OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Trustees'
annual
report
Independent
Examiner's
report 10
Statement offinancial activities
Balance sheet 12
Notes tothe accounts 13-17
Trustees
Justin Banks Chair Assigned Chair 10May 2022
Laura Holmes Resigned 5October 2023
Sue Ransom Resigned 8November 2022
Jane Shields
Kath Homer Appointed 10May 2022 Resigned 2November 2023
Anna (Lou) Huson Appointed 10May 2022 Resigned 5October 2023
Laurie Harvey Appointed 10May 2022
Alice Hockey Appointed 10May 2022
Corrine Moss Appointed 8November 2022
Elizabeth
Noble
Appointed 8November 2022
Previous known as
Art in the Park (Sheffield)
Key management
Luisa Golob Chief Executive Officer
Other core staff
Emma Waslin Programme Manager
Vicki Rolley Project Co-ordinator (Maternity leave Oct 2021-Sept 2022)
Susannah
Brewer
Project Co-ordinator (Sept 2021—March 2022)
Carys Thomas Project Co-ordinator (May 2022 - May 2023)
Katie Smith Administrator
Lisa Price Marketing Assistant
Tammy Grundman Sheffield Community Makers Project Coordinator (Oct2022 - ongoing)
Registered Charity Number
1116631
Relpstered
Company
Number
05803846
Registered Address
X,Sharrow Community Forum
Old Junior School
South View Road
Shefgeld
57108
Independent
Examiner
(and accountants)
Susan Cochrane, FCA
Seven Hills Accountants Limited
57 Burton Street
5heffield
562HH

(incorporating
the income and
forthe year ended 31March
expenditure
account)
2023
Unrestricted Restricted 2023 Unrestricted Restricted 2022
funds funds Total funds funds Total
Notes E E E E E E
Income from:
Donations and grants 493 493
Charitable
actirithu
58,735 114,655 173,390 101,692 99,870 201,562
Total inmme 58,735 114,655 173490 102,185 99,870 202,055
Expenditure on:
Direct project costs (induding freelance project stafling) 45,920 51812 97,732 79,131 612I30 140,961
Core staff costs 4 34,668 50,657 85,325 6,133 72,830 78,963
Other staff costs 86 578 664 241 181 422
Office msts 2,759 2,555 5,314 2,310 3,385 5,695
Legal and professional fees 5,569 3,163 8,732 2,279 6,675 8,954
Total expenditure 89W2 108,765 197,767 90,094 144,901 234,995
Net income/(experugmre) (30,267) 5,890 (24,377) 12,091 (45,031) (32,940)
Transfer between funds (6,350) 6,350
Net movement
in funds
(36,617) 12,240 (24,377) 12,091 (45,031) (32,940)
Recondgation
offunds:
Total funds brought forward 125,716 20,281 145,997 113,625 65,312 178,937
Total funds carried forwanl gpdN9 32,521 121,620 125,716 20,281 145,997

gaLmce Sheet
Asat31March 2023
2023 2022
6 f
Cunent assets
liulilVi x 0 rxxx
Cash at bank and in hand 128,180 155,593
Total cwrerrt assets 131,664 164,391
Crerfdorsr amounts faginn due within one veer (10.044) (18.394l
Net cunent assets 121,620 145W7
Trnal assets has cmrent gaMgdes 121,620 145,997
Creditress amounts falling due alter one year
Total Ilesassets
~gy
FUNDS
Umestrlctad
inrxxne fund
89.099 125,716
Restricted income funds 10 32,521 20,281
Trnal charihr funds 11
For the year ending 31March 2023the company was entitled to exemption from audit under section 477ofthe Companies Act2006
relating to small companies.
budgeted
income and expenditure
issu
ffid ent with the level ofreserves for the charity to be able to contin ue as agoing con cern.
2 Income from grants and donathns
Unraslxkted RBSMcted 2023 Unmstricmd Restncted 2022
Funds Funds Total FUnds FUnds TOtal
E E E E E E
Coronvirus
lob Retention Scheme
Donations 216 216
493 493
3 lnconle Enun cherRable nctMRBB 0Iuestricted
FUnds
E
R~
FUnds
E
2023
Total
E
Unrestdcted
Funds
E
Restricted
Funds
E
2022
Total
6
Grams
Ans Coundl England
—WeAre AR Makers
31,907 31,907
Arts Coundl England - Culture Remvwy Fund 30,243 30,243
Arw Coundl England
—ShefBBM Community
Makers 67400 67A00
BBCChildren
in Need
9595 9,995 9,495
Sanrmrew
Housktg
3.000
ShefBeld CCG 20375
The Cuder's Company Chafaable Trust 750 500
The Earl Frtzwigiam
Charitable Trust
1,000
The Uz and Terry Bramag Foundation 22Xkt
The Wharfedale
Foundedon
1+00
The Unkrersity ofShe(Md 4,912 4,912
The Freshgate Trust Foundation 1,700 1,700
Hospice UK 4,380 4,380
Garlield Western Foundation 7500 7,500
ShetBeld Churdl Burgesees TIUst 1+00 1,500
Sheliield
Crty Omncil
2,240 2,240
South Yorkshire communky
Foundation
8,633 8,633
Marjorie Coote Old People's Charity Fund 2,000 2,00D
58,735 58,735 101,692
58,735 2242(55 ~173 1022N2 99,870 204562
2023 2022
E E
Salaries 83.156 76,662
Employer's Nl 47I66 4,315
Employer's allowance (4r466) (4,000)
Employer's pension mntnbutions 2,169 1,986
AverMe number ofemployees 7 7
No employee received emolumenls ofmore than 560750in either year.
Balance Balance
b/fwd Income Expenditure Trnosfels c/fwd
E E E E 5
Arts Coundl England: We Are Ag Makers 8465 3B45 (18,160) 6,350
BBCChildren
in Need: The Everyday Stories project
7,106 9rr95 (10~1) 6,720
sheffield community
Makers
78 rr50 (STBZB) 21,421
The University ofSheflield: Festival ofthe Mind 4rr12 (49I2)
sheffield Gty council: Holiday
mivities &Food
2340 (2440)
Scope Aris Trust: Mozart and Me 506 (506)
Creative Commun'ay 2Z93 (2393)
Shegidd CCGI Winter Pressures 2,111 (2,111)
Hospice UK IHospice UK Oying Matters Community Grant 4,380 (2/)00)
South yorkshire's
Communily
Foundation: let's Crease Jubilee Grant
8,633 (8,633)
Mar)orie Coote Old People's Charity Fund: Adopt A
learning
Care Home 20,281 2,000
224ASS~7
6@50 3&521
Asm Cmmuy EngNndr WeAm JUJ Briakem
Agrant tofund acreative
programme
foraduhs.
8BCChildren in Need: The Evmyday Stones project
Weworked with a number oflocal Noups to bnng art and eativity to children who don't always get the opporiunity. Offering a chance for them todo
something
accessible asweg astrying something
new, learning new skills, gaining mnhdence
and exptorirG their xeagrrity.
hegiekl Communhy
Mahem
we are working
with other arts and mmmunity
organisauons
to create a
network of partnms that work towards making creative
volunteerirng
opportunities
better in SheSeld.
The Univmslty ofShegieldr Fesuval ofthe Mind
We are working
in cogaboration
with the university
af She%eld via Festival of the Mind funding to explore young people's persperiives on health
inequalities.
Shelfield Gty Cormdk Holiday Activhhs &Faod
Funding towaste 160Creative Activity Packs as part ofthe Holiday Activities Bi Food pregramme.
Smps Arts Truth Moxari and Me
Celebrating
the music of Mmari
in the anniversary
year of his death. We will fadlitate community groups to create artwork in response to Mozart's
music which will be displayed
in aHnal celebration.
Oeagve Community
Various grants tofwm a network forcreauve individiuals in the dty to develop skills, connect and suppori our organisation togrow.
ShefgeM CCNI Winter Pmsswes
Working in 5mmmun
Trres to deliver aris walk workshops
and creathriW packs.
Hospice UK IHoopice UK Dying Momers Community Grant
Funding for the projem, Grcle ofUfe, which explores and showcases the rituals, symbols, words and images or Frve diverse ethnic minority communities.
South yorkshire's
Community
Foundatiom
let's Oeate Jubilee Grant
A crmrdve intergenerational
project pairing 5 iuimary schools with 5care homes in disadvantaged
areas to deliver creative workshops and hold ajoint
celebration.
Mmjone Coute Cgd people' sCharity Fundr Adopt A Gue Home
Aproject aiming to reduce Isolation and loneliness by connecting partiopants
thraugh
creative acdrriges.