttles and 8er41tss are reccJnlwl Irb the a¢e<)unts h8n recehed If the vafue can be rellabty measwed. No amounts ar• induded for tho contdbulon of genar81 ¥nlunte8r& In¢omo from conlrncts for ts swply of serv1$15 recognlsed 1th th8 delery of tho Contractad $oryke. Thls Is dassiw &8 Unrestr1 fund8 unless therels a corth¢tual Yequlremgnt for It lo be spent on 8 partipjlar purposo and relumad 11 unsponL In th ca88 It may be regarded as Expondtture b rnwtsed on an o¢ouals b8515 a$ 8 IlaMIty Is kKurred. ExpendSture Includes any VAT whlch canrd b8 fully ro(X)Ve. and Is undèr of tho Statement of flronclal athllles to ttl¢h It rèl8te8: expgndtlwo on fwd6 Includes the c08ts of furthl$lw 8CthrfU88. évents, nt) exwndliuro on charltatk xllvlilo¥ kludeS oll ¢0sts IrwrT•J by a kn undertaklng actlvlll68 that lurther drttabl9 alms fot Ihe bw•fft of Its beIl¢rIes, Includlng those support ccts and costs re18th to the &YY+wMnc• ol thfr ¢tsity apPthd to chatitablo actlvttfo8. other exp8Mllre knek#l88 81 expandltwe tst18 nthr related to ra18tro fimds for the rtharlty r part of Its eyp11¢uro On chafftabfe athttes. attrfbutable to a slw ar8 alhxatod dtrecuy to that ac. Sh•r•J costs aro appor11 beMY8n the adivttles they o)ntrtbute to on a reasonabl8. lu8lll*ble aThl (x>n8lstsnl basls. T•nglbl• Ms•t8 Tanglbl8 88s8ts aro 1n1tlY recorded al (Th( WMI 8ubgoqLW slatod ot coBt1888 ony ac¢umul8tsd
Isaballa Communlty Assoclatlon Ltd Company Llmltod by Guaranteo Notss to tho FIrnCIal Statoments (cX Year •nd8d 31 DMb•r 2023 Accountkng poll¢l•• Tanglbl• a8Mts An Increa8e kn thg carr>ty an a88Ot as a of a r6val(lon. 18 r•c•gnlsod In other re(XVilsed gth8 and Iwe8. urkn It rovTh8 8 (arg8 for ImpaIr( IhAI h06 previousty been rerx)gnlsed as exFwthre vAthtn tha ststemerrt of finandal acUvlJg8. A docTea88 In th8 ¢atyng amwnl of an asset 88 a res ol revaluallon, Is rocognl&ed tn othw recognbad galns and 108808. except to thh N off8tsts any prevh)us rov8lu8tloTr g8kn. kn %•thich case the l0s$16 wlthln oth rrf¥)gnl8ed galn6 kis8es on tho statement of finandal vI9$. D•pr•¢latlon Deprecl8lh)n Is c4kukntod so as to V•Yke (11 the cJ)st or VaaOn of an assrt Itss Its rosldual valuo, ¢)ver the usoful ecoM)mk ol that asset a8 fc4bws: Solar Pono Flxtures and fittkng8 0ffl¢o equlpm•nt 10% Ik)o 20% $tralght Itng 20% swht IMpalmnI offix•d A8Mts A revlew for Indlcators of impalmienl is carried out at oach teportlrJ date, bmth ts recoverabl8 amounl belNJ ostknated ther8 suGh IndtrS oxlst. Whero th& valt exegeds rocovgrobfe amourt the asset 55 knpalrod ac%•rdW. Prlor PalM78n are aLw r•eWad for For the purF4XOS of Impalrment testtng, when tt Is not Fosslblo to esumoto Ihg reco¥w0 amount of an kndfvtdual asset. an 8sthn8te Is mado 01 tho rocVerab amounl of the CA$henoratlThJ unlt to vknlth th8 asset bokrys. Thè cashoneratiTrJ unlt h tho sm8$1 Idenimable group of asset$ thal Indud88 tho a88et pnorntO8 cash I1 Ind8pwxhnt ofts Inkn from cAhor asgets or groups of A¥sots. For knpalnnent tesllng d g(¥. Iha GY)dAI acquW th a Ixln8S8 c<KnblnaUon Is. from tt acqUttk d8ts. i1Xated to of ca$gerating unlt8 that arn frXFCted to bgngfft from tho 8yn•rgto8 of Ih combknathx. lThesp8cth (rf otlw ossets or IlthliUo5 of tho ¢hathy are a88igned to th030 uth. Fln•n¢lal In•trum•nts A flnand81 a888t or 8 fir81 labwty b ro(¥Jwilwl th8 chFty bgcom8s a paty io tho Current asset8 arml wr•rt Mablltss arn 8ubw4Uonty measwod at th8 or other consldernllon
18abolla Communlty Assoclatlon Ltd
C¢)mpany Umltod by Guarants•
Notes to the Flnanclal Slalemonts
Yoar •nd•d 31 DOCnber 2023
ountlng pollcl••
Flnn¢lal In•trum•nt•
Where Investsnonts In share8 ¥e traded (x thdr folr vae can ott•1$0 bg measured
rolw. the Investment L¥ sthsewenty moa¥w8d at latr value vmh change8 In f8tr valu8 recogn18ed
knpolmionL
Other ffflancaal In81rnments. dofvafves, we rew19ed at fatr vthe. unl885 pant
for an assgt Is dof8rred b8yxKI norn1 buth85S toms or Ilnaneed at a rnte of Intorest that l¥ not a
market rat•. In th8 asset 18 measu1 al tho we•ent vahJg Lrf Iho fure pa>Thents
d8counted al a nwket f8to of krtwost a slmlar debt
Other flrndal InStrley arn 8ubseynty moa8wed at fatr ¥88. wlth ary 8¥ rocognlsed In
th8 Statement of flnancl81 athltles, th8 8xc8Ptton of hedgkng In8trument8 In a d881onated
FInancl 88sets tt*t measured at cx)st or amortlsed cc6t are reWed fcr Ob evldence ol
Impalrment at Ihe end of oach dats. If ther8 Is obJecttv8 evklerte of Impalmiènt,
Impglrrnent kn8818 rwlBed under tha gpproprl8ts headlffj In tho $tatom8nl of finala1 a¢tfvltlè$
wthlch the Inttlal was r•cognlgad.
For am uty In8trum8nts regardl888 of 8Ign1kn, &rKi other finan¢W assets that are Indfvidu8lly
8lgnllkan( th880 are a$Sed hxlwaly for TrpenL othor assols are elther assa8sad
IndIduallY or grouped on the b8sls Lrf61mllar ¢redtt rfsk tharacter18tks.
re8uII kn a carryrfw 8mounl of the Ihanc&l 8$861 that exceed8 what the caftjthy wnoLmt V4wld have
Umlt•d ty grnTh1••
Thè company Is Ilmw by guarantea. Every membor ol Ihe Cthnpany urKl¢rt8ko9 to Canbut0
¥mount a8 may be rewked (not ax¢oodlThJ £10) to Ihe C
Isabella Communlty Assoclatlon Ltd Company Llmltad by Guarantse Notes to the Flnanclal Statements Year onded 31 D0MbOr 2023 Donallons •nd 1•9acl• Unrestrtcl&l Restrlcted Totsl Funds Funds 2023 Grants Blyth CwK41 (Salartes arn1 wog8s) Bathur ndaOn {Core salary o)sts) Rkll8y Famly Chathy (Core salary o)Sts) Thè JoFcwy Tn1 (Core salwy costs) R W Mann Tnk8t (Cuo Salary Cafe Grants Banks Communy FxI (Bollgr) Percy Hediey 1990 Charftablo Tn1 (Danca Aclrlth) Gath•ld Weston (Core (x)sts) Hadrlan Tru8t (Core cost) Nauonal Loltery {Core (A)8ts) Rothley Tfu8t {Toddler grow)) Northumberland CwntyCw1 C(Thld 19 ( ¢osts) Hedlgy FouMSalbn (Serw Rcrtxn 9,775 9.775 18.775 20,775 Unre8tslcaad Rostrk*od Totsl Fund8 Fund8 2022 Gr•nt• 81h Town Cour7 (Salarftts arKI wdges) Barbour fourKlalon {C4Ke sdary cx)sts) Ridley Èamity Cl• (Cue s•l•ry o)sts) The Jolcery Trust (Core 8al8ry C08ts) R W Mann Trust (Core 8010ry costs) Cafe Grants Banks Communly F1 (Bth) Pgrcy Hedley 1990 CharKable {DarTh P4AIth} Garfiefd Weston (Core Cty Hadrlan Trust (Core CCL8t) N8tFonal Lottery (Corè costs) Rothloy Trust (Toddler uyoup) 30.OOQ 10,IX)O 7,145 9,923 17.068 cost8) HedY F¢urthtkn (s Room) 1978 54,799 2.976 71.444 16.645 10
18abella Communlty Assoclatlon Ltd Company Llmlted by Guarant•• Not08 to th• Flnanclal Slatements Yoar •nd•d 31 DeCornr 2023 Ur¥t¥trICt Total Funds Unre81fftI8d Total Fund¥ Funds 2023 2022 30.197 30.197 Oth•r tra(Ing A¢IMII•• Unr8Strk Total Fund• LInr85 Total Fundj Funds 2022 522 19.928 4,747 25.197 1243 1,243 2,268 19.V28 4.747 25.197 Sdar pano 8,120 8,120 IDV••tm•nt Incon Unre8tr[C Tolal Funth Unrnstrl¢ted Total Fund8 Fut)d8 2023 Funds 2022 Bth)k IntW68t recetr4ab 141 141 Colts oloth•rtr•dFng Urmtslctad Reslrfcted T)tsl Fund• 2023 Costs of othw troJJSng adlvltsB. Cale 14.010 740 14,T50 Urn8Bblcl8d R8slrfcted Total Furth Fur 2022 9.244 10. Exp•ndltur• on ¢hwll•bh actMll•• by fund typ• Urnstslcted Re8tslLod Total Fund• Fund8 Funds 2023 Supwt (4>8ts Funds Fund6 2022 11
43.127 97.026 11
Isabella Communlty Assoclatlon Ltd Company Llmlt•d by Guarnnts• Not06 to the Flnanclal Stat•m•nts Year onded 31 December 2023 16. T•nglbl• Ilx•d •s¥•l• FthbJr88 WNI Sdar Panel Tot•1 Cost At l Janu•ry 2023 •nd 31 D•c•mb•r 2023 21.0 8.122 7.161 36.283 D•pr•clad¢ At 1 J•nu•ry 2023 and 31 DK•mb•r 2023 21.000 8.122 7,161 36.283 At 31 D•c•mbw 2023 At 31 Decornber 2 The th8rfty op8rats8 tha wanlses at Ihe 15abela Centre. 09 Drlvè. 81h. Th8 land whlch Ihe buStdlrwJ 1$ 108$ frcAn NOhIbedan County Cthindl on a 25 year leas• at a pepFWC(m rgnl. Tho lease gxplrgs In 2028.The Dlrg¢10Tr do not c(¥1skler It approprfate to place a value on tha bulldlng gn th• Its . and the ownershlp of ts18nd on 7•thlch It Is buif( remalnlry wilh NOrfhUmberf CC. 17. Dobtorffj 2022 Trade debtors 19.978 5.595 11. Cv•dltorn: amounts falllng du• wlihln on• y••r 2023 2022 Trade creditors A¢¢N81s 8fKI def0Nod *KJ)me 371 1.IY)8 1.379 5.497 6,361 13
Isabella Communlty Assoclatlon Ltd Company Llmltod by Guarants• Notes lo the Flnanclal Statsm•nts Year endad 31 Docomb•r 2023 11. Expendllure on ¢harftabk acllvlllm by acdvlty typ• Totsl funds 2023 Totsl fund 2022 SuFVXt Costs CPArttable Govemanc8 CAxts 82.377 1.152 82,377 1.152 83.529 96.018 1.008 97,026 12. Analy•l• ol Support colts Charflable actmkn Total 2023 Total 2022 45234 23,089 3,573 1.152 45,234 23.089 3.573 40.704 32.680 4,218 1,008 8,297 86,907 Premlses General offlce Govemance CSts 3,038 76,086 76.086 13. Ind•p•nd•nt •xamln•tlon f••• 2023 2022 Féès payabl8 to thé Ind•p8Th18nt èxamlnor for. Indepondont 6xamin8tion of the finandal statements 1,152 14. 8t•ff 2023 2022 Wag88 4fKI salarf88 $8,088 59.362 The a¥erag8 h&8d ¢wnt d ompbyg05 tho spar was 7 (22. 6). The average numbor of ful tkne eqthlgnt emplo thwlng th8 Is an*•d a8 ftkn: 2023 No. 2022 No. Number of staff No empbyee TO1¥8d èmpkn>w bOffits of mor• trwi £,lY)0 thè •r {2022: NI). 15. Trust•• r•mun•rnllon and •xp•n• No remuntrthn or fmm emFIo>Tnont rtrty or a rdatod enw war8 récofved by th8 trtee8. 12
Isabella Communlty Assoclatlon Ltd Company Llmlt•d by Guaranlo• Not•s to th• Flnanclal Stat•mont8 Year ended 31 D•c•mb6r 2023 11. Tangknl• Ilx•d as••ts Flxlur8s and S(4ar Pan818 8qpment T¢)tsl At 1 Januory 2023 and 31 Dec•mb•r 2023 21.iyJ) 8,122 7.161 36.283 D•pMclllon At 1 January 2023 and 31 Decambor 2023 21.OCK) 8.122 7,161 36.283 C•rrylng amount At 31 D•¢•mb•r 2023 At 31 Decamber 2022 The dwrity opevates and nms Ihg premlses at lh6 IsabelS8 Contre. O Dr[. Btyth. Thg Lgnd whlch thg bundlng 6tt6 [8 leased from NorthumberlarKI CW cou on 0 25 yaar lease 018 peppercom rnnt. Thè leasa expires kn 2028.The Dlrectors do not cijndder It approprlate to place valuo thg buihjing gP49n the restrKtions on *s use. arKI thè ownotshlp of Iho Fand on vthlch11 Is bum remalnku with Northumberfand CC. 17, D•btor• 2023 2022 Trade debtors 19.978 5.595 18. Cvodltors: •mount• falllwJ du• wlthln on• year 2023 2022 Trade credltors 371 1,008 1,379 5.497 6.361 13
Isabolla Communlty Assoclatlon Ltd Company Llmltod by Guaranlee Not08 to the Flnanclal Statements Year ended 31 00mber 2023 19. Anly•l8 ol charllabl• fund UnrMtrlct•d funds 31 Dec•mb•r 2023 1 Jar•Jvy 2023 ExpdjJ Unrestrlcled fuThl . Central De$lwat8d.Cofe 159.545 {14,812) 144,933 17S.S291 {14,0101 (89,539> 144,685 (6,694) 137,991 21.928 82.597 At 31 DfycambeT 2022 1 January 2022 Income Expenthre Unrestrlctad fund . Contr 149.837 (7.636) 142201 52.835 (43,127) (9244) (52,371) 159,545 (14,612) 144,933 55.103 R•#trlct•d fvnd8 31 Dornb•r 2023 1 Jwwary 2023 In¢¢m• ExpwKllbJre Restdded FurKI Copltal Pr0[ Wage8 Son80ry Room Toddler Grp Boller Dan¢e a¢tMt (8.1YJO) (7401 9.YT5 9,775 18.775 (8,740) 12.885 31 Docomtr 2022 Restriotod Fund Copkal Prohcts W8g89 Sonsory Rc)m Tcrfjdler Group 80118r 1.950 (50.9ZJ) (2.976) 2.976 (53.899) 14
Isabella Communlty Assoclatlon Ltd Company Llmfted ty Guarant0• Notss to th• Flnanclal Stat•m•nts (c•ffl•w Year onded 31 D•c•mbor 2023 Unrestrlcted Reslrf¢Xod Total Fund• 2023 Current assets Crgdilrys l•ss Ih9n 1 swr Net 48S•t• 139,370 11.379) 137.991 12,885 152,2S5 11,379) 150.876 12.885 Unrostrloted Resblctèd Total Fund¥ Funds Funds 2022 Current assets Cr8dMors less than 1 yaar N•t •ss•ts 151,294 (6,361) 144,933 154,144 {6.361) 147.783 16
Isabella Communlty As8oclatlon Ltd Company Limlt•d by Guarants• Managoment Inforniallon Yoar •ndod 31 D8mber 2023 Th• followlng pay• do not fomi part of th• IIMnd•l Jtat•m•nt& 16
Isabella Communlty AGsoclatlon Ltd Company Llmtted by Guarante• Detalled Stst•m•nt of Flnanclal A¢tMtIo8 Year •nd•d 31 DeCnber 2023 2023 2022 Incom• and •ndowm•nt• Donatlon• and leoac Tovm cjncll {Salarles aNJ Barbour foundat (C8 Salary costs) Rldley Fwnw Charlty (CLYe salary c4)8ts) T Jolcory Tnmt (Ccffe salary costs) R W Mann Trust (Cue salarycostsl Cafe Grants Banks Commurdty FuThJ {Boller) Percy Hadlay 1W ChorilaL4e Tnt (D*8 Acm1) Garfiald Weston (Cor8 costs) Hadrfan Tn1 {Coro cost) Nallonal Lottery (Corg c4) Rothlgy Trust troddler gre) Northumbertand Cwnty Councl 19 (Core co8ts1 Hodloy Foundatk)n (Serw Rwm) 30.000 3.WO 2.01)0 2,000 9.775 1.000 10,000 17.068 4.500 2.976 71.444 20,775 Charftabl• aotMU•• Charlith hcomo 30.197 Oth•rtradlng a¢rfvftl•s Fundr8t8lng Cafe Solar pana 522 19,928 4,747 25.197 1.243 2.268 4,609 8.120 Inv••lm•nt Incom• Bank Interest recel¥ablo 141 Totsl In¢om• 101.372 109,W2 17
Isabella Communlty Assoclatlon Ltd Compary Llmltod by Guarants• D•tall•d Statsm•nt of Flnanclal A¢Uvltl•8 (¢offithM Yoar ondod 31 Decembor 2023 2023 21)22 exp•ndltur• Costs of oth•r tr•dlng •¢lMt Wo989 5,411 6.803 2,736 14,750 8.439 Ewlpment and flxtu 21 9.244 Exp•ndltuM on charft•bl• xtmd Salartes and wages Prem1888 COSt8 Senry room 52.6TI 23.089 32.630 2.977 4216 3.573 1,152 Mlscélaneous 5.272 83.529 97.026 Total •xpendltur• 106.270 N•t Incom• 3.632 18
Isabella Communlty Assoclatlon Ltd Company Llmh•d by Guaranto0 Notes to the D•tall8d Stat•m•nt of Flnanclal ActMtle$ Year ondod 31 Do¢emb•r 2023 2023 2022 Cots of other tradlng actlvltl•• CNts of oth•r tradlng •Gllvltl•¥ - C•f• Wages 5.411 8,439 Equlpmont and fixlurns 2,736 14,750 21 9.244 cts of oth•v trdlng 4thft1•• 14.750 9,244 Charftabl• actmty Support ¢o$ts Salwle8 and wages Pr¢mlse8 C08t8 52.877 50,923 32,630 2,977 4,216 5,272 96.018 Offlca o)sts Ml8¢ellan8w$ 3.573 82.3TT Govornance co8t• 1.152 97,026 19
Isabella Communlty A880clatlon Ltd Company Llmlt•d by Guarant Notss to the Detall•d Stat•ment of Flnanclal Actlvllles Year ended 31 Docembgr 2023 W•Ds D•t Gmip 202Z fjr•Thts Blyth Town CoufK Alolty F•mlty ChDr 6¥rfttid Weston Hadflan Trust 11a001 Lotitry RothleyTru NCC{C0d 191 Hedley Fnd4 rLx)urFoundatlon 8ank* Communlty Fund Percy Hldley 1990 charltsb Trust The Jol¢eyTntst R TN$t Fundra151ng Chafftabll lrtome Solar Power IrKome 8ank Irrterest 30,( s.0 io,th)o 17.068 4,500 2,976 522 54566 41.747 522 74.494 4747 L243 32,465 19928 141 TOTAL INCOME 2L928 101.372 109J02
Isabella Communlty Assoclatlon Ltd Company Limil•d by Guarants• Not•• to th• D•tail•d Stat•m•nt of Flnan¢l•l A¢tlvhl8• Yoar ondod 31 Decomr 2023 SIe$ &W•ys 5AII 59,362 784 S 68418 6,603 Mlsceliqneous SV&TOTAi Owth• Preffllse5 Cost ssory room 4?17 IU114 67A31 23.1 23 32,630 1976 4217 21 j.sn 3.573 EquWfit Ftytures 740 Govern•n Costs SUB.TOTAI L152 24012 L152 30.748 740 40A52 TOTAL EXPENDITURE 141110 740 98279 1(6,270 Surplu5lldelkAI 7?18 740 3K83 3.631
COIIJPAKY REGI8TrATIOII NUIIBEIL. 05870104 CHPXTY REGIGTRATIOM NUMBEIL. 1119221 Isabella Communlty Assoclauon Ltd Company Llmlted by Guarantse Unaudlted Financial Statements 31 December 2023 Ill Northumberland ACCOUNT ANTS Russell House. Greenwell Road. AlnwFck, Northumberland NE66 1HB
Isabella Communlty A6soclatlon Ltd Company Umlt•d by Guarant•• Flnan¢lal Stat•m•nts Year •nd•d 31 D0mb•r 2023 Pa Truslees, annual report (In¢(xptirj the directorfs report) Indapendent eyamlnerfs rewrt lo the trustees Statement of financial ac (IndlIng I)ma and expenditure ac1xnt) Statement of finandal posliion Notes to the finandal stalements The followlng pag•s do not form part of th• finandal stst•m•nts Detalleil statement of financial acliviues 17 Notes to Ihe detailed stslamont of financial activil 19
Isabella Community Association Ltd Company Llmlted by Guarantee Trustees. Annual Report Uncorporating the Directorfs Report) Year ended 31 December 2023 The trustees, a akn the directors frK the w)eS of company law. wesent their rep)rt and Ihe taudited financial staiements of ihe tharity the sEar eThJed 31 De¢xnbeT 20Z3. Reforenco and admlnlstTrtiv• d¢tslls Reglst8r•d charlty name Isabeva C(MMuntylatk1n Lld Clwrity r•gi$tratlon numbw 1119221 Company roglstratlon numbw 05870104 Princlpal offl¢• and regi$tered Isabella Centr Ogle Dii¥e NorthumberlwKI NE24 5JF A Jenkins( R Jenkinsc (P£tirg Chair) J R Potts (Treasurer) N C Jones N TownseTh S Townsend Ichairperscfi) P HrAJwtts (Resigr 21 March 20231 (Appointed 31 March 20231 Company $•cretary L A Jenknns( Ind•wnden¢ ¢xamlner Michael W Reed Russ811 Hwse Greenwel Road rAick NorthumtHland NE66 1HB Small ¢omp•ny provlslons Thls rewrt has been prepared in accordance with the proviskns artA& lo companies entitled to Ihe smal companies exWnptlL.
Isabella Communlty Assoclatlon Ltd Company Llmlt•d by Guarant•• Tru8t••s' Annual R•port onc0rpornn9 th• Dlr•ctorfs Report) Year ond•d 31 De¢ombor 2023 R JInSon {PKlkng Ch) T¥ustee J R Potts (fr•anr)
Isabella Communlty Assoclatlon Ltd
Company Llmlt•d by Guaranta•
Indepgnd•nt Examln•rf8 Roport to the Trustses of Isabolla Communlty
Assoclatlon Lld
Y•ar onded 31 Decambor 2023
Ltd rknrw) for the J•ar endod 31 0Ml 2023.
R••ponslbllftl•• and b••l• olr•port
A8 thè trltee& o)mpany (8Th1 •lso lis dko¢tors for of c
Isabella Communlty Assoclatlon Ltd Company Llmltsd by Guarnnt•o Stat•m•nt of Flnanclal ActMtle8 (Includlng Income and expondlturn account) Y•ar •ndod 31 DKafflb•r 2023 2023 furxls funds Tolal lund• Totsl funds 18,T15 20.T15 71,444 30.197 8.120 141 Charftablg aclmfjgs 25.19T 25,197 Inves1mt Ints) Total Incom• 82,597 18.775 101.372 109.902 Exp•ndltur• Ex1bjrn on fundg: C08ts ofother tradlng gctknt*s Exwidlture on chartlabla aclfvltles Totsl •xp•ndllur• 14.010 75.529 740 14,750 83.529 97.026 89.539 8.740 98.279 106270 N•t Incom• and n•t mov•m•nl In fvnd• (6.942) 10,035 3,093 3.632 Reconclllallon of ldI Total funds broh1 fophwd Total fund8 carrl•d fonw•rd 144.933 137.991 147.783 150.876 144,151 147,783 12.885 The statement offlnandal aclMt188 low$ r•(x)grthd In par. AM Irrne arKI expeltUre der from conttnuwvj 8cbWies.
Isabella Communlty Assoclatlon Ltd Company LIMIt by Guarant•• stat•m•nt of Flnanclal PttIon 31 Dwmhr 2023 2023 2022 Curr•nt a•vts Debtor8 C88h at and In hand 17 19,978 132,2n 152,255 5.595 148,649 154.144 Cvodltorn: amount• falllng du• wlthln on• y•¥ N•t curr•nt u••t• 18 179 150,876 150076 150.876 6,361 147,783 147,783 147,783 T•)t•l 4•Mts I• ¢urr•nl Ilabllltl Not •M•t• Fund• of th• eharlty ReslriGtod fvr Urwo8trlcted furth 11885 137.991 144,933 147.783 rotal ¢harlty fund• 150.876 F¢x yoar 31 Docember 2023 dwlty wa8 tr) exemFrtkn from 0j6t undar seckn 477 of the Ccffipanles 2CM)6 rela to sm811 companl85. Dlroctors, m5p1b11s. The memtra¥ hav6 not requlrod thg compw b) an au¢#t of Xs finaTh341 statern•nts for thg In (wostkn In accord•nco secllon 476: These ancI81 statements hovo been wepwed th attrda llh ts WOOrld applkablo to comparAe8 subject to the small comparth. reglm8. Those fln8nclal $latgments appro¥d ty th• bowd ol tsth8 and aullw)rW fr18sue on 4 Mar¢h 2024, and are slgned on behalfof thg board by. R JenktrffjM (Adlng Chatr) TnJ81ee J R Polts (Trt8¥urerl Th• nat•• on 6 to 15 lorni Hrt olthu• flD•n¢l•l •fatsm•.
Isabella Communlty Assoclatlon Ltd Company Llmlt•d ty Guarants• Noto8 10 th• Flnan¢lal Stat•m•nt• Yoar •nd•d 31 D•c•mbor 2023 EnglBnd Wales arKI a (tsity h) ErBtand and Walo8. Thg a(klres5 of tho reghtered st•t•m•nt Qf mpl1•n¢• fina101 stat&er hm bo wqyaraé In ¢ompI8nce FRS 101 The Flnanclal Reporvw Standard appllcabl8 tn the UK and Ihe ReputAlc of Irelanrf, the Statemant of FInts1 RèFthr¥J applkAbb In tho LK vJ ol IrelaNI (FRS 102) (Charltl88 SORP (FRS 102)) and tho Companlos Act . Accounllng poHcl•• of pr•paT41 The fingrflal statements havo bggn prepared on the hlstcthal cost bssls. as rnodltled by revaluatk)n of c4rtaln Iknarthl assets and liaMtE89 and Investrnent mo88ur at fair valuo The flnarKI statements are wepwed Tthkh15 the fwKin81 currry of the enuty. Golng cone•rn Judg•m•nt• k•y of ••llm•ll•n un¢•rt•lnty The propar8llon of tho flnandal $t8t•mwts roqulro8 man8gewnt to me Judgements, estlmat88 d a$sS Ihat affect tho aMnts rwd. Th&sg ostlmatas ond Iements arn connuallY Fund accotsnllng Unrestrked f(md$ w8 8vaHablo for u80 at Il* ellOn of th8 InAt8o9 to further any of the charfW8 ¢ommltsn8nL tho tom)s of an ar4)001. and f81 knto (rn of r08tr1ct8d funds ty oNlowm6nt
Isabella Communlty Assoclatlon Ltd Company Umllod by Guarant•• Notos to th• Flnanclal Stst•ments Year ond•d 31 D0mber 2023 Accountlng pollcl•• Incomlng AH Inc rosow(w arg truded In the slat•m of fk)andal a(Mts8 th •nltt1gmont ha8 passed to the (lly. It 16 wobabl8 that gojnomk bon•flts ass(ted the tr8nsactbn lH I to the carlty and the amnI Can be rolw nwsurad. Tho tollowlw 8p8dfr polldes 0 awled to rAffj¢ular ctegorl89 of kncome." IncoTh from dc¥wlbns or re(wnknd thgre of to the gVL rect18 wobBbl8 and Ms Kxmt can be moa¥ured labY. Ino)m8 fmm donatsd goods kn mwwod at falr valuo of the unles8 th1818 Impractk•l to measure rellably. In vthl¢h case th8 vduè is dethd the cost to the donor or the $$18d r858le vak. Ck)nth fadlttles and 8er41tss are reccJnlwl Irb the a¢e<)unts h8n recehed If the vafue can be rellabty measwed. No amounts ar• induded for tho contdbulon of genar81 ¥nlunte8r& In¢omo from conlrncts for ts swply of serv1$15 recognlsed 1th th8 delery of tho Contractad $oryke. Thls Is dassiw &8 Unrestr1 fund8 unless therels a corth¢tual Yequlremgnt for It lo be spent on 8 partipjlar purposo and relumad 11 unsponL In th ca88 It may be regarded as Expondtture b rnwtsed on an o¢ouals b8515 a$ 8 IlaMIty Is kKurred. ExpendSture Includes any VAT whlch canrd b8 fully ro(X)Ve. and Is undèr of tho Statement of flronclal athllles to ttl¢h It rèl8te8: expgndtlwo on fwd6 Includes the c08ts of furthl$lw 8CthrfU88. évents, nt) exwndliuro on charltatk xllvlilo¥ kludeS oll ¢0sts IrwrT•J by a kn undertaklng actlvlll68 that lurther drttabl9 alms fot Ihe bw•fft of Its beIl¢rIes, Includlng those support ccts and costs re18th to the &YY+wMnc• ol thfr ¢tsity apPthd to chatitablo actlvttfo8. other exp8Mllre knek#l88 81 expandltwe tst18 nthr related to ra18tro fimds for the rtharlty r part of Its eyp11¢uro On chafftabfe athttes. attrfbutable to a slw ar8 alhxatod dtrecuy to that ac. Sh•r•J costs aro appor11 beMY8n the adivttles they o)ntrtbute to on a reasonabl8. lu8lll*ble aThl (x>n8lstsnl basls. T•nglbl• Ms•t8 Tanglbl8 88s8ts aro 1n1tlY recorded al (Th( WMI 8ubgoqLW slatod ot coBt1888 ony ac¢umul8tsd
Isaballa Communlty Assoclatlon Ltd Company Llmltod by Guaranteo Notss to tho FIrnCIal Statoments (cX Year •nd8d 31 DMb•r 2023 Accountkng poll¢l•• Tanglbl• a8Mts An Increa8e kn thg carr>ty an a88Ot as a of a r6val(lon. 18 r•c•gnlsod In other re(XVilsed gth8 and Iwe8. urkn It rovTh8 8 (arg8 for ImpaIr( IhAI h06 previousty been rerx)gnlsed as exFwthre vAthtn tha ststemerrt of finandal acUvlJg8. A docTea88 In th8 ¢atyng amwnl of an asset 88 a res ol revaluallon, Is rocognl&ed tn othw recognbad galns and 108808. except to thh N off8tsts any prevh)us rov8lu8tloTr g8kn. kn %•thich case the l0s$16 wlthln oth rrf¥)gnl8ed galn6 kis8es on tho statement of finandal vI9$. D•pr•¢latlon Deprecl8lh)n Is c4kukntod so as to V•Yke (11 the cJ)st or VaaOn of an assrt Itss Its rosldual valuo, ¢)ver the usoful ecoM)mk ol that asset a8 fc4bws: Solar Pono Flxtures and fittkng8 0ffl¢o equlpm•nt 10% Ik)o 20% $tralght Itng 20% swht IMpalmnI offix•d A8Mts A revlew for Indlcators of impalmienl is carried out at oach teportlrJ date, bmth ts recoverabl8 amounl belNJ ostknated ther8 suGh IndtrS oxlst. Whero th& valt exegeds rocovgrobfe amourt the asset 55 knpalrod ac%•rdW. Prlor PalM78n are aLw r•eWad for For the purF4XOS of Impalrment testtng, when tt Is not Fosslblo to esumoto Ihg reco¥w0 amount of an kndfvtdual asset. an 8sthn8te Is mado 01 tho rocVerab amounl of the CA$henoratlThJ unlt to vknlth th8 asset bokrys. Thè cashoneratiTrJ unlt h tho sm8$1 Idenimable group of asset$ thal Indud88 tho a88et pnorntO8 cash I1 Ind8pwxhnt ofts Inkn from cAhor asgets or groups of A¥sots. For knpalnnent tesllng d g(¥. Iha GY)dAI acquW th a Ixln8S8 c<KnblnaUon Is. from tt acqUttk d8ts. i1Xated to of ca$gerating unlt8 that arn frXFCted to bgngfft from tho 8yn•rgto8 of Ih combknathx. lThesp8cth (rf otlw ossets or IlthliUo5 of tho ¢hathy are a88igned to th030 uth. Fln•n¢lal In•trum•nts A flnand81 a888t or 8 fir81 labwty b ro(¥Jwilwl th8 chFty bgcom8s a paty io tho Current asset8 arml wr•rt Mablltss arn 8ubw4Uonty measwod at th8 or other consldernllon
18abolla Communlty Assoclatlon Ltd
C¢)mpany Umltod by Guarants•
Notes to the Flnanclal Slalemonts
Yoar •nd•d 31 DOCnber 2023
ountlng pollcl••
Flnn¢lal In•trum•nt•
Where Investsnonts In share8 ¥e traded (x thdr folr vae can ott•1$0 bg measured
rolw. the Investment L¥ sthsewenty moa¥w8d at latr value vmh change8 In f8tr valu8 recogn18ed
knpolmionL
Other ffflancaal In81rnments. dofvafves, we rew19ed at fatr vthe. unl885 pant
for an assgt Is dof8rred b8yxKI norn1 buth85S toms or Ilnaneed at a rnte of Intorest that l¥ not a
market rat•. In th8 asset 18 measu1 al tho we•ent vahJg Lrf Iho fure pa>Thents
d8counted al a nwket f8to of krtwost a slmlar debt
Other flrndal InStrley arn 8ubseynty moa8wed at fatr ¥88. wlth ary 8¥ rocognlsed In
th8 Statement of flnancl81 athltles, th8 8xc8Ptton of hedgkng In8trument8 In a d881onated
FInancl 88sets tt*t measured at cx)st or amortlsed cc6t are reWed fcr Ob evldence ol
Impalrment at Ihe end of oach dats. If ther8 Is obJecttv8 evklerte of Impalmiènt,
Impglrrnent kn8818 rwlBed under tha gpproprl8ts headlffj In tho $tatom8nl of finala1 a¢tfvltlè$
wthlch the Inttlal was r•cognlgad.
For am uty In8trum8nts regardl888 of 8Ign1kn, &rKi other finan¢W assets that are Indfvidu8lly
8lgnllkan( th880 are a$Sed hxlwaly for TrpenL othor assols are elther assa8sad
IndIduallY or grouped on the b8sls Lrf61mllar ¢redtt rfsk tharacter18tks.
re8uII kn a carryrfw 8mounl of the Ihanc&l 8$861 that exceed8 what the caftjthy wnoLmt V4wld have
Umlt•d ty grnTh1••
Thè company Is Ilmw by guarantea. Every membor ol Ihe Cthnpany urKl¢rt8ko9 to Canbut0
¥mount a8 may be rewked (not ax¢oodlThJ £10) to Ihe C
Isabella Communlty Assoclatlon Ltd Company Llmltad by Guarantse Notes to the Flnanclal Statements Year onded 31 D0MbOr 2023 Donallons •nd 1•9acl• Unrestrtcl&l Restrlcted Totsl Funds Funds 2023 Grants Blyth CwK41 (Salartes arn1 wog8s) Bathur ndaOn {Core salary o)sts) Rkll8y Famly Chathy (Core salary o)Sts) Thè JoFcwy Tn1 (Core salwy costs) R W Mann Tnk8t (Cuo Salary Cafe Grants Banks Communy FxI (Bollgr) Percy Hediey 1990 Charftablo Tn1 (Danca Aclrlth) Gath•ld Weston (Core (x)sts) Hadrlan Tru8t (Core cost) Nauonal Loltery {Core (A)8ts) Rothley Tfu8t {Toddler grow)) Northumberland CwntyCw1 C(Thld 19 ( ¢osts) Hedlgy FouMSalbn (Serw Rcrtxn 9,775 9.775 18.775 20,775 Unre8tslcaad Rostrk*od Totsl Fund8 Fund8 2022 Gr•nt• 81h Town Cour7 (Salarftts arKI wdges) Barbour fourKlalon {C4Ke sdary cx)sts) Ridley Èamity Cl• (Cue s•l•ry o)sts) The Jolcery Trust (Core 8al8ry C08ts) R W Mann Trust (Core 8010ry costs) Cafe Grants Banks Communly F1 (Bth) Pgrcy Hedley 1990 CharKable {DarTh P4AIth} Garfiefd Weston (Core Cty Hadrlan Trust (Core CCL8t) N8tFonal Lottery (Corè costs) Rothloy Trust (Toddler uyoup) 30.OOQ 10,IX)O 7,145 9,923 17.068 cost8) HedY F¢urthtkn (s Room) 1978 54,799 2.976 71.444 16.645 10
18abella Communlty Assoclatlon Ltd Company Llmlted by Guarant•• Not08 to th• Flnanclal Slatements Yoar •nd•d 31 DeCornr 2023 Ur¥t¥trICt Total Funds Unre81fftI8d Total Fund¥ Funds 2023 2022 30.197 30.197 Oth•r tra(Ing A¢IMII•• Unr8Strk Total Fund• LInr85 Total Fundj Funds 2022 522 19.928 4,747 25.197 1243 1,243 2,268 19.V28 4.747 25.197 Sdar pano 8,120 8,120 IDV••tm•nt Incon Unre8tr[C Tolal Funth Unrnstrl¢ted Total Fund8 Fut)d8 2023 Funds 2022 Bth)k IntW68t recetr4ab 141 141 Colts oloth•rtr•dFng Urmtslctad Reslrfcted T)tsl Fund• 2023 Costs of othw troJJSng adlvltsB. Cale 14.010 740 14,T50 Urn8Bblcl8d R8slrfcted Total Furth Fur 2022 9.244 10. Exp•ndltur• on ¢hwll•bh actMll•• by fund typ• Urnstslcted Re8tslLod Total Fund• Fund8 Funds 2023 Supwt (4>8ts Funds Fund6 2022 11
43.127 97.026 11
Isabella Communlty Assoclatlon Ltd Company Llmlt•d by Guarnnts• Not06 to the Flnanclal Stat•m•nts Year onded 31 December 2023 16. T•nglbl• Ilx•d •s¥•l• FthbJr88 WNI Sdar Panel Tot•1 Cost At l Janu•ry 2023 •nd 31 D•c•mb•r 2023 21.0 8.122 7.161 36.283 D•pr•clad¢ At 1 J•nu•ry 2023 and 31 DK•mb•r 2023 21.000 8.122 7,161 36.283 At 31 D•c•mbw 2023 At 31 Decornber 2 The th8rfty op8rats8 tha wanlses at Ihe 15abela Centre. 09 Drlvè. 81h. Th8 land whlch Ihe buStdlrwJ 1$ 108$ frcAn NOhIbedan County Cthindl on a 25 year leas• at a pepFWC(m rgnl. Tho lease gxplrgs In 2028.The Dlrg¢10Tr do not c(¥1skler It approprfate to place a value on tha bulldlng gn th• Its . and the ownershlp of ts18nd on 7•thlch It Is buif( remalnlry wilh NOrfhUmberf CC. 17. Dobtorffj 2022 Trade debtors 19.978 5.595 11. Cv•dltorn: amounts falllng du• wlihln on• y••r 2023 2022 Trade creditors A¢¢N81s 8fKI def0Nod *KJ)me 371 1.IY)8 1.379 5.497 6,361 13
Isabella Communlty Assoclatlon Ltd Company Llmltod by Guarants• Notes lo the Flnanclal Statsm•nts Year endad 31 Docomb•r 2023 11. Expendllure on ¢harftabk acllvlllm by acdvlty typ• Totsl funds 2023 Totsl fund 2022 SuFVXt Costs CPArttable Govemanc8 CAxts 82.377 1.152 82,377 1.152 83.529 96.018 1.008 97,026 12. Analy•l• ol Support colts Charflable actmkn Total 2023 Total 2022 45234 23,089 3,573 1.152 45,234 23.089 3.573 40.704 32.680 4,218 1,008 8,297 86,907 Premlses General offlce Govemance CSts 3,038 76,086 76.086 13. Ind•p•nd•nt •xamln•tlon f••• 2023 2022 Féès payabl8 to thé Ind•p8Th18nt èxamlnor for. Indepondont 6xamin8tion of the finandal statements 1,152 14. 8t•ff 2023 2022 Wag88 4fKI salarf88 $8,088 59.362 The a¥erag8 h&8d ¢wnt d ompbyg05 tho spar was 7 (22. 6). The average numbor of ful tkne eqthlgnt emplo thwlng th8 Is an*•d a8 ftkn: 2023 No. 2022 No. Number of staff No empbyee TO1¥8d èmpkn>w bOffits of mor• trwi £,lY)0 thè •r {2022: NI). 15. Trust•• r•mun•rnllon and •xp•n• No remuntrthn or fmm emFIo>Tnont rtrty or a rdatod enw war8 récofved by th8 trtee8. 12
Isabella Communlty Assoclatlon Ltd Company Llmlt•d by Guaranlo• Not•s to th• Flnanclal Stat•mont8 Year ended 31 D•c•mb6r 2023 11. Tangknl• Ilx•d as••ts Flxlur8s and S(4ar Pan818 8qpment T¢)tsl At 1 Januory 2023 and 31 Dec•mb•r 2023 21.iyJ) 8,122 7.161 36.283 D•pMclllon At 1 January 2023 and 31 Decambor 2023 21.OCK) 8.122 7,161 36.283 C•rrylng amount At 31 D•¢•mb•r 2023 At 31 Decamber 2022 The dwrity opevates and nms Ihg premlses at lh6 IsabelS8 Contre. O Dr[. Btyth. Thg Lgnd whlch thg bundlng 6tt6 [8 leased from NorthumberlarKI CW cou on 0 25 yaar lease 018 peppercom rnnt. Thè leasa expires kn 2028.The Dlrectors do not cijndder It approprlate to place valuo thg buihjing gP49n the restrKtions on *s use. arKI thè ownotshlp of Iho Fand on vthlch11 Is bum remalnku with Northumberfand CC. 17, D•btor• 2023 2022 Trade debtors 19.978 5.595 18. Cvodltors: •mount• falllwJ du• wlthln on• year 2023 2022 Trade credltors 371 1,008 1,379 5.497 6.361 13
Isabolla Communlty Assoclatlon Ltd Company Llmltod by Guaranlee Not08 to the Flnanclal Statements Year ended 31 00mber 2023 19. Anly•l8 ol charllabl• fund UnrMtrlct•d funds 31 Dec•mb•r 2023 1 Jar•Jvy 2023 ExpdjJ Unrestrlcled fuThl . Central De$lwat8d.Cofe 159.545 {14,812) 144,933 17S.S291 {14,0101 (89,539> 144,685 (6,694) 137,991 21.928 82.597 At 31 DfycambeT 2022 1 January 2022 Income Expenthre Unrestrlctad fund . Contr 149.837 (7.636) 142201 52.835 (43,127) (9244) (52,371) 159,545 (14,612) 144,933 55.103 R•#trlct•d fvnd8 31 Dornb•r 2023 1 Jwwary 2023 In¢¢m• ExpwKllbJre Restdded FurKI Copltal Pr0[ Wage8 Son80ry Room Toddler Grp Boller Dan¢e a¢tMt (8.1YJO) (7401 9.YT5 9,775 18.775 (8,740) 12.885 31 Docomtr 2022 Restriotod Fund Copkal Prohcts W8g89 Sonsory Rc)m Tcrfjdler Group 80118r 1.950 (50.9ZJ) (2.976) 2.976 (53.899) 14
Isabella Communlty Assoclatlon Ltd Company Llmfted ty Guarant0• Notss to th• Flnanclal Stat•m•nts (c•ffl•w Year onded 31 D•c•mbor 2023 Unrestrlcted Reslrf¢Xod Total Fund• 2023 Current assets Crgdilrys l•ss Ih9n 1 swr Net 48S•t• 139,370 11.379) 137.991 12,885 152,2S5 11,379) 150.876 12.885 Unrostrloted Resblctèd Total Fund¥ Funds Funds 2022 Current assets Cr8dMors less than 1 yaar N•t •ss•ts 151,294 (6,361) 144,933 154,144 {6.361) 147.783 16
Isabella Communlty As8oclatlon Ltd Company Limlt•d by Guarants• Managoment Inforniallon Yoar •ndod 31 D8mber 2023 Th• followlng pay• do not fomi part of th• IIMnd•l Jtat•m•nt& 16
Isabella Communlty AGsoclatlon Ltd Company Llmtted by Guarante• Detalled Stst•m•nt of Flnanclal A¢tMtIo8 Year •nd•d 31 DeCnber 2023 2023 2022 Incom• and •ndowm•nt• Donatlon• and leoac Tovm cjncll {Salarles aNJ Barbour foundat (C8 Salary costs) Rldley Fwnw Charlty (CLYe salary c4)8ts) T Jolcory Tnmt (Ccffe salary costs) R W Mann Trust (Cue salarycostsl Cafe Grants Banks Commurdty FuThJ {Boller) Percy Hadlay 1W ChorilaL4e Tnt (D*8 Acm1) Garfiald Weston (Cor8 costs) Hadrfan Tn1 {Coro cost) Nallonal Lottery (Corg c4) Rothlgy Trust troddler gre) Northumbertand Cwnty Councl 19 (Core co8ts1 Hodloy Foundatk)n (Serw Rwm) 30.000 3.WO 2.01)0 2,000 9.775 1.000 10,000 17.068 4.500 2.976 71.444 20,775 Charftabl• aotMU•• Charlith hcomo 30.197 Oth•rtradlng a¢rfvftl•s Fundr8t8lng Cafe Solar pana 522 19,928 4,747 25.197 1.243 2.268 4,609 8.120 Inv••lm•nt Incom• Bank Interest recel¥ablo 141 Totsl In¢om• 101.372 109,W2 17
Isabella Communlty Assoclatlon Ltd Compary Llmltod by Guarants• D•tall•d Statsm•nt of Flnanclal A¢Uvltl•8 (¢offithM Yoar ondod 31 Decembor 2023 2023 21)22 exp•ndltur• Costs of oth•r tr•dlng •¢lMt Wo989 5,411 6.803 2,736 14,750 8.439 Ewlpment and flxtu 21 9.244 Exp•ndltuM on charft•bl• xtmd Salartes and wages Prem1888 COSt8 Senry room 52.6TI 23.089 32.630 2.977 4216 3.573 1,152 Mlscélaneous 5.272 83.529 97.026 Total •xpendltur• 106.270 N•t Incom• 3.632 18
Isabella Communlty Assoclatlon Ltd Company Llmh•d by Guaranto0 Notes to the D•tall8d Stat•m•nt of Flnanclal ActMtle$ Year ondod 31 Do¢emb•r 2023 2023 2022 Cots of other tradlng actlvltl•• CNts of oth•r tradlng •Gllvltl•¥ - C•f• Wages 5.411 8,439 Equlpmont and fixlurns 2,736 14,750 21 9.244 cts of oth•v trdlng 4thft1•• 14.750 9,244 Charftabl• actmty Support ¢o$ts Salwle8 and wages Pr¢mlse8 C08t8 52.877 50,923 32,630 2,977 4,216 5,272 96.018 Offlca o)sts Ml8¢ellan8w$ 3.573 82.3TT Govornance co8t• 1.152 97,026 19
Isabella Communlty A880clatlon Ltd Company Llmlt•d by Guarant Notss to the Detall•d Stat•ment of Flnanclal Actlvllles Year ended 31 Docembgr 2023 W•Ds D•t Gmip 202Z fjr•Thts Blyth Town CoufK Alolty F•mlty ChDr 6¥rfttid Weston Hadflan Trust 11a001 Lotitry RothleyTru NCC{C0d 191 Hedley Fnd4 rLx)urFoundatlon 8ank* Communlty Fund Percy Hldley 1990 charltsb Trust The Jol¢eyTntst R TN$t Fundra151ng Chafftabll lrtome Solar Power IrKome 8ank Irrterest 30,( s.0 io,th)o 17.068 4,500 2,976 522 54566 41.747 522 74.494 4747 L243 32,465 19928 141 TOTAL INCOME 2L928 101.372 109J02
Isabella Communlty Assoclatlon Ltd Company Limil•d by Guarants• Not•• to th• D•tail•d Stat•m•nt of Flnan¢l•l A¢tlvhl8• Yoar ondod 31 Decomr 2023 SIe$ &W•ys 5AII 59,362 784 S 68418 6,603 Mlsceliqneous SV&TOTAi Owth• Preffllse5 Cost ssory room 4?17 IU114 67A31 23.1 23 32,630 1976 4217 21 j.sn 3.573 EquWfit Ftytures 740 Govern•n Costs SUB.TOTAI L152 24012 L152 30.748 740 40A52 TOTAL EXPENDITURE 141110 740 98279 1(6,270 Surplu5lldelkAI 7?18 740 3K83 3.631