OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Treasurer's Report

2023 was another busy fundraising year for FOAP with some new events as well as old favourites; £47.7k has been raised with the the Summer Fair and Fireworks contributing 54% of this total and bringing in over £13k of profit. FOAP also organised for a Circus to attend the school's premises in March (last held in 2021), a quiz night and also took over ownership from Atwood for the much loved School Disco held in the Summer and Winter term. Costs unsurprisingly have increased on prior years which has lead to some rises in prices as well as careful consideration of stock purchased.

All expenditure lines include float balances and card transaction fees where applicable

The summer fair was well attended and generated profits of £4k, albeit £1.7k lower than the previous year. Pupils (and parents!) seemed to enjoy some friendly competition in decorating their respective stalls and helping out with the running of certain stalls - THANK YOU!

Fireworks remains a FOAP staple with all tickets selling out in advance, showing the popularity of this event amongst the school population and local community. Sales amounted to over £17k with a fantastic profit of £9.3k.

FOAP were pleased to be able to run a more traditional Christmas Fair this year, having missed one of this nature for the last few years. Many enjoyed seeing Father Christmas for storytime, having fun on the variety of stalls and watching a school choir performance. Along with the sale of Christmas Cards designed by the children, this raised £2.5k

The two clothing bins at the Limpsfield Road entrance to the school, continue to be a steady income generator netting a profit of £3.4k this year.

Donatons to School

Donations to the school were 19% higher this year compared to 2022. A variety of pledges were received in terms of value and type from teaching staff and parents.

Playground equipment £2,965
Classroom Amazon vouchers for supplies £3,200
Road Safety & First Aid Workshops £1,320
Christmas Panto 2023 £1,220
Senco resources (WIDGET) £1,033
KS2 reading books (Big Cat Books) £1,610
Easter eggs £500
Other Smaller Donatons £262
Pledge approved in 2022 but paid in 2023* £4,515 Accounts prepared by Rebecca Alia, CIMA, FOAP Treasurer
Reviewed and approved by Helen Hammond, FOAP Chair
Total £16,624 February 2024

A big thank you to everyone who has donated their time, energy, and funds to support Atwood school which helps provide enrichment to our children If you have any fundraising ideas, pledge suggestions or are able to spare any time to help the FOAP mission, no matter how much or little, that is always warmly welcomed.

2023 2022 2021
Income from fundraising £47,685 £45,548 £43,464
Expenditure £22,083 £22,173 £20,595
Funds to donate to school £25,602 £23,374 £22,870
% 53.7% 51.3% 52.6%

FRIENDS OF ATWOOD PRIMARY ASSETS & LIABILITIES AT 31 DECEMBER 2023

£ Bank balance at 1 January 2023 38,826.89 Increase in funds in year 6,764.29 Bank balance at 31 December 2023 45,591.18 Represented by: £ Current Account 45,591 45,591 Add: Cash to be paid in from events (actioned Jan-24) 970 Cash held as float 230 Less: Outstanding commitments: Pledge - Sensory equipment (Rhino Sensory) ( 452) Pledge - Pots & Pans & Equipment for cookery ( 429) Committed Pledge - Playground structure ( 20,000) Committed Pledge - EYs role play ( 785) Invoices/expenses to be paid (Winter disco and Christmas fair) ( 308) Commited Pledge - Football Kits ( 300) Committed Pledge - Playground shed and bikes ( 1,000) ( 23,275) ( 22,075) - Available funds 23,516

Accounts prepared by Rebecca Alia, CIMA, FOAP Treasurer Reviewed and approved by Helen Hammond, FOAP Chair February 2024

9/1/2024 119.44 H Hammond IOU BGC Helen - IOU
9/1/2024 555.56 15CROYDON 100079 REM Disco Dec 2023
9/1/2024 401.79 15CROYDON 100079 REM Summer Fair 2023
9/1/2024 12.65 Via
15CROYDON 100079 RE
sUniform
10/1/2024 -4 CENTRALE CAR PARK Disco Dec 2023
19/1/2024 -300 Fusion 3 Technical Disco Dec 2023
19/1/2024 -123.28 Kathryn Kelly Christmas Fair 2023
19/1/2024 -452.16 Rhino Sensory
15/2/2024 -429.48 Amazon Pledge - Pots and pans
Not yet actio -785.33 Commited pledge - recepton role play
Not yet actio 141 Summer Fair - held as cash for foat
Notyet actio 89 Other event - Cash held for foat

Registered Charity 1112103 FRIENDS OF ATWOOD PRIMARY ACCOUNTS YEAR ENDED 31 DECEMBER 2023

1
Fund Raising Events
Notes
Summer Fair
2
Fireworks
Christmas Fundraising
3
Nearly New Uniform & Book sales
Mothers Day Tea
Quiz / Bingo & Bubbles
Clothing Recycle Bins
Stamptastc
Lego Bricks
Mufi Days/Ice pops/Tuck Shops
Coronaton Picnic
Christmas 2022 Tea Towels
4
Circus
Easter fun run
Year 6 leavers
Disco (2 events)
5
Donatons Received
Amazon Smile
Waitrose
Green Team
Sensory Room/Garden (SJP)
Ridgeway Treasure hunt
Outside Space Donaton - CoOp
CYRIL TAYLOR DONATION
CAF
Other/older Donatons
Donatons to School
Playground equipment
Classroom Amazon vouchers for supplies
Road Safety & First Aid Workshops
Christmas Panto 2023
Eco/Green Fund
Senco resources (WIDGET)
KS2 reading books (Big Cat Books)
Easter eggs
Keepsakes & Y6 Leavers
Other Smaller Donatons
6
Previous Years Donatons
7
Other
Interest earned
PTA Insurance
Ticket Tailor Fees
Lotery/TENS Licence
Other Admin & Equipment
8
Stock held (GLOW)
Total income/expenditure
Net increase/reducton in funds
2023
2023
2023
2022
2022
2022

Income
Expenditure
Net
Income
Expenditure
Net
£ 8,583.98 £ 4,514.16 £ 4,069.82 £ 11,038.58 £ 5,296.63 £ 5,741.95
£ 17,271.95 £ 7,975.53 £ 9,296.42 £ 16,928.13 £ 10,379.23 £ 6,548.90
£ 4,568.03 £ 2,107.45 £ 2,460.58 £ 7,001.59 £ 4,739.86 £ 2,261.73
£ 1,129.33 £ - £ 1,129.33 £ 1,288.88 £ - £ 1,288.88
£ - £ 390.77 £ 428.72 -£ 37.95
£ 705.27 £ 300.74 £ 404.53 £ 2,383.58 £ 866.07 £ 1,517.51
£ 3,396.00 £ - £ 3,396.00 £ 4,602.08 £ - £ 4,602.08
£ - £ 22.31 £ - £ 22.31
£ - £ 241.50 £ 155.25 £ 86.25
£ 425.35 £ - £ 425.35 £ 228.60 £ 159.60 £ 69.00
£ 578.88 £ 158.51 £ 420.37
£ 1,134.59 -£ 1,134.59
£ 7,561.59 £ 4,558.21 £ 3,003.38
£ -
£ - £ 857.98 £ - £ 857.98
£ 531.70 £ 21.00 £ 510.70 £ 563.51 £ 147.80 £ 415.71
£ 2,932.56 £ 1,312.35 £ 1,620.21
£ 47,684.64 £ 22,082.54 £ 25,602.10 £ 45,547.51 £ 22,173.16 £ 23,374.35
£ -
£ -
£ -
£ 245.80
£ 245.80 £ 229.04 £ - £ 229.04
£ -
£ -
£ - £ 1,291.03 £ - £ 1,291.03
£ -
£ -
£ - £ - £ - £ -
£ -
£ -
£ - £ - £ - £ -
£ - £ 1,414.52
£ 1,414.52
£ -
£ 245.80 £ - £ 245.80 £ 2,934.59 £ - £ 2,934.59
£ 2,964.52 -£ 2,964.52 Dance worksho £ 705.00 -£ 705.00
£ 3,200.00 -£ 3,200.00 Skipping works £ 545.00 -£ 545.00
£ 1,320.00 -£ 1,320.00 Books: Trauma/ £ 807.62 -£ 807.62
£ 1,220.00 -£ 1,220.00 Chromebooks
£ 5,439.46 -£ 5,439.46
£ - Eco/Green Fund £ 741.60 -£ 741.60
£ 1,033.00 -£ 1,033.00 Diversity Toys
£ -
£ 1,610.15 -£ 1,610.15 Diversity Books
£ -
£ 500.10 -£ 500.10
£ -
£ - Keepsakes & Y6 £ 457.00 -£ 457.00
£ 261.60 -£ 261.60 Other Smaller D £ 656.31 -£ 656.31
£ 4,515.00 -£ 4,515.00 Previous Years £ 4,629.04 -£ 4,629.04
£ - £ 16,624.37 -£ 16,624.37 £ - £ 13,981.03 -£ 13,981.03
£ -
£ 140.00 -£ 140.00
£ 128.00 -£ 128.00
£ -
£ 180.00 -£ 180.00
£ -
£ 40.00 -£ 40.00
£ 1,929.66 -£ 1,929.66
£ 462.80 -£ 462.80
£ 389.59 -£ 389.59
£ - £ 2,459.25 -£ 2,459.25 £ - £ 810.80 -£ 810.80
£ 47,930.44 £ 41,166.16 £ 6,764.28 £ 48,482.10 £ 36,964.99 £ 11,517.11
£ 6,764.28
£ 11,517.11

Notes

  1. Receipts and payments method used

  2. Covers sales from Summer Fair, Raffle and Fair Sponsorship. £542 additional revenue paid into account in 2024

  3. Covers sales from Christmas cards and Fair. £124 additional expenses paid out from account in 2024

  4. Invoice payable for tea towels relating to 2022. This was included on the 2022 FOAP B/S

  5. £251 additional funds paid into account in 2024 (£555 revenue less £304 costs)

  6. £180 summer ice creams, £50 Gift Cards for initiatives, £32 Early Years welcome seed packs

  7. £3.5k scan pens, £1k 2022 Christmas Panto balance due All included on the 2022 FOAP B/S

  8. Includes £1,104 spent on gazebo, racking, storage solutions and BBQ aprons, marketing banners

Accounts prepared by Rebecca Alia, CIMA, FOAP Treasurer Reviewed and approved by Helen Hammond, FOAP Chair February 2024

Pledge Request

Date Email address Name of requester(s) Requesting on behalf of Brief outline of the request Main beneficiary of the pledge Amount requested Quote 1 Quote 2 Additional Details / Costs