OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Report of the Trustees 2to 6
Independent Examiner's Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 10to 15

The following
people also attended
meetings
during
the year:
ExOfficlo Members Role
Rachel Campbell Chief Officer (Appointed
April 2020)
Graham
Hatcher
Joint Liaison Otficer
Mike Davis Staff Representative (Resigned November 2020)
Martin Heath Staff Representative (Appointed
November
2020)
Cllr Derek Mellor Hampshire
County
Council Representative
Clare Hawkins Oftice Manager/Minute
Secretary

Days Funded
by
Macmillan:
Advice
for people affected by Monday-Friday Macmillan
cancer
Help to Claim. Support in making
first claim
for Universal
Credit
Monday-Friday DWP via CitA
Debt advice Monday-Friday Money 3 Pensions Service via CitA
Community
care:
Benefits advice including
support
for applicahons
and appeals Monday Turbary
Allotment
Charity
Evening Advice Thursday Tadley Town Counal
Mental
Health Support:
Support to clients
with mental
health
issues Thursday Tadley Town Counol
Tadley Foodbank Outreach Tuesday Basingstoke Foodbank

for the Year Ended 31 Ma rch 2021
31.3.21 31.3.20
Unrestricted Restricted Total funds Total funds
Note fund
f
fund
f
INCOMING
RESOURCES
Incoming resources
from
generated funds
Voluntary
income
5,291 5,291 10,730
Activities
for generating
funds 317 317 5,583
Investment
income
53 53 178
Incoming resources
from
charitable activities
Grants 171,425 59,857 231,283 150,461
Total incoming
resources
I77,087 59,857 236,944 166,952
RESOURCES EXPENDED
Costs of generating
funds
Costs ofgenerating
voluntary
income 71,289 58,687 129,976 126,548
Charitable
activities
Support costs 32,959 14,192 47,151 40,115
Governance
costs
2,816 2,816 3.304
Total resources expended 107,064 72,879 179,943 169,967
NET INCOMING/(OUTGOING) RESOURCES
BEFORE TRANSFERS 70,023 (13,022) 57,001 (3,015)
Gross transfers between funds ~11,342) 11,342
Net incoming/(outgoing) resources 58,681 (1,680) 57,001 (3,015)
RECONCILIATION
OF FUNDS
Total funds broughtforward 91,110 6,419 97,529 100,544
TOTAL FUNDS CARRIED FORWARD 149,791 4,739 154,530 97,529
At 31 March 2021
31.3.21 31.3.20
Unrestricted Restricted Totalfunds Total funds
fund fund
Note 5
CURRENT ASSETS
Debtors 8 3,445 3,445 11,663
Cash at bank ~173606 4,739 178,345 96,319
177,051 4,739 181,790 107,982
CREDITORS
Amounts
falling due rMithin one year
9 (27,260) (27,260) (10.453)
NET CURRENT ASSETS 149,791 4,739 154,530 97.529
TOTAL ASSETS LESSCURRENT LIABILITIES 149,791 4,739 154,530 97,529
NET ASSETS 149791 4,739 154,530 97.529
FUNDS
Unrestricted funds 149,791 91,110
Restricted
funds
4,739 6,419
TOTALFUNDS 154,530 97.529

2. ACTIVITIES FOR GENERATING FUNDS
31.3.21 31.3.20
Fundraising
events
317 5,583
3. INVESTMENT INCOME
31.3.21 3I.3.20
B
Deposit account interest 53 178
4. NET INCOMING/(OUTGOING) RESOURCES
Net resources are stated after charging/jcredihngj:
31.3.21 31.3.20
f
Other operating
leases
17,991 14,198

indemnity
c
over (2020 81,843). 81,843).
There were no related party transactions in the period.
STAFF COSTS
31.3.21 31.3.20
Wages and salanes 125,831 122,328
The average
monthly
number of employees dunng the year was as follows:
31.3.21 31.3.20
Charitable activihes 10 10

DEBTO RS: AMOUNTS
FALLING DUE WITHIN ONE YEA
R
31.3.21 31.3.20
5 F.
Trade debtors 3,295 8,068
Other debtors 150 3,595
3,445 11,663

31.3.21 31.3.20
5
27,260 10,453

The following
operating
lease payments
are committed
to be paid within one year:
31.3.21 31.3.20
5
Expiring:
Within one year 14,558 14,396
Between one and five years 59,532
74,090 14.396

Net Transfers
movement
in
between
At 1.4.20 funds funds Al 31.3.21
5 5 5
Unrestricted funds
General fund 91,110 70,023 (11,342) 149,791
Restricted funds
Restricted Fund 6,419 (13,022) 11,342 4,739
TOTAL FUNDS 97,529 57,001 I54,530

Net movem ent in funds, inclu ded
in the above
are as follows:
Incoming Resources Movement
in
resources
5
expended
f
funds
5
Unrestricted funds
General fund I77,087 (107,064) 70,023
Restricted
funds
Restricted Fund 59,857 (72,879) (13,022)
TOTAL FUNDS 236,944 {179,943) 57,001
Comparatlves for movement in funds
Net
movement
in
At 1.4.19 funds At 31.3.20
5 5
Unrestricted Funds
General
fund
77,125 13,985 91,110
Restricted Funds
Restricted Fund 23,419 (I7,000) 6,419
TOTAL FUNDS 100,544 ~3,015) 97,529
Comparative net movement in funds, included in the above are as follows.
Incoming Resources Movement
in
resources expended funds
5 5
Unrestricted funds
General
fund
103,176 (89,191) 13,985
Restricted funds
Restricted Fund 63,776 (80,776) (I7,000)
TOTAL FUNDS 166,952 {169,967) ~3,015)
A current year 12months and prior year 12months combined position is as follows
Net Transfers
movement
in
between
At 1.4.19 funds funds At 31.3.21
5 5 f
Unrestricted funds
General
fund
77,125 84,008 (11,342) 149,791
Restricted funds
Restricted Fund 23,419 ~30,022) 11,342 4,739
TOTALFUNDS 100,544 53,986 154,530

Incoming Resources Movement
in
resources expended funds
5
Unrestricted funds
General fund 280,263 (196,255) 84,008
Restricted funds
Restricted Fund 123,633 (153,655) ~30,022)
TOTAL FUNDS 403,896 (349,910) 53,986