| Page | |||
|---|---|---|---|
| Reference | and Administrative Details |
||
| Charitable | Objects | ||
| Report of | the Trustees | 3to 9 | |
| Report of | the independent | Auditors | 10to 11 |
| Statement | of Financial Activities | 12 | |
| Balance Sheet | 13 | ||
| Statement | of Cash Flows | 14 | |
| Notes to the Statement of |
Cash Flows | 15 | |
| Notes to the Financial Statements | 16to 31 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| funds | funds | funds | funds | funds | |||||
| Notes | 6 | E | 6 | 6 | E | ||||
| INCOME AND | |||||||||
| ENDOWMENTS | FROM | ||||||||
| Donations and |
legacies | 222,952 | 1,536,270 | 1,759,222 | 1,276,342 | ||||
| Other trading | activities | 6,439 | 6,439 | 8,017 | |||||
| Investment income |
70,356 | 8,679 | 2,678 | 81,713 | 85,918 | ||||
| Total | 299,747 | 1,544,949 | 2,678 | 1,847,374 | 1,370,277 | ||||
| EXPENDITURE | ON | ||||||||
| Raising funds | 15,043 | 6,884 | 1,128 | 23,055 | 18,547 | ||||
| Charitable activities |
153,781 | 1,557,949 | 1,711,730 | 531,105 | |||||
| Total | 168,824 | 1,564,833 | 1,128 | 1,734,785 | 549,652 | ||||
| NET | |||||||||
| INCOME/(EXPENDITURE) | 130,923 | (19,884) | 1,550 | 112,589 | 820,625 | ||||
| Transfer between | funds | 20 | (15,554) | 15,554 | |||||
| 115,369 | (4,330) | 1,550 | 112,589 | 820,625 | |||||
| Other recognised | gains/(losses) | ||||||||
| Gains/(losses) | on | investment | assets | 11 | 473,839 | 430,405 | 73,064 | 977,308 | (346,504) |
| Net movement | in | funds | 589,208 | 426,075 | 74,614 | 1,089,897 | 474,121 | ||
| RECONCIUATION | OF FUNDS | ||||||||
| Total funds brought forward |
2,210,165 | 1,067,566 | 388,891 | 3,666,622 | 3,192,501 | ||||
| TOTAL FUNDS | CARRIED FORWARD | ||||||||
| 2,799,373 | 1,493,641 | 463,505 | 4,756,519 | 3,666,622 |
| 2021 | 2020 | ||
|---|---|---|---|
| Notes | 6 | 6 | |
| FIXEDASSETS | |||
| Tangible assets | 15 | 11,612 | 11,612 |
| Investments | 16 | 4,413,216 | 2,843,123 |
| 4,424,828 | 2,854,735 | ||
| CURRENTukSSETS | |||
| Debtors | 17 | 211,714 | 659,270 |
| Cash at bank | 349,094 | 163,833 | |
| 560,808 | 823,103 | ||
| CREDITORS | |||
| Amounts falling due within one |
|||
| year | 18 | (229,117) | (11,216) |
| NET CURRENT ASSEIS | 331,691 | 811,887 | |
| TOTALASSETS LESS | |||
| CURRENT UABIUTIES | 4,756,519 | 3,666,622 | |
| NET ASSETS | 4,756,519 | 3,666,622 | |
| FUNDS | 20 | ||
| Unrestricted funds |
2,799,373 | 2,210,165 | |
| Restricted funds | 1,493,641 | 1,067,566 | |
| Endowment funds |
463,505 | 388,891 | |
| TOTALFUNDS | 4,756,519 | 3,666,622 |
| 2021 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | f | ||||||||
| Notes | |||||||||
| Cash flows from operating | activities | 696,333 | 117,189 | ||||||
| Investing | acUvitles: | ||||||||
| Purchase | oftangible fixed |
assets | |||||||
| Purchase | of investments | (1,199,411) | (621,571) | ||||||
| Proceeds | on disposal ofinvestments | 606,626 | 472,110 | ||||||
| Interest | received | 635 | 583 | ||||||
| Dividends | received | 81,078 | 85,335 | ||||||
| Net cash provided | by (used in) investing | ||||||||
| activities | (511,072) | (63,543) | |||||||
| Change | in | cash and | cash equivalents | in the | |||||
| reporting | period | 185,261 | 53,646 | ||||||
| Cash and | cash equivalents | atthe beginning | ofthe | ||||||
| reporting | period | 163,833 | 110,187 | ||||||
| Cash and | cash equivalents | at the end | ofthe | reporting | |||||
| period | 349,094 | 163,833 |
| 1. | RECONCILIATION OF |
NET INCOME TO NET CASH FLOW | ||
|---|---|---|---|---|
| FROM OPERATING ACTIVITIES | 2021 | 2020 | ||
| 6 | 6 | |||
| Surplus forthe year | 1,089,897 | 474,121 | ||
| Adjustments for: |
||||
| Depreciation oftangible fixed assets |
649 | |||
| Loss/(gain) on investments |
(977,308) | 346,504 | ||
| Interest received | (635) | (583) | ||
| Dividends received |
(81,078) | (85,335) | ||
| Movement in working capital; |
||||
| (Increase)/decrease | in debtors | 447,556 | (618,640) | |
| Increase/(decrease) | in creditors | 217,901 | 473 | |
| Cash generated from |
operations | 696,333 | 117,189 |
| NATIONS | AND L | EGACIE | S | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | ||||||
| f | E | E | E | ||||||
| Donations | 72,547 | 43,445 | 115,992 | 122,787 | |||||
| Royalties received | 961 | 961 | 4,186 | ||||||
| Legacies | 98,890 | 10,000 | 108,890 | 949,305 | |||||
| Subscriptions | 50,554 | 50,554 | 40,600 | ||||||
| Grants | 1,482,825 | 1,482,825 | 159,464 | ||||||
| 222,952 | 1,536,270 | 1,759,222 | 1,276,342 | ||||||
| Grants received, | included | in the above, are as follows: | |||||||
| Unrestricted | Restricted | 2021 | 2020 | ||||||
| E | E | f | E | ||||||
| CAD W |
166,888 | 166,888 | 83,672 | ||||||
| Diocese | ofYork | 40,000 | 40,000 | ||||||
| Church | in Wales | 40,000 | 40,000 | 40,000 | |||||
| Usted Places of | Worship | Scheme | 195,937 | 195,937 | 35,792 | ||||
| Historic | England | 1,040,000 | 1,040,000 | ||||||
| 1,482,825 | 1,482,825 | 159,464 | |||||||
| Forthe | year ended 31March 2020: | ||||||||
| Unrestricted | Restricted | 2020 | |||||||
| E | E | E | |||||||
| Donations | 50,613 | 72,174 | 122,787 | ||||||
| Royalties received | 4,186 | 4,186 | |||||||
| Legacies | 949,305 | 949,305 | |||||||
| Subscriptions | 40,600 | 40,600 | |||||||
| Grants | 7,157 | 152,307 | 159,464 | ||||||
| 1,051,861 | 224,481 | 1,276,342 | |||||||
| Grants received, | included | in the above, are as follows: | |||||||
| Unrestricted | Restricted | 2020 | |||||||
| E | E | f | |||||||
| CADW | 83,672 | 83,672 | |||||||
| Church | in Wales | 40,000 | 40,000 | ||||||
| Usted Places of | Worship | Scheme | 7,157 | 28,635 | 35,792 | ||||
| 7,157 | 152,307 | 159,464 | |||||||
| OTHER TRADING ACTIVITIES | |||||||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Christmas card |
sales | 5,039 | 4,377 | ||||||
| Other income | 1,400 | 3,640 | |||||||
| 6,439 | 8,017 | ||||||||
| INVESTMENT INCOME | |||||||||
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |||||
| f | E | f | E | E | |||||
| UK investment | income | 63,071 | 7,157 | 2,678 | 72,906 | 81,079 | |||
| Overseas investment | income | 6,842 | 1,330 | 8,172 | 4,256 | ||||
| Deposit | account interest | 443 | 192 | 635 | 583 | ||||
| 70,356 | 8,679 | 2,678 | 81,713 | 85,918 |
| For the year ended | For the year ended | 31March 2020: | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | 2020 | |||||
| E | E | E | E | |||||
| UK investment | income | 66,098 | 12,035 | 2,946 | 81,079 | |||
| Overseas investment | income | 3,238 | 1,018 | 4,256 | ||||
| Deposit account interest | 350 | 233 | 583 | |||||
| 69,686 | 13,286 | 2,946 | 85,918 | |||||
| COST OF RAISING FUNDS | ||||||||
| Unrestricted | Restricted | Endowment | 2021 | 2020 | ||||
| E | E | E | f | E | ||||
| Representations | 589 | 589 | 473 | |||||
| Brokers' fees | 14,454 | 1,128 | 22,466 | 18,074 | ||||
| 15,043 | 6,884 | 1,128 | 23,055 | 18,547 | ||||
| Forthe year ended | 31March 2020; | |||||||
| Unrestricted | Restricted | Endowment | 2020 | |||||
| E | E | E | E | |||||
| Representations | 473 | 473 | ||||||
| Brokers' fees | 11,308 | 5,786 | 980 | 18,074 | ||||
| 11,781 | 5,786 | 980 | 18,547 | |||||
| CHARITABLE ACTIVITIES COSTS | ||||||||
| Direct | Support | Total funds | ||||||
| costs E |
costsf | E | ||||||
| Charitable activities |
1,702,055 | 9,675 | 1,711,730 | |||||
| Forthe year ended | 31March 2020: | |||||||
| Direct | Support | Total | ||||||
| costs | costs | funds | ||||||
| E | E | E | ||||||
| Charitable activities |
512,673 | 18,432 | 531,105 |
| ECT COSTS | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | ||||
| E | E | E | E | ||||
| purchase ofobjects ofbeauty | 30,300 | 30,300 | 7,387 | ||||
| Specific grants | 1,000 | ||||||
| Repairs and maintenance | 1,317,565 | 1,317,565 | 159,161 | ||||
| Field Officer's expenses | 59 | 59 | 1,546 | ||||
| Insurance | 15,640 | 1,928 | 17,568 | 16,294 | |||
| Travel expenses | 3,780 | 3,780 | 5,575 | ||||
| Andent Monuments Society shared costs |
36,688 | 37,188 | 58,759 | ||||
| Upkeep ofwebslte | 17,972 | 17,972 | 10,526 | ||||
| Other costs | 2,566 | 2,566 | 923 | ||||
| Salaries | 52,379 | 52,379 | 46,866 | ||||
| Pension | 2,831 | 2,831 | 2,651 | ||||
| Depreciation | 649 | ||||||
| New Vestings | 14,165 | 14,165 | 7,426 | ||||
| New Mechanism | —Repairs | and maintenance | 182,726 | 182,726 | 169,461 | ||
| New Mechanism | -Insurance | 12,848 | 12,848 | 11,881 | |||
| New Mechanism | —Travel | expenses | 270 | ||||
| New Mechanism | -Field Officer's expenses | 1,340 | |||||
| New Mechanism | -Andent | Monuments | Society shared costs | 6,500 | 6,500 | 6,000 | |
| New Mechanism-Sundries | 3,608 | 3,608 | 4,958 | ||||
| 146,021 | 1,556,034 | 1,702,055 | 512,673 | ||||
| For the year ended 31March 2020: | |||||||
| Unrestricted | Restricted | 2020 | |||||
| E | E | E | |||||
| Purchase ofobjects of beauty | 7,387 | 7,387 | |||||
| Specific grants | 1,000 | 1,000 | |||||
| Repairs and maintenance | 125,046 | 34,115 | 159,161 | ||||
| Field Officer's expenses | 1,546 | 1,546 | |||||
| Insurance | 15,113 | 1,181 | 16,294 | ||||
| Travel expenses | 5,575 | 5,575 | |||||
| Ancient Monuments Society shared costs |
58,759 | 58,759 | |||||
| Upkeep ofwebsite | 10,526 | 10,526 | |||||
| Other costs | 923 | 923 | |||||
| Salaries | 46,866 | 46,866 | |||||
| Pension | 2,651 | 2,651 | |||||
| Depreciation | 649 | 649 | |||||
| New Vestings | 7,426 | 7,426 | |||||
| New Mechanism | - Repairs | and maintenance | 169,461 | 169,461 | |||
| New Mechanism | —Insurance | 11,881 | 11,881 | ||||
| New Mechanism | -Travel | expenses | 270 | 270 | |||
| New Mechanism | —Field Officeds expenses | 1,340 | 1,340 | ||||
| New Mechanism | -Ancient | Monuments | Society shared costs | 6,000 | 6,000 | ||
| New Mechanism-Sundries | 4,958 | 4,958 | |||||
| 276,080 | 236,593 | 512,673 |
| Unrestricted | Restricted | 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | f | E | E | |||||||||
| Trustees' | travel | expenses | 219 | 219 | 1,703 | |||||||
| Bank charges | 802 | 565 | 1,367 | 1,507 | ||||||||
| AGM and | other | expenses | 1,394 | 1,394 | 8,827 | |||||||
| Auditors' | remuneration | 5,345 | 1,350 | 6,695 | 6,395 | |||||||
| 7,760 | 1,915 | 9,675 | 18,432 | |||||||||
| Forthe year ended 31 | March 2020; | |||||||||||
| Unrestricted | Restricted | 2020 | ||||||||||
| E | E | E | ||||||||||
| Trustees' | travel | expenses | 1,703 | 1,703 | ||||||||
| Bank charges | 913 | 594 | 1,507 | |||||||||
| AGM and | other | expenses | 8,827 | 8,827 | ||||||||
| Auditors' | remuneration | 5,115 | 1,280 | 6,395 | ||||||||
| 16,558 | 1,874 | 18,432 | ||||||||||
| 10. | NET INCOME/(EXPENDITURE) | |||||||||||
| Net income/(expenditure) | is stated after | charging/(crediting); | ||||||||||
| 2021 | 2020 | |||||||||||
| E | E | |||||||||||
| Auditors' | remuneration | —audit fee | 3,500 | 3,300 | ||||||||
| Auditors' | remuneration | —non audit | services | 3,195 | 3,095 | |||||||
| 6,695 | 6,395 | |||||||||||
| 11, | GAINS/(LOSSES) | ON INVESTMENT ASSETS | ||||||||||
| Unrestricted | Restricted | Endowment | 2021 | 2020 | ||||||||
| f | E | E | E | f | ||||||||
| Realised gains/(losses) | on | investment | assets | 9,654 | 18,546 | (157) | 28,043 | (24,2S4) | ||||
| Unrealised | gains/(losses) | on investment | assets | 464,185 | 411,859 | 73,221 | 949,265 | (322,220) | ||||
| 473,839 | 430,405 | 73,064 | 977,308 | 346,504) | ||||||||
| For the year ended 31 | March 2020: | |||||||||||
| Unrestricted | Restricted | Endowment | 2020 | |||||||||
| E | f | f | E | |||||||||
| Realised gains/(losses) | on | investment | assets | (18,651) | (5,633) | (24,284) | ||||||
| Unrealised | gains/(losses) | on investment | assets | (249,778) | (56,393) | (16,049) | (322,220) | |||||
| (268,429) | (62,026) | (16,049) | (346,504) |
| FF COSTS | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Wages and salaries | 50,529 | 44,878 | |||
| Social security costs | 1,850 | 1,988 | |||
| Other pension costs | 2,831 | 2,651 | |||
| 55,210 | 49,517 | ||||
| The average | monthly | number ofemployees | during the year was as follows: | ||
| 2021 | 2020 | ||||
| Administration | 1 | 1 |
| Unrestricted | Restricted | Endowment | 2020 | ||
|---|---|---|---|---|---|
| funds | funds | funds | Total funds | ||
| E | E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
1,051,861 | 224,481 | 1,276,342 | ||
| Other trading activities |
8,017 | 1,445 | |||
| Investment income |
69,686 | 13,286 | 2,946 | 85,918 | |
| 1,129,564 | 237,767 | 2,946 | 1,370,277 | ||
| EXPENDITURE ON | |||||
| Raising funds | 11,781 | 5,786 | 980 | 18,547 | |
| Charitable activities |
292,638 | 238,467 | 531,105 | ||
| 304,419 | 244,253 | 980 | 549,652 | ||
| NET INCOME/(EXPENDITURE) | 825,145 | (6,486) | 1,966 | 820,625 | |
| Transfer between funds |
22,783) | 22,783 | |||
| 802,362 | 16,297 | 1,966 | 820,625 | ||
| Gains/(losses) on investment |
assets | (268,429) | (62,026) | (16,049) | (346,504) |
| Net movement in funds |
533,993 | (45,729) | (14,083) | 474,121 | |
| RECONCIUATION OF FUNDS |
|||||
| Total funds brought forward | 1,676,232 | 1,113,295 | 402,974 | 3,192,501 | |
| TOTAL FUNDS CARRIED FORWARD | 2,210,165 | 1,067,566 | 388,891 | 3,666,622 | |
| TANGIBLE FIXED ASSETS | |||||
| Heritage | Computer | Totals | |||
| Equipment | |||||
| E | E | E | |||
| COST | 11,610 | 1,954 | 13,564 | ||
| At 1April 2020 | |||||
| Additions | |||||
| Disposals | |||||
| At 31March 2021 | 11,610 | 1,954 | 13,564 | ||
| DEPRECIATION | 1,952 | 1,952 | |||
| At 1April 2020 | |||||
| Charge for year | |||||
| Eliminated on disposal |
|||||
| At 31March 2021 | 1,952 | 1,952 | |||
| NET BOOK VALUE | 11,610 | 2 | 11,612 | ||
| At 31March 2020 | |||||
| At 31March 2021 | 11,610 | 2 | 11,612 |
| FIXEDASSET INVE | S | TMENTS | ||||
|---|---|---|---|---|---|---|
| Cash and | ||||||
| Usted | settlements | |||||
| investments | pending | Totals | ||||
| E | E | E | ||||
| MARKET VALUE | ||||||
| At 1April 2020 | 2,725,850 | 117,273 | 2,843,123 | |||
| Additions | 1,163,746 | 35,665 | 1,199,411 | |||
| Disposals | (578,583) | (578,583) | ||||
| Revaluations | 949,265 | 949,265 | ||||
| At 31March 2021 | 4,260,278 | 152,938 | 4,413,216 | |||
| Listed investments | comprise: | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| United Kingdom |
equities and funds | 3,212,232 | 2,171,891 | |||
| Overseas equities | 1,048,046 | 553,959 | ||||
| 4,260,278 | 2,725,850 | |||||
| The historical cost | ofthe total ofinvestments | held is: | 3,201,323 | 2,509,409 |
| DEBTORS:AMOUNTS F |
AILING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Other debtors | 211,714 | 659,270 | |
| CREDITORS: AMOUNTS | FAILING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| E | E | ||
| Trade creditors | 216,595 | 2,141 | |
| Other creditors | 12,522 | 9,075 | |
| 229,117 | 11,216 |
| Unrestricted | Restricted | Endowment | 2021Total | 2020 Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | ||
| E | E | E | E | E | ||
| Fixed assets | 2 | 11,610 | 11,612 | 11,612 | ||
| Investments | 2,603,031 | 1,398,677 | 411,508 | 4,413,216 | 2,843,123 | |
| Cash at | bank | 193,478 | 108,740 | 46,876 | 349,094 | 163,833 |
| Other current assets | 16,202 | 190,391 | 5,121 | 211,714 | 659,270 | |
| Current | liabilities | (13,340) | ~(215,777 | (229,117) | (11,216) | |
| 2,799,373 | 1,493,641 | 463,505 | 4,756,519 | 3,666,622 |
| COMPARATIVES FOR ANALYSIS OF | NET ASSETS BETWEEN FUN | DS | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | 2020Total | |
| funds | funds | funds | funds | |
| E | E | 6 | E | |
| Fixed assets | 2 | 11,610 | 11,612 | |
| Investments | 1,543,647 | 960,158 | 339,318 | 2,843,123 |
| Cash at bank | 32,849 | 84,108 | 46,876 | 163,833 |
| Other current assets Current liabilities |
634,475 (6,808) |
22,098 ~4,408) |
2,697 | 659,270 (11,216) |
| 2,204,165 | 1,073,566 | 388,891 | 3,666,622 |
| Net movement | Transfers | Transfers | ||||
|---|---|---|---|---|---|---|
| At 1.4.20 | in funds | between | funds | At 31.3.21 | ||
| E | E | E | E | |||
| Unrestricted funds |
||||||
| General fund |
1,375,544 | 604,762 | (15,554) | 1,964,752 | ||
| Designated funds |
834,621 | 834,621 | ||||
| 2,210,165 | 604,762 | (15,554) | 2,799,373 | |||
| Restricted funds | ||||||
| Welsh Churches | - 4 Original | 9,826 | (6,187) | 4,384 | 8,023 | |
| Welsh Churches | —New Mechanism | 26,421 | 39,975 | 66,396 | ||
| Other Churches | 10,000 | (7,985) | (2,015) | |||
| Cottam Will Trust |
909,625 | 389,080 | 1,298,705 | |||
| Fabric funds | 111,694 | (4,362) | 13,185 | 120,517 | ||
| 1,067,566 | 410,521 | 15,554 | 1,493,641 | |||
| Endowment funds |
||||||
| Brett Trust | 152,747 | 76,414 | 229,161 | |||
| James Johnston | Fund | 236,144 | 236,144 | |||
| 388,891 | 76,414 | 463,505 | ||||
| TOTAL FUNDS | 3,666,622 | 1,089,897 | 4,756,519 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement in |
|||
| resources | expended | losses | funds | |||
| E | E | E | E | |||
| Unrestricted funds |
||||||
| General fund |
299,747 | (168,824) | 473,839 | 604,762 | ||
| Designated funds |
||||||
| 299,747 | (168,824) | 473,839 | 604,762 | |||
| Restricted funds | ||||||
| Welsh Churches | —4 Original | 7,710 | (13,897) | (6,187) | ||
| Welsh Churches | - New Mechanism | 245,893 | (205,753) | (16S) | 39,975 | |
| Other Churches | 818,725 | (826,710) | (7,985) | |||
| Cottam Will Trust |
7,538 | (39,527) | 421,069 | 389,080 | ||
| Fabric funds | 465,083 | (478,946) | 9,501 | (4,362) | ||
| 1,544,949 | (1,564,833) | 430,405 | 410,521 | |||
| Endowment funds |
||||||
| Brett Trust | 2,678 | (1,128) | 73,064 | 74,614 | ||
| TOTALFUNDS | 1,847,374 | (1,734,785) | 977,308 | 1,089,897 |
| Net movement | Transfers | Transfers | ||||
|---|---|---|---|---|---|---|
| At 1.4.19 | in funds | between | funds | At 31.3.20 | ||
| E | E | E | ||||
| Unrestricted funds |
||||||
| General fund |
835,921 | 562,406 | (22,783) | 1,375,544 | ||
| Designated funds |
840,311 | (5,690) | 834,621 | |||
| 1,676,232 | 556,716 | (22,783) | 2,210,165 | |||
| Restricted funds | ||||||
| Welsh Churches | - 4 Original | 1,637 | 7,595 | 594 | 9,826 | |
| Welsh Churches | - New Mechanism | 35,014 | (8,593) | 26,421 | ||
| Other Churches | 10,000 | 10,000 | ||||
| Cottam Will Trust | 972,335 | (62,710) | 909,625 | |||
| Fabric funds | 104,309 | (14,804) | 22,189 | 111,694 | ||
| 1,113,295 | (68,512) | 22,783 | 1,067,566 | |||
| Endowmentfunds | ||||||
| Brett Trust | 166,830 | (14,083) | 152,747 | |||
| James Johnston | Fund | 236,144 | 236,144 | |||
| 402,974 | (14,083) | 388,891 | ||||
| TOTAL FUNDS | 3,192,501 | 474,121 | 3,666,972 | |||
| Net movement | in funds, included | ln the above are as follows: | ||||
| Incoming | Resources | Gains and | Movementin | |||
| resources | expended | losses | funds | |||
| E | E | E | E | |||
| Unrestricted funds |
||||||
| General fund |
1,129,564 | (298,729) | (268,429) | 562,406 | ||
| Designated funds |
(5,690) | (5,690) | ||||
| 1,129,564 | (304,419) | (268,429) | 556,716 | |||
| Restricted funds | ||||||
| Welsh Churches | -4 Original | 9,730 | (2,135) | 7,595 | ||
| Welsh Churches | —New Mechanism | 185,413 | (194,006) | (8,593) | ||
| Other Churches | 16,133 | (6,133) | 10,000 | |||
| Cottam Will Trust |
12,505 | (14,950) | (60,265) | (62,710) | ||
| Fabric funds | 13,986 | (27,029) | (1,761) | (14,804) | ||
| 237,767 | (244,253) | (62,026) | (68,512) | |||
| Endowment funds |
||||||
| Brett Trust | 2,946 | (980) | (16,049) | (14,083) | ||
| TOTALFUNDS | 1,370,277 | (549,652) | (346,504) | 474,121 |
| 01January 1974 | Old St Matthew' s, Ughtcliffe, West Yorkshire | Old St Matthew' s, Ughtcliffe, West Yorkshire | (99-year lease) | |
|---|---|---|---|---|
| 01January 1974 | Old St Luke' s, Mfiland, West Sussex | (99-yearlease) | ||
| 01January 1975 | St Mary' s, Mundon, Essex |
(999-yearlease) | ||
| 01January 1975 | St Peter' s, Wickham Bishops, Essex |
(999-yearlease) | ||
| 01January 1976 | StAndrew' s, South l-lulsh, Devon |
(999-yearlease) | ||
| 01May 1976 | Old St Peter' s, Saltfleetby, Uncolnshire |
(999-yearlease) | ||
| 26July 1978 | Chapel, Urishay, Herefordshire |
(freehold) | ||
| 24June 1979 | St Andrew' s, Wood Walton, Cambrldgeshire | (999-year lease) | ||
| 05 December 1979 | StJohn the Baptist's, Papworth StAgnes, Cambridgeshire |
(freehold) | ||
| 20 March 1980 | St Mary' s, Eastwell, Kent |
(freehold) | ||
| 03July 1981 | StJohn the Baptist's, Sutterby, Lincolnshire |
(freehold) | ||
| 15April 1982 | St Mary Magdalene's, Caldecote, Herffordshire |
(freehold) | ||
| 07 September 1982 | The Assumption, Hardmead, Buckinghamshire |
(99-yearlease) | ||
| 07October 1983 | St Mary Magdalene's, Boveney, Berkshire |
(999-yearlease) | ||
| 31December 1986 | Strict &Particular Chapel, Waddesdon, |
Buckinghamshire | (freehold) | |
| 01February 2000 | Ayshford Chapel, Burlescombe, Devon |
(125-year lease) | ||
| 15March 2002 | StJohn the Baptist's, Matlock Bath, Derbyshire | (freehold) | ||
| 23January 2007 | St Peter' s, Uanclllo, Herefordshire |
(freehold) | ||
| 15November 2010 | Chapel of Ease, Thornton-le-Beans, North Yorkshire |
(freehold) | ||
| 01January 2011 | StJohn the Baptist's, Afiington, Wiltshire |
(freehold) | ||
| 07January 2011 | St Mary' s, Long Crichel, Dorset | (freehold) | ||
| 20 May 2011 | St Mary ofthe Angels, Brownshfil, Gloucestershire |
(freehold) | ||
| 12September 2011 | St Mary' s, Fordham, Norfolk |
(freehold) | ||
| 28 December 2011 | Afi Saints', Bafiidon, Derbyshire | (freehold) | ||
| 30November 2016 |
St Denis's, East Hatley, Cambridgeshire | (freehold) | ||
| 17December 2019 | St Mary' s,Temple Corsley, Wlltshire | (freehold) | ||
| 17December 2019 | St Leonard's, Spernafi, Warwickshire |
(999-yearlease) | ||
| 02 October 2020 | St Lawrence's, Hutton Bonvifie, North |
Yorkshire | (freehold) | |
| 16November 2020 |
St I-lelen's, Barmby on the Marsh, ERofYorkshire |
(freehold) | ||
| Welsh | vesti ngs | |||
| 01November 1978 |
SSAfran, leuan &Sannan, Uantrisant, | Anglesey | (999-year lease) | |
| 07October 1983 | StAndrew' s, Bayvil, Dyfed | (999-year lease) | ||
| 22 November 1989 |
St Mary the Virgin's, Llanfair Kilgeddin, |
Monmouthshire | (freehold) | |
| 07 February 1991 | St Raglan's, Llanfaglan, Gwynedd |
(freehold) | ||
| 19November 1999 | St David's, Llangeview, Monmouthshire |
(999-year lease) | ||
| 19November 1999 | St Mary' s, Tal-y-Llyn, Anglesey | (999-yearlease) | ||
| 19November 1999 | St Efiyw's, Llanefieu, Powys |
(999-yearlease) | ||
| 19November 1999 | St Beuno's, Penmorfa, Gwynedd |
(999-yearlease) | ||
| 10August 2000 | St David's, Manordeifi, Pernbrokeshlre |
(999-yearlease) | ||
| 17December 2000 | Chapel, Hodgeston, Pernbrokeshire |
(999-yearlease) | ||
| 01December 2002 | St Cynhaearn's, Ynyscynhaearn, Gwynedd |
(999-yearlease) | ||
| 01December 2002 | St Mark's, Brithdir, Gwynedd | (999yearlease) | ||
| 01December 2002 | St Mary' s, Derwen, Denbighshire |
(999yearlease) | ||
| 01December 2002 | St Eloi's, Llandeloy, Pembrokeshlre |
(999yearlease) | ||
| 01January 2005 | St Brothen's, Uanfrothen, Gwynedd |
(999-yearlease) | ||
| 10June 2005 | St Peulan's, Uanbeulan, Anglesey |
(999-yearlease) | ||
| 10June 2005 | St Decuman's, Rhoscrowther, Pembrokeshire |
(999-yearlease) | ||
| 24 April 2006 | StOudoceus's, Llandawke, Carmarthenshire |
(999-yearlease) | ||
| 01February 2007 | St Migael's, Uanflgael, Anglesey |
(999-yearlease) | ||
| 30July 2008 | St Michael's, Llantlhangel Rogiet, Monmouthshire |
(999-yearlease) | ||
| 14May 2009 | St Mary' s, Penfiech, Gwynedd | (999-yearlease) | ||
| 01December 2013 | St Michael's, Tremain, Ceredigion | (999-yearlease) | ||
| 24June 2016 | St Michael & Afi Angels, Castlemartin, | Pembrokeshire | (999-yearlease) | |
| 27October 2017 | St Michael &.Afi Angels, Gwernesney, |
Monmouthshire | (999-yearlease) | |
| 27October 2017 | St Dogfael's, Meline, Pembrokeshire |
(999-yearlease) | ||
| 13August 2018 | St Jerome's, Uangwm Uchaf, Monmouthshire |
(999-yearlease) | ||
| 13August 2018 | StAnno's, Llananno, Powys |
(999-yearlease) | ||
| 10March 2021 | St Phifip's, Caerdeon, Gwynedd |
(999-yearlease) |