Trustees’ Annual Report for the period
From 01 May 2022 to 30 Apr 2023
Charity name: Phoenix Choir (Eastbourne)
Charity registration number: 1114422
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The object of the Society shall be to advance, improve, develop and maintain public education in and appreciation of the art and science of music in all its aspects by the presentation of public performances; and for such other purposes as shall be exclusively charitable as the Executive Committee may from time to time decide. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
There were two public concerts performed during the year for which tickets were sold. We performed three Carol singing programmes: one in public and two in commercial establishments. We sang at two funeral services, by arrangement. |
| Statement confirming whether the trustees have had regard to the guidance |
Para 1.18 | We can confrm that the trustees have had regard to the guidance issued by the |
Charity Commission on public benefit.
issued by the Charity Commission on public benefit
Report on your charity’s public benefit
Additional information (optional)
| Additional information (optional) | Additional information (optional) | Additional information (optional) |
|---|---|---|
| You may choose to include further statements where relevant about: | ||
| SORP reference | ||
| Policy on grant making | Para 1.38 | N/A |
| Policy on social investment including program related investment |
Para 1.38 | |
| Contribution made by volunteers |
Para 1.38 | |
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | There were two public concerts where tickets were sold and a retiring collection was made for the Macmillan cancer charity. Three Carol singing events, one in public where public donations were taken for the Macmillan cancer charity. Improvement in the Choir members understanding of various genres of music The members’ joy of singing together. |
Additional information (optional) You may choose to include further statements where relevant about:
Achievements against objectives set |
Para 1.41 |
|
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The charity is in a financially stable condition at this year-end. Although we have falling numbers, never having regained all the members following the cessation of activities during the Covid lockdown, we did benefit from a substantial donation that was paid towards the £6000 losses made by the two concerts. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Our concerts often are of grand choral works which require the services of a fairly small but balanced orchestra of professional musicians. We therefore have to maintain a significant balance in order to have the funds to pay for this, often in advance of receiving all the monies from ticket sales. Additionally, these events always lose money as not enough tickets are sold to cover the costs. |
| Amount of reserves held | Para 1.22 | At least £5,000 |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | N/A |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Members subscriptions and donations. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | There is some money held in a savings account. Our funds are not sufficiently large to warrant the use of equity investments. |
| A description of the principal risks facing the charity |
Para 1.46 | The principal risk to the long-term survival of the choir is the gradual overall decline in membership numbers due to age and infirmity. |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | As an Unincorporated Association. |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | All the individual members of the Phoenix management committee are elected as trustees unless they request otherwise. |
Additional information (optional)
You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Phoenix Choir (Eastbourne) |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1114422 |
| Charity’s principal address | 53 Henfield Road, Eastbourne, BN22 9RJ. |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Fiona EVANS | Chairperson | Phoenix Committee and members at an AGM |
||
| Valerie ROBERTS | Secretary | Phoenix Committee and members at an AGM |
||
| Philip HAMLIN | Treasurer | Phoenix Committee and members at an AGM |
||
| Judith RHYS | Phoenix Committee and members at an AGM |
|||
| Julia THOMAS | Phoenix Committee and members at an AGM |
|||
| Alison GIBBONS | Phoenix Committee and members at an AGM |
|||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets N/A held in this capacity
Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) Fiona Evans Philip Hamlin Position (eg Secretary, Chair Treasurer Chair, etc) Date 11 March 2024
Phoenix Choir Accounts
General Account
2022-2023
INCOM
| Date Total |
Chior Members Subs Extra Rehearsal Days Friends subs |
Concert Tickets & payments Concert Progs & Drinks Concert Programme Advertising |
Rafe Extra Donations & Loose change |
|
|---|---|---|---|---|
| 9-May-22 £ 5.00 16-May-22 £ 40.00 17-May-22 £ 1,176.73 19-May-22 £ 62.70 19-May-22 £ 36.00 19-May-22 £ 18.00 |
DC DC DC DC DC DC |
£ 40.00 | £ 54.00 £ 36.00 £ 18.00 |
|
| 19-May-22 £ 8.70 23-May-22 £ 14.70 23-May-22 £ 7.50 23-May-22 £ 7.00 23-May-22 £ 14.70 24-May-22 £ 97.00 |
DC DC DC DC DC DC |
£ 7.00 £ 7.00 £ 7.00 |
£ 90.00 | £ 0.50 |
| 24-May-22 £ 27.00 24-May-22 £ 12.90 27-May-22 £ 329.37 27-May-22 £ 36.00 27-May-22 £ 8.70 30-May-22 £ 7.00 |
DC DC C&C DC DC DC |
£ 7.00 £ 24.00 £ 7.00 |
£ 80.00 £ 36.00 |
£ 0.80 £ 84.22 |
| 30-May-22 £ 21.60 30-May-22 £ 36.00 6-Jun-22 £ 8.70 6-Jun-22 £ 62.70 7-Jun-22 £ 14.70 7-Jun-22 £ 36.00 10-Jun-22 £ 729.35 10-Jun-22 £ 500.00 10-Jun-22 £ 36.00 13-Jun-22 £ 2,326.31 13-Jun-22 £ 18.00 15-Jun-22 £ 8.70 |
DC DC DC DC DC DC |
£ 36.00 £ 54.00 £ 36.00 |
||
C&C DC DC C&C DC DC |
£ 7.00 £ 217.00 |
£ 533.00 £ 36.00 £ 1,768.00 £ 185.31 £ 18.00 |
£ 45.50 £ 10.00 £ 500.00 £ 27.30 |
|
| Totals C/F £ 5,707.06 |
0.00 |
£ 40.00 £ 259.00 £ 24.00 | £ 2,795.00 £ 185.31 £ - | £ 129.72 £ 538.60 |
| E INCOME Refreshts Gift Aid Scores & Folders Social events Extra fund raising Sundry Income In/Out transactns |
E INCOME Refreshts Gift Aid Scores & Folders Social events Extra fund raising Sundry Income In/Out transactns |
Fund Raising Account Date Total Pg 1b |
|
|---|---|---|---|
| In/Out transactns |
|||
| £ 5.00 £ 1,176.73 |
a | ||
| £ 8.70 | |||
| £ 8.70 £ 14.70 |
a a a |
||
| £ 14.70 | |||
| £ 69.45 | £ 19.20 £ 12.90 £ 71.70 |
a a a a |
|
| £ 8.70 | |||
| £ 21.60 | a a a a |
||
| £ 8.70 | |||
| £ 8.70 £ 14.70 |
|||
| £ 12.00 £ 40.05 | £ 81.80 | a a a |
|
| £ 128.70 | |||
| £ 8.70 | |||
| £ 12.00 £ 109.50 £ - £ 5.00 £ 1,176.73 £ - | £ 432.20 | £ - 0.00 |
ME
| INCOME Book & CD Sale |
Pg 1 |
|---|---|
| Sundry items |
INCOME
£ - £ - £ -
£ - £ -
Phoenix Choir Accounts
General Account
2022-2023
INCOM
| Phoenix Choir Account | s General Account 2022-2023 INCOM |
s General Account 2022-2023 INCOM |
s General Account 2022-2023 INCOM |
|---|---|---|---|
| Date Total Pg 2a |
Friends subs Rafe Chior Members Subs Extra Rehearsal Days Concert Tickets & payments Concert Progs & Drinks Concert Programme Advertising Extra Donations & Loose change |
||
| Totals B/F £ 5,707.06 17-Jun-22 £ 240.55 C&C 17-Jun-22 £ 30.00 SO 17-Jun-22 £ 32.70 DC 17-Jun-22 £ 405.00 DC 23-Jun-22 £ 307.80 DC |
£ 40.00 £ 259.00 £ 24.00 £ 30.00 |
£ 2,795.00 £ 185.31 £ - £ 182.00 £ 31.35 £ 405.00 £ 307.80 |
£ 129.72 £ 538.60 £ 11.10 |
| 30-Jun-22 £ 100.00 DC 1-Jul-22 £ 13.75 DC 1-Jul-22 £ 13.75 DC 1-Jul-22 £ 13.75 DC 4-Jul-22 £ 17.39 DC 4-Jul-22 £ 32.78 DC |
£ 100.00 | ||
| 4-Jul-22 £ 13.75 DC 4-Jul-22 £ 16.39 DC 4-Jul-22 £ 13.75 DC 4-Jul-22 £ 13.75 DC 4-Jul-22 £ 13.75 DC 4-Jul-22 £ 15.50 DC |
|||
| 4-Jul-22 £ 1.00 DC 4-Jul-22 £ 16.39 DC 5-Jul-22 £ 13.75 DC 7-Jul-22 £ 13.75 DC 7-Jul-22 £ 16.39 DC 8-Jul-22 £ 27.50 DC |
|||
| 8-Jul-22 £ 113.75 C&C 9-Jul-22 £ 30.14 DC 14-Jul-22 £ 16.39 DC |
£ 100.00 | ||
| 27-Jul-22 £ 83.17 C&C 17-Aug-22 £ 30.00 C&C 23-Aug-22 £ 15.00 C&C |
£ 30.00 £ 15.00 |
||
| Totals C/F £ 7,378.65 0.00 |
£ 40.00 £ 259.00 £ 69.00 | £ 3,689.80 £ 216.66 £ 200.00 | £ 129.72 £ 579.70 |
| E INCOME Refreshts Social events Gift Aid Scores & Folders Extra fund raising Sundry Income |
Fund Raising Account Date Total Pg 2b |
|||
|---|---|---|---|---|
| In/Out transactns |
||||
| £ 12.00 £ 109.50 £ - £ 5.00 £ 1,176.73 £ - £ 15.70 |
£ 432.20 | a a |
Totals B/F £ - C&C £ - £ - £ - £ - £ - |
|
| £ 16.10 | ||||
| £ 17.00 | ||||
| a a a a a a a a a a a a a a a a a a a a a |
£ - £ - £ - £ - £ - £ - |
|||
| £ 13.75 £ 13.75 £ 13.75 |
||||
| £ 17.39 | ||||
| £ 32.78 | ||||
| £ 13.75 £ 16.39 £ 13.75 £ 13.75 £ 13.75 £ 15.50 |
£ - £ - £ - £ - £ - £ - |
|||
| £ 1.00 | £ - £ - £ - £ - £ - £ - |
|||
| £ 16.39 £ 13.75 |
||||
| £ 13.75 | ||||
| £ 16.39 £ 27.50 |
||||
| £ 1.33 | £ 13.75 £ 30.14 £ 16.39 £ 81.84 |
£ - £ - £ - £ - £ - £ - |
||
| £ 12.00 £ 109.50 £ 17.03 £ 5.00 £ 1,176.73 £ - | £ 874.51 | Totals C/F £ - 0.00 |
ME
INCOME
INCOME Pg 2 Book & CD Sundry 0 Sale items £ - £ - £ - £ - £ -
£ - £ - £ - £ - £ - £ -
Phoenix Choir Accounts
General Account
2022-2023
INCOM
| Phoenix Choir Account | s | General Account 2022-2023 INCOM |
|---|---|---|
| Date Total Pg 3a |
Chior Members Subs |
Friends subs Rafe Extra Rehearsal Days Concert Tickets & payments Concert Progs & Drinks Concert Programme Advertising Extra Donations & Loose change |
| Totals B/F £ 7,378.65 23-Aug-22 £ 15.00 DC 25-Aug-22 £ 160.00 DC 26-Aug-22 £ 10.00 DC 26-Aug-22 £ 200.00 DC 26-Aug-22 £ 100.00 DC |
£ 40.00 £ 160.00 £ 160.00 |
£ 259.00 £ 69.00 £ 3,689.80 £ 216.66 £ 200.00 £ 129.72 £ 579.70 £ 15.00 £ 40.00 £ 5.80 |
| 26-Aug-22 £ 160.00 DC 31-Aug-22 £ 0.98 DC 31-Aug-22 £ 160.00 DC 2-Sep-22 £ 160.00 DC 5-Sep-22 £ 160.00 DC 5-Sep-22 £ 30.00 DC |
£ 160.00 £ 160.00 £ 160.00 £ 160.00 |
£ 0.98 £ 30.00 |
| 5-Sep-22 £ 160.00 DC 5-Sep-22 £ 650.00 DC 7-Sep-22 £ 50.00 DC 7-Sep-22 £ 20.00 DC 8-Sep-22 £ 165.80 DC 8-Sep-22 £ 5.80 DC |
£ 160.00 £ 50.00 £ 20.00 £ 160.00 |
|
| 8-Sep-22 £ 1,107.59 DC 9-Sep-22 £ 165.80 DC 9-Sep-22 £ 55.80 DC 12-Sep-22 £ 100.00 DC 14-Sep-22 £ 20.00 DC 15-Sep-22 £ 165.80 DC |
£ 1,081.44 £ 160.00 £ 50.00 £ 40.00 £ 20.00 £ 160.00 |
£ 60.00 |
| 20-Sep-22 £ 160.00 DC 21-Sep-22 £ 105.80 DC 23-Sep-22 £ 160.00 DC 23-Sep-22 £ 1,968.94 C&C 23-Sep-22 £ 335.04 DC 26-Sep-22 £ 20.00 DC |
£ 160.00 £ 100.00 £ 160.00 £ 1,570.00 £ 314.59 £ 20.00 |
£ 80.00 £ 54.50 |
| E Refreshts Scores & Folders |
INCOME Social events Gift Aid Extra fund raising Sundry Income In/Out transactns |
INCOME Social events Gift Aid Extra fund raising Sundry Income In/Out transactns |
Fund Raising Account Date Total Pg 3b |
Fund Raising Account Date Total Pg 3b |
|
|---|---|---|---|---|---|
| In/Out transactns |
|||||
| £ 12.00 £ 109.50 | £ 17.03 £ 5.00 £ 1,176.73 £ - £ 10.00 £ 94.20 |
£ 874.51 | Totals B/F £ - £ - 24-Aug-22 £ 30.00 £ - £ - £ - |
||
| £ - £ - £ - £ - £ - £ - |
|||||
| £ 5.80 £ 5.80 |
£ 650.00 | £ - £ - £ - £ - £ - £ - |
|||
| £ 26.15 £ 5.80 £ 5.80 £ 5.80 |
£ - £ - £ - £ - £ - £ - |
||||
| £ 5.80 £ 221.10 £ 43.34 £ 20.45 |
£ - £ - £ - £ - £ - £ - |
ME
INCOME
Pg 3
0
Book & CD Sundry Sale items
£ - £ - £ - £ - £ - £ -
£ 30.00
Totals C/F £ 13,951.00 0.00 £ 5,226.03 £ 259.00 £ 194.00 £ 3,689.80 £ 216.66 £ 200.00 £ 184.22 £ 686.48
Phoenix Choir Accounts
General Account 2022-2023
INCOM
Pg 4a
| Totals C/F £ 13,951.00 0.00 Phoenix Choir Account Pg 4a |
£ 5,226.03 £ 259.00 £ 194.00 £ 3,689.80 £ 216.66 £ 200.00 £ 184.22 £ 686.48 s General Account 2022-2023 INCOM |
|---|---|
| Date Total |
Friends subs Rafe Chior Members Subs Extra Rehearsal Days Concert Tickets & payments Concert Progs & Drinks Concert Programme Advertising Extra Donations & Loose change |
| Totals B/F £ 13,951.00 27-Sep-22 £ 5.80 DC 27-Sep-22 £ 65.80 DC 29-Sep-22 £ 8.80 DC 30-Sep-22 £ 3.00 DC 30-Sep-22 £ 160.00 DC |
£ 5,226.03 £ 259.00 £ 194.00 £ 3,689.80 £ 216.66 £ 200.00 £ 184.22 £ 686.48 £ 60.00 £ 160.00 |
| 11-Oct-22 £ 15.00 DC 11-Oct-22 £ 50.00 DC 14-Oct-22 £ 508.65 C&C 17-Oct-22 £ 15.00 DC 18-Oct-22 £ 50.00 DC 19-Oct-22 £ 20.00 DC 20-Oct-22 £ 15.00 DC 21-Oct-22 £ 30.00 DC 24-Oct-22 £ 30.00 DC 27-Oct-22 £ 260.00 DC 27-Oct-22 £ 15.00 DC 27-Oct-22 £ 18.00 DC |
£ 50.00 £ 290.00 £ 45.00 £ 48.13 £ 43.00 £ 15.00 £ 50.00 £ 20.00 |
| £ 260.00 £ 1.00 |
|
| 28-Oct-22 £ 15.00 DC 31-Oct-22 £ 15.00 DC 31-Oct-22 £ 15.00 DC 2-Nov-22 £ 15.30 DC 2-Nov-22 £ 20.00 DC 3-Nov-22 £ 366.85 C&C |
£ 20.00 £ 40.00 £ 15.00 £ 54.50 £ 16.00 |
| 4-Nov-22 £ 30.00 DC 7-Nov-22 £ 15.00 DC 7-Nov-22 £ 60.00 DC |
£ 60.00 |
| £ 314.50 £ 152.84 £ 17.03 £ 759.20 £ 1,176.73 £ -£ 874.51 E INCOME Refreshts Social events Gift Aid Scores & Folders Extra fund raising Sundry Income In/Out transactns |
£ 314.50 £ 152.84 £ 17.03 £ 759.20 £ 1,176.73 £ -£ 874.51 E INCOME Refreshts Social events Gift Aid Scores & Folders Extra fund raising Sundry Income In/Out transactns |
Totals C/F £ 30.00 0.00 Fund Raising Account Date Total Pg 4b |
||
|---|---|---|---|---|
| In/Out transactns |
||||
| £ 314.50 £ 152.84 £ 17.03 £ 759.20 £ 1,176.73 £ - £ 5.80 £ 5.80 £ 8.80 £ 3.00 |
£ 874.51 | Totals B/F £ 30.00 £ - £ - £ - £ - £ - |
||
| £ 40.50 £ 27.02 | £ 15.00 | a a |
£ - £ - £ - £ - £ - £ - |
|
| £ 15.00 | ||||
| £ 2.00 | £ 15.00 £ 30.00 £ 30.00 |
a a a a a a a a a a |
£ - £ - £ - £ - £ - £ - |
|
| £ 15.00 £ 15.00 |
||||
| £ 15.30 £ 65.40 £ 40.10 £ 75.85 |
£ 15.00 | £ - £ - £ - £ - £ - £ - |
||
| £ 15.00 £ 15.00 |
||||
| £ 60.00 | ||||
| £ 15.00 | £ 30.00 | £ - £ - £ - |
||
ME
£ - £ - £ - £ - £ - £ 30.00
| INCOME 0 Book & CD Sale |
Pg 4 |
|---|---|
| Sundry items |
£ - £ - £ - £ - £ - £ 30.00
| 8-Nov-22 £ 70.00 DC 15-Nov-22 £ 5.96 DC 22-Nov-22 £ 25.23 DC |
£ 60.00 £ 7.00 |
|---|---|
| Totals C/F £ 15,874.39 0.00 |
£ 6,296.03 £ 259.00 £ 254.00 £ 3,689.80 £ 216.66 £ 200.00 £ 286.85 £ 768.48 |
Phoenix Choir Accounts
General Account
2022-2023
INCOM
Pg 5a
| Phoenix Choir Account Pg 5a |
s General Account 2022-2023 INCOM |
s General Account 2022-2023 INCOM |
s General Account 2022-2023 INCOM |
|---|---|---|---|
| Date Total |
Friends subs Rafe Chior Members Subs Extra Rehearsal Days Concert Tickets & payments Concert Progs & Drinks Concert Programme Advertising Extra Donations & Loose change |
||
| Totals B/F £ 15,874.39 25-Nov-22 £ 134.52 C&C 28-Nov-22 £ 3.00 DC 29-Nov-22 £ 13.50 DC 29-Nov-22 £ 15.00 DC 30-Nov-22 £ 5.00 DC |
£ 6,296.03 £ 259.00 £ 254.00 £ 3,689.80 £ 216.66 £ 200.00 £ 286.85 £ 768.48 £ 3.00 £ 53.00 £ 3.00 £ 3.00 £ 10.50 £ 15.00 £ 5.00 |
||
| 9-Dec-22 £ 239.85 DC 15-Dec-22 £ 176.89 DC 16-Dec-22 £ 3.00 DC 3-Jan-23 £ 100.00 DC 9-Jan-23 £ 46.00 DC 13-Jan-23 £ 352.46 C&C |
£ 168.00 £ 39.00 £ 3.00 £ 100.00 £ 44.00 £ 160.00 £ 34.76 |
||
| 16-Jan-23 £ 18.00 DC 17-Jan-23 £ 100.00 DC 17-Jan-23 £ 40.00 DC 30-Jan-23 £ 15.00 DC 30-Jan-23 £ 40.00 DC |
£ 60.00 £ 15.00 |
£ 18.00 £ 40.00 £ 40.00 £ 40.00 |
|
| 31-Jan-23 £ 60.00 DC 8-Feb-23 £ 30.00 DC 8-Feb-23 £ 18.00 DC 9-Feb-23 £ 80.00 DC 10-Feb-23 £ 690.97 C&C 13-Feb-23 £ 30.00 DC |
£ 60.00 £ 30.00 £ 160.00 £ 30.00 £ 30.00 |
£ 30.00 £ 18.00 £ 274.00 |
£ 50.00 £ 81.00 £ 37.00 |
| M | £ 3.00 £ 5.96 £ 25.23 |
£ - £ - £ - |
||
|---|---|---|---|---|
| £ 464.10 £ 219.96 £ 17.03 £ 866.24 £ 1,176.73 £ 15.00 | £ 1,144.51 | Totals C/F £ 30.00 0.00 |
||
| E INCOME Refreshts Social events Gift Aid Scores & Folders Extra fund raising Sundry Income In/Out transactns |
Fund Raising Account Date Total Pg 4b |
|||
| In/Out transactns |
||||
| £ 464.10 £ 219.96 £ 17.03 £ 866.24 £ 1,176.73 £ 15.00 £ 2.00 £ 61.52 £ 15.00 |
£ 1,144.51 | Totals B/F £ 30.00 £ - £ - £ - £ - £ - |
||
| £ 32.85 £ 176.89 £ 2.00 £ 27.70 £ 130.00 |
£ - £ - £ - £ - £ - £ - |
|||
| £ - £ - £ - £ - £ - |
||||
| £ 11.00 £ 91.47 £ 6.50 |
£ - £ - £ - £ - £ - £ - |
£ - £ - £ - £ - £ - £ 30.00
INCOME
Pg 5
Book & CD Sundry 0 Sale items
£ - £ - £ - £ - £ - £ 30.00
| 15-Feb-23 £ 100.00 DC 16-Feb-23 £ 6.50 DC 16-Feb-23 £ 15.00 DC 16-Feb-23 £ 50.00 DC |
£ 15.00 £ 3.00 |
£ 36.00 | £ 11.00 |
|---|---|---|---|
| Totals C/F £ 18,257.08 0.00 |
£ 7,068.03 £ 259.00 £ 389.00 £ 4,185.80 £ 216.66 £ 200.00 £ 494.61 £ 876.98 |
Phoenix Choir Accounts
General Account 2022-2023
INCOM
Pg 6a
| Phoenix Choir Account Pg 6a |
s General Account 2022-2023 INCOM |
s General Account 2022-2023 INCOM |
s General Account 2022-2023 INCOM |
|---|---|---|---|
| Date Total |
Friends subs Rafe Chior Members Subs Extra Rehearsal Days Concert Tickets & payments Concert Progs & Drinks Concert Programme Advertising Extra Donations & Loose change |
||
| Totals B/F £ 18,257.08 17-Feb-23 £ 2.95 DC 17-Feb-23 £ 6.50 DC 20-Feb-23 £ 15.00 DC 21-Feb-23 £ 15.00 DC 27-Feb-23 £ 33.00 DC |
£ 7,068.03 £ 259.00 £ 389.00 £ 4,185.80 £ 216.66 £ 200.00 £ 494.61 £ 876.98 £ 2.95 £ 15.00 £ 2.00 £ 3.00 £ 20.00 £ 10.00 |
||
| 27-Feb-23 £ 2,475.13 C&C 28-Feb-23 £ 316.52 DC 3-Mar-23 £ 0.98 DC 3-Mar-23 £ 220.00 DC 9-Mar-23 £ 60.00 DC 9-Mar-23 £ 3.00 DC |
£ 30.00 £ 60.00 £ 3.00 |
£ 1,776.00 £ 257.04 £ 200.00 £ 314.62 £ 1.90 £ 220.00 |
£ 40.50 £ 26.15 £ 0.98 |
| 10-Mar-23 £ 100.00 DC 13-Mar-23 £ 36.00 DC 16-Mar-23 £ 60.00 DC 20-Mar-23 £ 60.00 DC 20-Mar-23 £ 60.00 DC 22-Mar-23 £ 58.99 DC |
£ 60.00 £ 60.00 £ 60.00 £ 58.99 |
£ 100.00 | |
| 23-Mar-23 £ 4,691.86 C&C 29-Mar-23 £ 75.00 DC 30-Mar-23 £ 60.00 DC 31-Mar-23 £ 100.00 DC |
£ 286.00 £ 15.00 £ 60.00 |
£ 220.00 £ 7.00 £ 100.00 |
£ 58.00 £ 4,023.50 £ 75.00 |
| £ 100.00 £ 6.50 |
£ - £ - £ - £ - |
||
|---|---|---|---|
| £ 479.10 £ 433.50 £ 17.03 £ 1,273.13 £ 1,176.73 £ 43.00 | £ 1,144.51 | Totals C/F £ 30.00 0.00 |
| E INCOME Refreshts Social events Gift Aid Scores & Folders Extra fund raising Sundry Income In/Out transactns |
E INCOME Refreshts Social events Gift Aid Scores & Folders Extra fund raising Sundry Income In/Out transactns |
Fund Raising Account Date Total Pg 4b |
|
|---|---|---|---|
| In/Out transactns |
|||
| £ 479.10 £ 433.50 £ 17.03 £ 1,273.13 £ 1,176.73 £ 43.00 £ 6.50 £ 13.00 |
£ 1,144.51 | Totals B/F £ 30.00 £ - £ - £ - £ - £ - |
|
| £ 10.00 £ 31.44 £ 104.00 |
£ - £ - £ - £ - £ - £ - |
||
| £ 36.00 | £ - £ - £ - £ - £ - £ - |
||
| £ 42.56 £ 39.80 |
£ - £ - £ - £ - |
ME
£ - £ - £ - £ - £ - £ 30.00
| INCOME 0 Book & CD Sale |
Pg 6 |
|---|---|
| Sundry items |
£ - £ - £ - £ - £ - £ 30.00
| 2-Apr-23 £ 432.00 DC 11-Apr-23 £ 100.00 DC |
£ 432.00 £ 100.00 |
||
|---|---|---|---|
| 24-Mar-23 £ 7.63 DC 24-Mar-23 £ 75.00 DC 28-Apr-23 £ 255.85 C&C |
£ 60.00 £ 15.00 £ 120.00 £ 30.00 £ 62.50 £ 10.00 |
||
| Totals C/F £ 27,577.49 0.00 |
£ 7,901.97 £ 259.00 £ 479.00 £ 7,168.42 £ 482.60 £ 700.00 £ 655.61 £ 5,039.61 |
| £ - £ - |
|||
|---|---|---|---|
| £ 7.63 £ 33.35 |
£ - £ - £ - |
||
| £ 489.10 £ 540.85 £ 17.03 £ 1,320.56 £ 1,176.73 £ 202.50 | £ 1,144.51 | Totals C/F £ 30.00 0.00 |
£ - £ - £ - £ - £ - £ 30.00
Phoenix Choir Accounts
General Account
EXPENDITURE
| Phoenix Choir Accounts | General |
Account EXPENDITURE |
|---|---|---|
| Date Total Pg1a |
M.D. Fees Accom- pianist |
Concert Advertising Concert Printed items Concert Conductor & Soloists Concert Orch / Players Concert Piano Tuning |
| 9-May-22 £ 41.18 DC 9-May-22 £ 160.00 DC 16-May-22 £ 75.00 DC 19-May-22 £ 42.00 DC 20-May-22 £ 405.50 DC 23-May-22 £ 115.00 DC |
£ 75.00 £ 115.00 |
£ 160.00 £ 42.00 £ 405.50 |
| 27-May-22 £ 415.00 DC 27-May-22 £ 192.11 DC 29-May-22 £ 150.00 DC 12-Jun-22 £ 200.00 DC 12-Jun-22 £ 150.00 DC 12-Jun-22 £ 175.00 DC |
£ 415.00 | £ 200.00 £ 150.00 £ 175.00 |
| 12-Jun-22 £ 300.00 DC 12-Jun-22 £ 100.00 DC 12-Jun-22 £ 200.00 DC 12-Jun-22 £ 100.00 DC 12-Jun-22 £ 100.00 DC 12-Jun-22 £ 120.00 DC |
£ 300.00 £ 100.00 £ 200.00 £ 100.00 £ 100.00 £ 120.00 |
|
| 12-Jun-22 £ 175.00 DC 12-Jun-22 £ 21.00 DC 12-Jun-22 £ 193.50 DC 12-Jun-22 £ 510.00 DC 12-Jun-22 £ 300.00 101503 12-Jun-22 £ 400.00 101504 |
£ 175.00 £ 300.00 £ 400.00 |
|
| 12-Jun-22 £ 200.00 101505 12-Jun-22 £ 75.00 101506 12-Jun-22 £ - 101507 12-Jun-22 £ 200.00 101508 12-Jun-22 £ 200.00 101509 12-Jun-22 £ 200.00 101510 |
£ 200.00 £ 75.00 £ - £ 200.00 £ 200.00 £ 200.00 |
|
| Totals C/F £ 5,515.29 0.00 |
£ 190.00 £ 415.00 £ 160.00 £ 447.50 £ 1,175.00 £ 2,020.00 £ - |
| 2022-2023 EXPENDITURE 2022-2023 Music scores Subs Concert Church hire & Staging Additnl Concert expenses Hire of Church / Hall Social events Rafe & refresh- ments SundriesIncl Audit fees In / Out transactns |
2022-2023 EXPENDITURE 2022-2023 Music scores Subs Concert Church hire & Staging Additnl Concert expenses Hire of Church / Hall Social events Rafe & refresh- ments SundriesIncl Audit fees In / Out transactns |
2022-2023 EXPENDITURE 2022-2023 Music scores Subs Concert Church hire & Staging Additnl Concert expenses Hire of Church / Hall Social events Rafe & refresh- ments SundriesIncl Audit fees In / Out transactns |
Fund Ra Date |
|
|---|---|---|---|---|
| Concert Church hire & Staging Additnl Concert expenses |
In / Out transactns |
|||
| £ 41.18 | ||||
| £ 192.11 | £ 150.00 | |||
| £ 21.00 £ 510.00 |
a | |||
| £ 193.50 | ||||
| £ 510.00 £ 213.11 £ - £ - £ - £ 41.18 £ 150.00 £ - | £ 193.50 |
| aising A/c | EXPENDITURE | EXPENDITURE |
|---|---|---|
| Total Pg 1b |
Trfr to Phoenix General Ac |
Pg 1 |
| £ - £ - £ - £ - £ - £ - |
||
| £ - £ - £ - £ - £ - £ - |
||
| £ - £ - £ - £ - £ - £ - |
||
| £ - £ - £ - £ - £ - £ - |
||
| £ - £ - £ - £ - £ - £ - |
||
| £ - 0.00 |
£ - £ - £ - |
Phoenix Choir Accounts
General Account
EXPENDITURE
| Phoenix Choir Accounts General |
Phoenix Choir Accounts General |
Account EXPENDITURE |
|---|---|---|
| Date Total Pg 2a |
M.D. Fees Accom- pianist |
Concert Advertising Concert Printed items Concert Conductor & Soloists Concert Orch / Players Concert Piano Tuning |
| Totals B/F £ 5,515.29 12-Jun-22 £ 250.00 101511 12-Jun-22 £ 200.00 101512 12-Jun-22 £ 240.00 101513 12-Jun-22 £ 100.00 101514 12-Jun-22 £ 300.00 101515 |
£ 190.00 £ 415.00 £ 160.00 £ 447.50 £ 1,175.00 £ 2,020.00 £ - £ 250.00 £ 200.00 £ 240.00 £ 100.00 £ 300.00 |
|
| 15-Jun-22 £ 78.75 DC 16-Jun-22 £ 271.80 DC 16-Jun-22 £ 1,000.00 DC 16-Jun-22 £ 9.95 DC 18-Jun-22 £ 300.00 DC 22-Jun-22 £ 257.50 DC |
£ 600.00 £ 150.00 |
£ 400.00 £ 150.00 £ 257.50 |
| 22-Jun-22 £ 250.00 DC 22-Jun-22 £ 132.00 DC 26-Jun-22 £ 200.00 DC 22-Jul-22 £ 13.75 DC 22-Jul-22 £ 395.46 DC 15-Aug-22 £ 320.00 DC |
£ 250.00 £ 200.00 |
|
| 23-Aug-22 £ 420.88 DC 25-Aug-22 £ 15.00 DC 1-Sep-22 £ 125.00 101517 9-Sep-22 £ 15.00 DC 9-Sep-22 £ 250.00 DC 10-Sep-22 £ 108.45 DC |
||
| 10-Sep-22 £ 129.99 DC 15-Sep-22 £ 350.00 DC 21-Sep-22 £ 320.00 DC 27-Sep-22 £ 89.12 DC 8-Oct-22 £ 50.00 DC 8-Oct-22 £ 55.83 DC |
£ 320.00 |
| 2022-2023 | EXPENDITURE 2022-2023 Music scores Subs Hire of Church / Hall Social events Rafe & refresh- ments Sundries Incl Audit fees In / Out transactns |
EXPENDITURE 2022-2023 Music scores Subs Hire of Church / Hall Social events Rafe & refresh- ments Sundries Incl Audit fees In / Out transactns |
Fund Ra Date |
||
|---|---|---|---|---|---|
| Concert Church hire & Staging Additnl Concert expenses |
In / Out transactns |
||||
| £ 510.00 £ 213.11 £ - £ - £ - £ 41.18 £ 150.00 £ - | £ 193.50 | ||||
| £ 78.75 £ 9.95 |
a | ||||
| £ 271.80 | |||||
| £ 132.00 | £ 320.00 | a a |
|||
| £ 13.75 £ 395.46 |
|||||
| £ 420.88 £ 15.00 £ 125.00 £ 15.00 £ 250.00 £ 108.45 |
5-Sep-22 | ||||
| £ 350.00 |
| aising A/c | EXPENDITURE | EXPENDITURE | |
|---|---|---|---|
| Total Pg 2b |
Trfr to Phoenix General Ac |
Pg 2 | |
| £ - £ - £ - £ - £ - £ - |
£ - £ - £ - | ||
| £ - £ - £ - £ - £ - £ - |
|||
| £ - £ - £ - £ - £ - £ - |
|||
| £ - £ - £ 30.00 £ - £ - £ - |
£ 30.00 | ||
| £ - £ - £ - £ - £ - £ - |
Totals C/F £ 11,763.77 0.00 £ 790.00 £ 885.00 £ 160.00 £ 705.00 £ 1,775.00 £ 3,510.00 £ - Phoenix Choir Accounts General Account EXPENDITURE
| Phoenix | Choir Accounts | General |
Account EXPENDITURE |
|---|---|---|---|
| Date | Total Pg 3a |
M.D. Fees Accom- pianist |
Concert Advertising Concert Printed items Concert Conductor & Soloists Concert Orch / Players Concert Piano Tuning |
| Totals B/F 18-Oct-22 27-Oct-22 3-Nov-22 7-Nov-22 10-Nov-22 |
£ 11,763.77 £ 60.50 DC £ 320.00 DC £ 3.80 DC £ 36.61 DC £ 270.00 DC |
£ 790.00 £ 885.00 £ 160.00 £ 705.00 £ 1,775.00 £ 3,510.00 £ - £ 320.00 |
|
| 16-Nov-22 16-Nov-22 17-Nov-22 17-Nov-22 21-Nov-22 22-Nov-22 |
£ 105.00 DC £ 320.00 DC £ 75.00 101518 £ 75.00 101519 £ 12.49 DC £ 520.00 DC |
£ 105.00 £ 520.00 £ 57.00 £ 1,050.00 |
|
| 25-Nov-22 5-Dec-22 5-Dec-22 9-Dec-22 14-Dec-22 16-Dec-22 |
£ 35.35 DC £ 57.00 DC £ 14.40 DC £ 1,050.00 DC £ 239.00 DC £ 280.00 DC |
£ 1,050.00 | |
| 19-Dec-22 29-Dec-22 7-Jan-23 17-Jan-23 17-Jan-23 23-Jan-23 23-Jan-23 4-Feb-23 11-Feb-23 11-Feb-23 11-Feb-23 |
£ 80.00 DC £ 208.00 DC £ 18.80 DC £ 39.00 DC £ 15.98 DC £ 365.00 DC |
£ 80.00 £ 365.00 |
£ 208.00 £ 39.00 |
| £ 225.50 DC £ 180.00 DC £ 21.00 DC £ 200.00 DC £ 210.00 DC |
£ 225.50 £ 180.00 £ 210.00 |
£ 860.00 £ 433.81 £ 618.45 £ 320.00 £ 50.00 £ 97.01 £ 669.99 £ 15.00 £ 874.51
2022-2023
EXPENDITURE
2022-2023
Fund Ra
| £ 860.00 £ 433.81 £ 618.45 £ 320.00 £ 50.00 £ 97.01 £ 669.99 £ 15.00£ 874.51 2022-2023 EXPENDITURE 2022-2023 |
£ 860.00 £ 433.81 £ 618.45 £ 320.00 £ 50.00 £ 97.01 £ 669.99 £ 15.00£ 874.51 2022-2023 EXPENDITURE 2022-2023 |
£ 860.00 £ 433.81 £ 618.45 £ 320.00 £ 50.00 £ 97.01 £ 669.99 £ 15.00£ 874.51 2022-2023 EXPENDITURE 2022-2023 |
£ 860.00 £ 433.81 £ 618.45 £ 320.00 £ 50.00 £ 97.01 £ 669.99 £ 15.00£ 874.51 2022-2023 EXPENDITURE 2022-2023 |
Fund Ra | ||
|---|---|---|---|---|---|---|
| Concert Church hire & Staging Additnl Concert expenses |
Music scores Subs Hire of Church / Hall Social events Rafe & refresh- ments Sundries Incl Audit fees |
In / Out transactns |
Date | |||
| £ 860.00 £ 433.81 | £ 618.45 £ 320.00 £ 50.00 £ 97.01 £ 669.99 £ 15.00 £ 60.50 £ 3.80 £ 36.61 |
£ 874.51 | a | |||
| £ 270.00 | ||||||
| £ 320.00 £ 75.00 £ 75.00 £ 12.49 |
||||||
| £ 35.35 £ 14.40 £ 239.00 £ 280.00 |
||||||
| £ 18.80 £ 15.98 |
||||||
| £ 21.00 | £ 200.00 |
£ 30.00 0.00 £ 30.00 £ - £ - EXPENDITURE aising A/c Pg 3b Trfr to Phoenix Pg 3 Total General Ac £ 30.00 £ 30.00 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ -
15-Feb-23 £ 168.90 DC Totals C/F £ 16,970.10 0.00 £ 1,945.00 £ 2,170.00 £ 550.00 £ 1,026.50 £ 1,983.00 £ 3,510.00 £ -
Phoenix Choir Accounts
General Account EXPENDITURE
| Phoenix | Choir Accounts | General |
Account EXPENDITURE |
|---|---|---|---|
| Date | Total Pg 4a |
M.D. Fees Accom- pianist |
Concert Advertising Concert Printed items Concert Conductor & Soloists Concert Orch / Players Concert Piano Tuning |
| Totals B/F 18-Feb-23 23-Feb-23 23-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 26-Feb-23 |
£ 16,970.10 £ 156.70 DC £ 560.00 DC £ 41.48 DC £ 580.00 DC £ 250.00 DC |
£ 1,945.00 £ 2,170.00 £ 550.00 £ 1,026.50 £ 1,983.00 £ 3,510.00 £ - £ 440.00 £ 120.00 £ 250.00 |
|
| £ 250.00 DC £ 300.00 DC £ 75.00 DC £ 175.00 DC £ 200.00 DC £ 175.00 DC |
£ 250.00 £ 300.00 £ 75.00 £ 175.00 £ 200.00 £ 175.00 |
||
| £ 175.00 DC £ 200.00 DC £ 325.00 DC £ 120.00 DC £ 200.00 DC £ 150.00 DC |
£ 175.00 £ 200.00 £ 325.00 £ 120.00 £ 200.00 £ 150.00 |
||
| £ 150.00 DC £ 150.00 DC £ 120.00 DC £ 300.00 DC £ 200.00 101520 £ 250.00 101521 |
£ 150.00 £ 150.00 £ 120.00 £ 300.00 £ 200.00 £ 250.00 |
||
| 26-Feb-23 26-Feb-23 6-Mar-23 6-Mar-23 |
£ 150.00 101522 £ 200.00 101523 £ 364.00 DC £ 80.00 DC |
£ 150.00 £ 200.00 £ 239.00 |
| £ 168.90 | |||||
|---|---|---|---|---|---|
| £ 860.00 £ 454.81 £ 862.25 £ 1,120.00 £ 50.00 £ 168.97 £ 871.06 £ 254.00£ 1,144.51 2022-2023 EXPENDITURE 2022-2023 Music scores Subs Concert Church hire & Staging Additnl Concert expenses Hire of Church / Hall Social events Rafe & refresh- ments Sundries Incl Audit fees In / Out transactns |
£ 1,144.51 | Fund Ra Date |
|||
| Concert Church hire & Staging Additnl Concert expenses |
In / Out transactns |
||||
| £ 860.00 £ 454.81 £ 862.25 £ 1,120.00 £ 50.00 £ 168.97 £ 871.06 £ 254.00 £ 130.27 £ 26.43 £ 41.48 £ 580.00 |
£ 1,144.51 | ||||
| £ 125.00 £ 80.00 |
£ - £ 30.00 0.00 £ 30.00 £ - £ - EXPENDITURE aising A/c Pg 4b Trfr to Phoenix Pg 4 Total General Ac £ 30.00 £ 30.00 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ -
7-Mar-23 £ 200.00 DC 9-Mar-23 £ 7.05 DC Totals C/F £ 23,074.33 0.00
£ 200.00
£ 1,945.00 £ 2,610.00 £ 550.00 £ 1,265.50 £ 3,458.00 £ 6,470.00 £ -
General Account EXPENDITURE
Phoenix Choir Accounts
| Phoenix Choir Accounts | General |
Account EXPENDITURE |
|---|---|---|
| Date Total Pg 5a |
M.D. Fees Accom- pianist |
Concert Advertising Concert Printed items Concert Conductor & Soloists Concert Orch / Players Concert Piano Tuning |
| Totals B/F £ 23,074.33 11-Mar-23 £ 926.65 DC 13-Mar-23 £ 105.00 DC 20-Mar-23 £ 540.00 DC 20-Mar-23 £ 250.00 DC 22-Mar-23 £ 108.00 DC |
£ 1,945.00 £ 2,610.00 £ 550.00 £ 1,265.50 £ 3,458.00 £ 6,470.00 £ - £ 525.00 £ 400.00 £ 108.00 |
|
| 22-Mar-23 £ 150.00 DC 27-Mar-23 £ 320.00 DC 27-Mar-23 £ 122.40 DC 2-Apr-23 £ 24.00 DC 6-Apr-23 £ 100.00 DC 18-Apr-23 £ 160.00 DC |
£ 150.00 £ 320.00 |
|
| 25-Apr-23 £ 160.00 DC £ - £ - £ - £ - £ - |
£ 160.00 | |
| £ - £ - £ - £ - £ - £ - |
||
| £ - £ - £ - £ - |
| £ 7.05 | ||||
|---|---|---|---|---|
| £ 1,440.00 £ 592.13 £ 987.25 £ 1,120.00 £ 50.00 £ 236.88 £ 951.06 £ 254.00£ 1,144.51 2022-2023 EXPENDITURE 2022-2023 Music scores Subs Concert Church hire & Staging Additnl Concert expenses Hire of Church / Hall Social events Rafe & refresh- ments Sundries Incl Audit fees In / Out transactns |
Fund Ra Date |
|||
| Concert Church hire & Staging Additnl Concert expenses |
In / Out transactns |
|||
| £ 1,440.00 £ 592.13 £ 987.25 £ 1,120.00 £ 50.00 £ 236.88 £ 951.06 £ 254.00 £ 1.65 £ 105.00 £ 540.00 £ 250.00 |
£ 1,144.51 | |||
| £ 100.00 | ||||
Fund Ra
£ - £ - £ 30.00 0.00 £ 30.00 £ - £ - EXPENDITURE aising A/c Pg 5b Trfr to Phoenix Pg 5 Total General Ac £ 30.00 £ 30.00 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ -
£ - £ -
Totals C/F £ 26,040.38 0.00 £ 2,728.00 £ 3,090.00 £ 550.00 £ 1,265.50 £ 3,858.00 £ 6,470.00 £ -
£ 2,080.00 £ 593.78 £ 1,116.25 £ 1,530.00 £ 50.00 £ 236.88 £ 951.06 £ 376.40 £ 1,144.51
£ - £ - £ 30.00 0.00 £ 30.00 £ - £ - £ -
| A/cs INCOME A/cs EXPENDITURE A/cs BALANCE |
A/cs INCOME A/cs EXPENDITURE A/cs BALANCE |
Fund Raising Ac £1,655.48 £1,655.48 £1,655.48 £1,655.48 £655.48 £685.48 £655.48 £655.48 £655.48 £655.48 £655.48 £655.48 £655.48 £655.48 £ 30.00 £ 30.00 £ - Ov Current a/cposition |
|||
|---|---|---|---|---|---|
| £ 500.00 £ 112.50 £ 387.50 Bach Bmin Mass |
|||||
| Choir's current position £ 27,577.49 £ 26,040.38 £1,537.11 (asper A/cs) |
|||||
| £8,486.27 | Current a/cposition | ||||
| In / out transactions £ 1,144.51 Gen A/c Adjusted Inc £ 26,432.98 FR A/c Actual Inc Gen A/c Adjusted Exp £ 24,895.87 FR A/c Actual Exp Balance £1,537.11 Balance |
£ 30.00 £ 30.00 £ - Ov |
| Santander Ac | Overall | |
|---|---|---|
| £1,596.10 | £10,200.74 | |
| £1,596.20 | £10,200.84 | |
| £1,596.34 | £10,571.79 | |
| £1,596.47 | £8,814.63 | |
| £2,596.66 | £8,020.45 | |
| £2,596.88 | £8,180.77 | |
| £2,597.09 | £12,738.19 | |
| £2,597.51 | £13,756.08 | |
| £2,597.94 | £12,650.47 | |
| £2,598.92 | £11,450.79 | |
| £2,600.13 | £11,251.18 | |
| £2,601.25 | £9,524.77 | |
| £2,602.60 | £11,925.87 | |
| £2,604.10 | £11,745.85 | |
| n | after all Inc/Exp items |
| Overall income | £26,462.98 |
|---|---|
| Overall expenditure | £24,925.87 |
| verall balance | £1,537.11 |
THE PHOENIX CHOIR BALANCE SHEET FOR THE YEAR ENDED 30TH APRIL 2023 INCOME EXPENDITURE Choir Subscriptions Concert Income Oonatlons kore5 & Folders Refreshments Raffle Social Sundries Interest Income 8639.97 8351.02 7536.90 489.10 540.85 655.61 17.03 202.50 Musical Director Accompanist Muslc Scores Subscriptions Church Hall Hire Raffle Social events SundrieslAudit Concert 2728.(Kl 3090.00 1116.25 376.40 IS30.00 236.88 50.IJ) 951.06 14817.28 Tots15 26440.98 Totals 24895.87 Funds as at 30th April 2022 Surplus for year 2022123 102LN).74 1545.11 Funds as at 30th April 2023 11745.85 Represented by Barclays Community 8arclays Community 2 Santander 8486.27 655.48 2fJM.10 Funds at bank 30th April 2023 11745.85 Confirmed: Treasurer................................... Chair Independently examined and prepared by- Clearstone Accountants Ltd lan Grice IC8, AAT Archer House Britland Estate Northbourne Rd Eastbourne 8N22 8PW Email- iangrice@clearstonebusiness.co.uk
I report on the accounts ofThe Phoenlx Choir. Registered Charlty 1114422 forthe year ended 3 April 2023 as follows Respert5ve responslbllltie5 of trustees and examiner Examine the accounts lunder section 145 ofthe 2011 kn): To followthe procedures laid down in the General Directions given by the Charity Commissioners lunder section 145151 Ibl of the 2011 Act)- and To state whether particular matters have come to my attention Basls of Independent examlnees rep1 My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparlson of the accounts presented with those records. It also indudes consideratlon of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedure5 undertaken do not provide all the evidence that would be required in an audit. and consequently I do not express an audit opinion on the view given by the accounts. Independent examlnerfs statem In connection wlth my examination. no matter has come to my attention: 11 which gives me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with section 130 of the 2011 Act: and to prepare accounts which accords with the accounting records and comply with the accounting requirements of the 2011 Act have not been met or 2) to which in myopinion attention should be drawn in orderto enable a proper understanding of the accounts to be reached. Clearstone Accountsnts Ltd lan Grio ICB, AAT Archer House Britland Estate Northbourne Rd Eastbourne BN22 8PW Email: IarvJri@CleafS10nebuS1rss..uk Dale 30th May 2023