OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Reference and Administrative Information
Directors Annual
Report
4-8
Accounting Policies 9-10
Independent Examiner Report
Statement of Financial Activities 12
Statement of Financial Position 13
Notes to the Accounts 14-16

Notes Unrestricted Restricted 2023f 2022
F
Income
Donations
and legacies
515 515 259
Investment
income
133 133 20
Income from Charitable Activities 145,639 26,072 171,711 110,593
Other income 1,767 1,767 7,079
Total Income 148,054 26,072 174,126 117,951
Expenditure
Charitable
activities
163,875 21,796 185,671 139,598
Total Expenditure 163,875 21,796 185,671 139,598
Net Income/(Expenditure) before
other recognised
gains and losses
15,821 4,277 11,545 21,647
Transfers
between
funds 5,850 5,850
Total funds brought forward 10,754 21,579 32,333 53,980
Total funds carried forward 781 20,006 20,788 32,333

Notes Unrestricted Restricted 2023 2022
Current Assets
Debtors 6,014 6,014 9,700
Business Premium Deposit 10,072 20,006 30,078 30,013
Current Account 16,589 16,589 21,623
Cash
In Hand
654 654 53
33,330 20,006 53,336 61,389
Creditors: Amounts falling due within one
year
Sundry Creditors 32,548 32,548 29,056
32,548 32,548 29,056
Net Current Assets/(liabilities) 782 20,006 20,788 32,333
NET ASSETS/(LIABILITIES) 782 20,006 20,788 32,333
Charity Funds
Unrestricted 782 782 10,754
Restricted 10 20,006 20,006 21,579
Total Charity Funds 782 20,006 20,788 32,333

Unrestricted Restricted 2023 2022
f E
1 Donations
and
legacies
Donations 515 515 119
Lottery fund 140
515 515 259
2 Investment
income
Bank Interest 133 133 20
133 133 20
3 Income from Charitable Activities
Grants for provision ofservices etc.:- 51,294 26,072 77,366 17,650
Rental &Service Income 93,365 93,365 92,943
Catering Services 979 979
145639 26072 171711 110593
4 Other Income
Other Grant Income 866
Fundraising 1,767 1,767
CJRS Income 6,213
1,767 1,767 7,079
5 Charitable
expenditure
Employee Costs 86,955 86,955 57,721
Recruitment
Expenses
183
Telephones 1,359 1,359 2,452
General
Admin Costs
6,649 6,649 2,437
Bank Charges 611 611 399
Volunteer expenses 322 322
Property
Expenses
37,575 4,377 41,952 64,208
Cleaning
8 General
Housekeeping 4,245 4,245 2,509
Catering Costs 183 183 1,410
Project Costs 16,179 17,419 33,597 448
Bad debts written off 643 643 263
154722 21 796 176517 132031
Support Costs
Accountancy 7,025 7,025 5,360
7025 7025 5,360
Governance
Costs
Independent
Examiners
400 400 480
HR Consultancy 1,728 1,728 1,728
2 128 2 128 2 208
Total Charitable Costs 163875 21 796 185671 139599

6 Paid Employees 2023 2022
No No
The average
number
of full time equivalent employees during the year was
There are no employees earning 660,000 or more.
Key management
personnel
received remuneration ofF34,950,(2021:9,808)
A Contributory
Pension Scheme with
The Pensions Trust - Flexible Retirement Plan is operated.
Pension contributions are also made to the Director's personal pension scheme with Prudential.
Unrestricted Restricted 2022 2021
f
Gross Salaries 85,069 85,069 56,740
Employers
Pension
contributions 1,208 1,208 512
Travel training
and other
costs 678 678 468
86955 86955 57 721
7 Trustees expenses
During the year the trustees received no remuneration (2022-anil)
The total expenditure reimbursed to trustees amounted to FNil (2022-ENil)
8 Debtors
Other Debtors 2,076 2,076 3,724
P repayments 3,938 3,938 5,976
6014 6014 9700
9 Creditors
Amounts
falling due
within one year:
Other Creditors 9,985 9,985 26,438
Accruals 21,630 21,630 1,245
Taxation and Social Security 933 933 1,372
32548 32548 29,056
Balance Movement Movement Balance Balance
10 Restricted
Funds
01.04.2022 In Out 31.03.2023 31.03.2022
StJames Community Centre 4,377 (4,377) 4,377
Constance
Travis
6,000 (6,000) 6,000
Councillor
Covid Fund
2,121 (2,097) 24 2,121
NFC Global Goals 3,000 (2,120) 880 3,000
NPH Happy To Help Fund 231 (180) 51 231
STAR via Hope 5,850 (5,850) 5,580
NCF Family Food Aid Fund 2,000 (1,744) 256
WMT Trains Fund 2,000 (1,733) 267
Tots faraway
fund
500 (284) 216
Cooking on a budget 700 700
Warmspace
funding
2,000 (522) 1,478
Northampton
Community
St Giles 4,878 (827) 4,051
NCF Kitchen 1,729 (1,045) 684
Northampton
Town
Laptops 2,500 2,500

The Doddridge
Centre Limited (a comp
any
limited
by g
any
limited
by g
uarantee)
Notes to the accounts for the year ended 31 March 2023
WNC Finance 265 (247) 18
National Grid Funding 9,500 620 8,880
21,579 26,072 27,646 20,006 21,579

2023 2022
Due within one year 4,740 4,740
Due within two to five years 18,960 18,960
Due after five years 61,620 66,360
85,320 90,060