OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Trustees'
annual
report (incorporating
the director's report) 1to 5
Independent
examiner's
report to the
trustees 6to 7
Statement of financial
activities
(including income and
expenditure
account)
Statement of financial
position
9to10
Notes to the financial statements 11 to 21

Registered charity name name Skillshop
Limited
Skillshop
Limited
Charity registration number 1114729
Company registration number 05561981
Principal office and registered Treveleyn
office Keighley Road
Halifax
West Yorkshire
HX2 8HE
The trustees P A Maclean
KA Parry
Acting trustees SStott
L Bell
S Blackburn Appointed 22/04/2021
Bankers Lloyds Bank Pic
Commercial Street
Halifax
HX1 1BB
Independent examiner Graham
Atkinson
FCA
Walter Dawson & Son
First Floor Offices, Unit A4
Old Power Way
Lowfields Business Park
Elland
HX5 9DE

Ye ar end ed 31 March 2022
2022 2021
Unrestricted Restricted
Note funds
K
funds
K
Total funds
f
Total funds
E
Income and endowments
Donations
and legacies
5 2,838 2,838 19,053
Charitable
activities
6 365,375 365,375 292,298
Other trading
activities
7 30,810 30,810 7,307
Investment
income
8 7 7 11
Total income 399,030 399,030 318,669
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 9 (13,805) (13,805) (6,040)
Expenditure
on charitable
activities 10,11 (333,005) (5,661) (338,666) (273,350)
Total expenditure (346,810) (5,661) (352,471) (279,390)
Net income/(expenditure) and net
movement
in funds
52,220 (5,661) 46,559 39,279
Reconciliation
offunds
Total funds brought
forward
129,866 5,661 135,527 96,248
Total funds carried forward 182,086 182,086 135,527

Statem ent of Financial
P
osition
31 March 2022
2022 2021
Note
Fixed assets
Tangible fixed assets 17 16,762 14,148
Current assets
Debtors 18 35,135 33,080
Cash at bank and in hand 146,715 109,152
181,850 142,232
Creditors: amounts falling due
within one year 19 16,526 14,040
Net current assets 165,324 128,192
Total assets less current liabilities 182,086 142,340
Creditors: amounts falling due after
more than one year 20 6,813
Net assets 182,086 135,527
Funds ofthe charity
Restricted funds 5,661
Unrestricted funds 182,086 129,866
Total charity funds 23 182,086 135,527

over the useful economic
life
ofthat asset as follow s:
Property improvements 10%straight line
Fixtures and fittings 20% straight line
Motor vehicles 25% reducing balance
Computer equipment 33%straight line

Unrestricted Restricted Total Funds
Funds
8
Funds 2022
f
Donations
Gifts and donations 2,838 2,838
Unrestricted Restricted Total Funds
Funds Funds 2021
F E
Donations
Gifts and donations 4,885 4,885
Grants
Groundwork UK 1,166 1,166
Community Foundation for Calderdale 5,000 5,000
Soil Association 5,913 5,913
CJRS government grant 2,089 2,089
6,974 12,079 19,053

Charitab le activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
f
2021
f
Attendance fees 330,285 330,285 264,232 264,232
Minibus receipts 35,090 35,090 28,066 28,066
365,375 365,375 292,298 292,298

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
f
2021
f
Fundraising events 116 116 774 774
Canteen income 11,888 11,888 6,533 6,533
Swimming pool 18,806 18,806
30,810 30,810 7,307 7,307

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
f
2021
f
Bank interest receivable 7 7 11 11
Costs of other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
f
2021
Canteen supplies 8,410 8,410 6,040 6,040
Swimming pool 5,395 5,395
13,805 13,805 6,040 6,040

Unrestricted Restricted Restricted Total Funds
Funds Funds 2022
F 6
Attendance support 203,185 203,185
Support costs 129,820 5,661 135,481
333,005 5,661 338,666
Unrestricted Restricted Total Funds
Funds
f
Funds
F
2021
8
Attendance support 172,614 172,614
Support costs 94,318 6,418 100,736
266,932 6,418 273,350
Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly
f
costs
f
2022
6
2021
6
Attendance support 203,185 134,227 337,412 270,986
Governance costs 1,254 1,254 2,364
203,185 135,481 338,666 273,350
Analysis of support costs
Attendance
sUpport
f
Total 2022 Total 2021
f
Staff costs 2,747 2,747 3,309
Premises 94,874 94,874 71,486
Communications and IT 8,970 8,970 1,744
General office 3,832 3,832 3,443
Finance costs 1,036 1,036 975
Governance costs 1,254 1,254 2,364
Insurance 3,537 3,537 3,454
Motor and travel costs 17,981 17,981 12,861
Legal and professional fees 1,250 1,250 1,100
135,481 135,481 100,736
Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
6 8
Depreciation of tangible fixed assets 5,500 5,029

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2022 2021
6 E
Wages and salaries 190,748 163,785
Social security costs 6,189 5,412
Employer contributions to pension plans 2,885 2,223
199,822 171,420
full-time
equiv


alent
employees
during
the year

is analysed
as follows:
2022 2021
No. No.
Management staff 1 1
Support staff 7 7
8 8

17. Tangible fixed asset s
Property
improvement Fixtures and Motor Computer
s fittings
F
vehicles
E
equipmentf Total
8
Cost
At 1 April 2021 56,002 12,439 33,500 4,520 106,461
Additions 8,114 8,114
At 31 March 2022 56,002 20,553 33,500 4,520 114,575
Depreciation
At 1 April 2021 55,506 10,915 21,372 4,520 92,313
Charge for the year 124 2,344 3,032 5,500
At 31 March 2022 55,630 13,259 24,404 4,520 97,813
Carrying
amount
At 31 March 2022 372 7,294 9,096 16,762
At 31 March 2021 496 1,524 12,128 14,148
18. Debtors
2022 2021
Trade debtors 32,570 33,080
Prepayments 2,565
35,135 33,080
19. Creditors: amounts falling due within one year
2022 2021
f
Trade creditors 6,065 2,599
Accruals and deferred income 1,889 6,187
Social security and other taxes 1,759 2,746
Obligations
under finance leases and
hire purchase contracts 6,813 2,508
16,526 14,040
20. Creditors: amounts falling due after more than one year
2022
f
2021
E
Obligations
under finance leases and
hire purchase contracts 6,813

The total fu
as follows:
ture
minimum
lease payments
under finance le
ases and hire purchase
con
tracts are
2022 2021
Not later than
1 year
6,899 2,864
Later than 1 year and not later than 5 years 6,899
6,899 9,763
Less: future finance charges (86) (442)
Present value of minimum lease payments 6,813 9,321

Unrestri cted
funds
At At 31 Mar
1 April 2021 Income Expenditure 2022
6 6
General funds 120,922 399,030 (346,810) 173,142
Sensory room 8,944 8,944
129,866 399,030 (346,810) 182,086
At At 31 Mar
1 April 2020
E
Income
E
Expenditure
f
2021
6
General funds 87,304 306,590 (272,972) 120,922
Sensory room 8,944 8,944
96,248 306,590 (272,972) 129,866

23. Analysis of charitab Analysis of charitab le funds
(r.ontinuerr)
Restricted funds
At At
1 April 2021
f
Income
f
Expendituref 31 Mar 2022
f
Garden and grounds maintenance 5,661 (5,661)
At At
1 April 2020
f
Income
f
Expenditure
f
31 Mar 2021
f
Garden and grounds maintenance 12.079 (6,418) 5,661
24. Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
f
Tangible fixed assets 16,762 16,762
Current assets 181,850 181,850
Creditors less than 1 year (16,526) (16,526)
Creditors greater than 1 year
Net assets 182,086 182,086
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Tangible fixed assets 14,148 14,148
Current assets 136,571 5,661 142,232
Creditors less than 1 year (14,040) (14,040)
Creditors greater than 1 year (6,813) (6,813)
Net assets 129,866 5,661 135,527