OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Business Information
Report ofthe Trustees
Independent
Examiner's
Report 16
Statement ofFinancial Activities 17
Balance Sheet 18
Notes tothe Financial Statements 19

DIRECTORS &TRUSTEES R P Bedford (Chairperson) R P Bedford (Chairperson) R P Bedford (Chairperson)
J Lodge (Deputy Chairperson)
P Holt
M M Blanshard
W K Barraclough
RW Brook
M D Hughes
SMerry
R Dawtrey
Rev PBee
Rev CTaylor
N McLaughlin
(Resigned October 2020)
CO/SECRETARY PJones MBE
REGISTERED OFFICE Unit 128Springfield Mill
Norman
Road
Denby Dale
Huddersfield
West Yorkshire
HDB 8TH
BANKERS HSBCBank Pic
2Cloth Hall Street
Huddersfield
West Yorkshire
HD1 2ES
INDEPENDENT EXAMINER DJ Brownhill
FCA FMAAT
Integra Advisers LLP
1Westleigh
Hall
Wakefield
Road
Denby Dale
Huddersfield
West Yorkshire
HD8 BQJ

and cli nics and for social purposes, such as a we ekly vis it to t he swimming
pool for exercise orto visit friends.
~Si d ~Nd f rti i t t
Ring and Ride
~
Shopper Bus
I The only way many ofour members
can get out
about and meet other people and do their own
and
~ Social Bus shopping,
maintaining
their independence.
"Itwas good to get back to doing my own shopping. I
had really missed it and it is the only time
Igo out in
the week,
I really look forward to it"
M Burgin —an existing member
Group Transport 12 Activities oflocal clubs, schools and residential
home
~ Group Hire with driver groups can arrange affordable
outings for their
~ Self-Drive members.
Theatre trips, regular shopping
trips, games
competitions
and educational
outings are among
the
reasons the minibuses
are hired.
Almost all activities from these users were halted
during the pandemic. The member fee was suspended
' for the year.
We had one group use our buses. The booking was a
local Masonic Lodge to support
a coast-to-coast
bicycle
trip. This was during a period allowed under
government
guidelines,
and full covid-19 security
measures were taken.
There were 13passenger trips.
Training An in-house
driving awareness
and familiarisation
~ Driver familiarisation course which compares car driving to minibus
driving.
This course has reduced the cost ofminibus
repairs.
This service was suspended
during the financial year
due to the pandemic.

Time Together transport Together transport 12 ' The only internal transport
service was for the
members ofthe two Dementia
Support Groups,
operating to Emley Community
Centre.
Kirklees Vaccine Transport 17 We did 17minibus vaccine trips for people who
needed accessible transport
in this quarter.
Kirklees
paid for the transport to get people tothe vaccine
centres across the Kirklees area. There were 34
passenger trips.
Car Services 110 , The Volunteer
Car Service is used by members to
~ Fleet Car Hire overcome one to one transport
barriers, to get them
~ Volunteer Car Services to hospital appointments,
dental appointments,
~ Time Together VCS doctor's appointments
etc.
It isoften the only way some members
can get to
social activities orother services. During the financial
year it was frequently
used by members for Covid-19
vaccine appointments.
These services empower
independence,
allow
' members to be less dependent
on family and yet be
accompanied
by a supportive
and caring 'friend'.
Membership
fees were suspended
for the year in lieu
ofinfection control, although
membership
registration
continued.
We had 48 users ofthe traditional
VCSfor
appointments
with 376passenger
trips, plus a further
62 VCSvaccine users with 126passenger trips.
Total of502 passenger trips.
Passenger Trips
Miles
Ring Ik
C-
Group
Ride Service
Hire Service
296
59
2823
1623
Fleet Car Hire Service 0
0
Volunteer Car Service 502
4380
TOTAL 857
8826
4 drivers provided driving services on a voluntary basis during the year for the
charity and 1other volunteered
for
member groups. We have 25 VCS drivers on board.

Daily Phone Calls Weekly Activity Packs
Month Minutes Month Activity packs sent out
April 2020 1182 April 2020 71
May 2020 2890 May 2020 68
June 2020 3748 June 2020 66
July 2020 4162 July 2020 63
August 2020 3728 August 2020 59
September 2020 3987 September 2020 63
Total: 19,697 Total: 390
Daily Phone Calls
Month Minutes
October 2020 3006
November
2020
2970
December 2020 2838
January 2021 2757
February 2021 1908
March 2021 1468
Total: 14,947
Weekly Activity Packs
Month Activity packs sent out
October2020 59
November 2020 50
December 2020 46
January 2021
February 2021 32
March 2021 32
Total: 254
Dementia
Groups
Month Average Volunteers Providing
10am-3pm restarted Attendance Support
Monday
Emley Group
October 2020
Tuesday Kirkburton Group March 2021
Friday Emley Group October 2020

Note Unrestricted Restdcted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
E E E
INCOMING
RESOURCES
Incoming resources from generated funds:
Activities for generating funds
Transport
projects
2,972 2,972 31,041
Social and other projects 149,176 227,294 376,470 192,315
Kirkburton
hub
2,013 2,013 10,603
Investment income:
Bank interest receivable 42 42 132
Total incoming
resources
154,203 227,294 381,497 234,091
RESOURCES EXPENDED
Costofgenerating
funds
Charitable
activities
Transport
projects
94,292 94,292 76,124
Social and other projects 19,724 198,998 218,722 135,341
Kirkburton
hub
16,224 16,224 19,153
Depreciation 23,411 23,411 38,439
Total charitable
giving
153,651 198,998 352,649 269,057
Governance
costs
840 840 840
Total resources expended 154,491 198,998 353,489 269,897
Net incoming
resources / (resources
expended) before transfers (288) 28,296 28,008 (35,806)
Total funds brought forward 319,304 319,304 355,110
Total funds carried forward 319,016 28,296 347,312 319,304

Note 2021 2020
E E E E
Fixed assets
Tangible assets 245,510 268,921
Current assets
Debtors 7 22,598 19,759
Cash at bank and in hand 84,145 38,118
106,743 57,877
Creditors: amounts falling due
within one year (4,941) (7,494)
Net current assets 101,802 50,383
Net assets 347,312 319,304
The funds ofthe charity:
Unrestricted
funds
319,016 319,304
Restricted funds 28,296
10 347,312 319,304

TRANSPORT PR OJECTS
Ring
and Group Total Total
Ride Hire Car
(Unrestriictedl (Unrestricted) (Unrestriicted)
2021 2021 2021 2021 2020
INCOMING
RESOURCES
Passenger fares 601 1,814 2,415 14,405
Membership 523
Group hire fees 557 557 16,113
Total incoming resources 601 557 1,814 2,972 31,041
RESOURCES EXPENDED
Direct costs
Sessional workers 6,100
Maintenance
Licences and permits
Drivers fees 412 412 5,057
Transport
management
9,687 4,213 13,900 16,570
Vehicle insurance
Vehicle costs
Other 10,877 10,877
Total direct costs 20,976 4,213 25,189 27,727
Support Costs
General salaries 29,478 29,510 5,950 64,938 40,905
Premises costs 4,165 4,165 6,996
Volunteer costs 496
Total support costs 33,643 29,510 5,950 69,103 48,397
Total resources expended 54,619 33,723 5,950 94,292 76,124

Centre Time Training Total Time Total Total Total
Together Together
(unrestri«ted) (Unrestricted) (unrestdicted) (unrestricted) (Restdiued) (Restricted)
2021 2021 2021 2021 2021 2021 2021 2020
E E E E E E E
INCOMING RESOURCES
Donations 11,331 11,331 11.331 11,505
Fundra)sing 1,485
Grants 68,724 68,724 227,294 227,294 296,018 86,494
Transport fares 1,800 1,800 1,800 12,145
Membership 60 60 60 1,013
Sales 13,028 53,813 420 67,261 67,261 79,673
Total incoming resources 24,419 124,337 420 149,176 227,294 227,294 376,470 192,315
RESOURCES EXPENDED
Direct costs
Staff training
Annualsubs
Insurance
Refreshments
Activity costs 440 71,169 71,169 71,609 16,049
General
running
expenses
Equipment
Stationery 1,080 1,080 1,080 1,756
Publicity 230 230 230 377
Licences and permits
Volunteer expenses 5,609 5,609 14,205
Total direct costs 1,310 440 1,750 76,778 76,778 72,919 32,387
Support costs
Salaries 617 874 1,491 122,220 122,220 123,711 87,423
Premises costs 16,483 16,483 16,483 15,531
Total Support costs 17,100 874 17,974 122,220 122,220 140,194 102,954
Total resources expended 18,410 1,314 19,724 198,998 198,998 213,113 135,341

Kirkburton Food and Total Total
Hub Film Club
iunrestricted) (Unrestricted) (Unrestdcted)
2021 2021 2021 2020
INCOMING RESOURCES
Donations
Sales 4,107
Room hire 2,013 2,013 6,496
Total incoming resources 2,013 2,013 10,603
RESOURCES EXPENDED
Direct costs
Salaries 10,378 10,378 10,437
Equipment
General
running
expenses
Refreshments
Licences and permits
Sessional worker
Volunteer expenses 1,681 1,681 577
Total direct costs 10,378 1,681 12,059 11,014
Support costs
Premises costs 4,165 4,165 8,139
4,165 4,165 8,139
Total resources expended 14,543 1,681 16,224 19,153

Unrestricted Unrestricted Total Total
Funds Funds Funds
2021 2020
E E
Independent examination 840 840 840
FlXED ASSETS
Land & Furniture & Vehicles Total
Buildings Equipment
E E
Cost
At 1April 2020 260,405 26,470 166,484 453,359
Additions
Disposals
At31March 2021 260,405 26,470 166,484 453,359
Depreciation
At 1April 2020 32,563 22,308 129,567 184,438
Charge in year 5,208 1,996 16,207 23,411
On disposals
At 31March 2021 37,771 24,304 145,774 207,849
Net BookValue at31March 2021 222,634 2,166 20,710 245,510
Net BookValue at31March 2020 227,842 4,162 36,917 268,921
DEBTORS
2021 2020
E
Other debtors 22,598 19,759
22,598 19,759
CREDITORS - Amounts falling due within one year
2021 2020
Accruals 840 840
Trade Creditors 4,101 6,654
4,941 7,494

The income and expen
follows:
diture
includes
restricted
funds
as reported
in the S
tatement of Financia l Activities as
Transfer
Balance at between Balance at
01.04.2020 Income Expenditure funds 31.03.2021
Third Sector Leaders 27,804 (26,140) 1,664
One Community 41,500 (41,500)
Big Lottery Community Fund 123,244 (114,112) 9,132
Kirkburton
Parish Council
1,000 (1,000)
Depatment
for Transport
830 (830)
Denby Dale Parish 7,500 (5,000) 2,500
Kirklees Council 25,416 (10,416) 15,000
227,294 (198,998) 28,296
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Designated Unrestricted Restricted Total
Funds Funds Funds 2021
f f f f
Fixed Assets 245,510 245,510
Current debtors 22,598 22,598
Cash at bank and in hand 55,849 28,296 84,145
Current
liabilities
(4,941) (4,941)
Net assets asat 31March 2021 319,016 28,296 347,312

2021 2020
Total staff costs during the year were as follows: f
Wages and salaries 185,044 130,700
National
Insurance
contributions 11,510 6,472
Employers pension contributions 4,789 4,410
Employment allowance
claimed
(4,000) (3,000)
197,343 138,582