OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
report
1-7
Auditors'
report
8-9
Statement of Financial Activities 10
Balance Sheet
Cash Flow Statement 12
Notes to the accounts 13-21

The trustees
serving
during
the year and at the da
during
the year and at the da
during
the year and at the da
te of approval were a
Lincoln Ball (Vice-Chair)
Victoria Barclay-White
Jonathan
Berman
Martin
Birch
(Chair)
Anna Crollick
Till Gins
Helen Godson
Rosalind
Goldstein
Lucy Henning
Susan Henry
Sheldon
Musiker
Sheryl Simon
Mark Spencer-Smith (resigned 5th January 2021)
Hiram Veniar (Treasurer)
Auditors: Wenn Townsend
Chartered Accountants and Statutory Auditors
30St Giles
Oxford
OX1 3LE

Reference and administrative Reference and administrative details (continued)
Bankers: HSBC Bank pic
35 High Street
Berkshire
SL6 1JQ
Lloyds Bank pic
Unit 68Jacobs House
Suttons Business Park
Suttons Park Avenue
Earley
Reading
RG6 1AZ
Registered office: Grenfell Lodge
Ray Park Road
Maidenhead
SL6 8QX
Charity Number: 1110795
Company Number: 5512194

(U
CD
0 QN
cu W COLA
CO N W
(O LA lA
4N~
LA
CO
N
LA
O
p
O
N
CD W N W W
LAN(OP
ON
W
LA W
CO
CO
LO
(D (O CO
CD W (D
(D O (D LA (O N
LA
N
LA
C9
(D
IA
N
(Dci
(O
CDo
CO
CD
CDo
LA
Q
CD
N
CO
N N
'U
+
lh
I
V 'U
LC C
(Ll I Q
I
O
N
I
I
I
I
I
I
o
N
O
N
(UN
LL
'U
QL
N ~
(U
Ui DJ
(h
I
Po
CO
(O
CO
O
N
Gi
CO
O
CIO
OOO
CO
(D
N
(Oo
O
lA
c Vc N
0VV
I
N
Qi
m
cI
D C(LJ
QiQ
W~ IA
LA
CO W
(O(D W
CO
CO
LA
CO N
LA
O
Ci
N
CD N
LA g (9
(D M (O
CD O(D
(D
N
lA
N
CO
CD
lA
LA
N
LA
(O
(D
(D
(O
(O
(O
o
Cio
Ooo
CO
(Do
oo
CO
(Do
N
lA
IA
N
'Uc
(DQ.
X
'a
Qi
E
ILI
c
0V
QN
Q
(h
O
8NDJ
0 O
I
N
N
CD O
N
CO N
N N
LA
LA O
CO
Cfi
(D (9
COo
CO
LA
CD N
'ct
CO
CD
CD
LA N
CD W lA
IA CD N
(O CO O
N
LO CD
(D LA~
LA N (D
P O(D
CDO
(D
Ci O o
CD
N
O(9
O
N
CO
Ul0
Ui
mc
UI
c
(h 'U
N
I
O 'U
LC C Cll
I Q
I
N
T
ON Q
I
I
p
I
I
I
I O Cio
CD
N
CD
(D
N
CD
N
CD
N
N
Co
'U
V 0l
c
m 'U
(D
c
(D
'U
Lh
V
m
m
Qi
r
0
QL
N
m
'U
C CD'
N0!
U O
(D
O
I Q
I
N
o
N
CD W
LA (D
CD
LA
LA
COo
CD
(D(9
Vc N
lUc
Li.
0
Co
(D
m
c
P (Ll
QlQ
Qi0z
W W
LA
N (D O
N O
LA
LA O
(U J2 O
NNN
'U (D O
CO
CO
CO O IA
O lA
CD '(I'
CD
LA~ CD
W N (D CD
C
Q(D
LA
IA
(D
N
m st o 'U
QL
CD
M M M (9 (9 M
(D N
CD
(D
CO
CD
CO
CO
CO
'0
IA
LA
N
T
(U
CDc
c
0VV
(0
(h
Ql
CD
I
J3
NQ
N
lh
0
13
N
0'e
m
CL
'8
CD
,Z
5
E
P,
QL
(D
Ep
0 o
o o
c
N
ch
Zl
CO
(0
M
(D
0
Qi
(U
N
(U
C0
CI
Qi
0
"0
C
(U
0c
(D
(p '0 J
0I-4
N
E
(D
0
0
(D
c
m0
c
IC
(IJ
.(D
o
(U
Qi
(U
o
Z
0
Lu
Qioc
(UcI
C N
(U
N0
c o
m c
p
(UI
0
(D
0
CL0
.(U
v
.)
v
o
m
CD
h
(D
N
m
0
m
oK
N
C C
D.ODm
-
(II E-
—D E'o
(D 'U 0 0
CL'
LLI O CO
(D
0
C
(U
0
r
N
~I
N
4
(D
'Uc
QlQ.
)C
Qi
I-
Ql
Uc
QL0.
Qi
(D
E0
OcIz
c
cI
I
c
m
I—
'Uc
c
c
(D
E
0
E
Qlz
E
Qi
CL
Qi
(D
(h
m0
m
0
Z
CD
0
NIo
(U
(U
CQ
CD
N
(U
'U
m
0
'U
Ql
LL
mV
N
(DOc
(U
(UI
CD
5
.C
c0
o
a
(h
(D
o
(U
CD0oI
(0I
NN0
I
0
cn
c
'(U
CD
L
0o
(U
Qi
I—
E
0
L(
N0
N
Ql
CD
lU
CLc0
(h
(D
0cI
I-

Note Unrestricted Unrestricted Funds Restricted Total Total
General Designated Funds 2020 2019
E
Fixed assets
Tangible
fixed assets
7 1,245,374 1,390,829 2,636,203 2,607,475
Current assets
Stock
Debtors
Cash at bank and
in hand 2,940
7,795
225,061
2,940
7,795
225,061
3,185
65,333
118,835
235,796 235,796 187,353
Creditors: amounts falling
due within one year 9 (62,748) (27,221) (89,969) (57,538)
Net current assets/(liabilities) 173,048 (27,221) 145,827 129,815
Net assets 1,418,422 1,363,608 2,782,030 2,737,290
Funds
Unrestricted
Unrestricted
Restricted
—General
—Designated
10
10
1,418,422 1,363,608 1,418,422
1,363,608
1,275,544
1,457,454
4,292
1,418,422 1,363,608 2,782,030 2,737,290

2020 2019
E
Operating
surplus/(deficit)
(see below)
Depreciation
(Increase)/decrease
in debtors
Increase/(decrease)
in creditors
(Increase)/decrease
in stock
44,664
58,605
57,538
32,431
245
(13,961)
53,761
(7,386)
(39,396)
(455)
Net cash inflow/(outflow)
from
operating activities 193,483 (7,437)
Cash flow statement
Net inflow/(outflow)
from operating
activities 193,483 (7,437)
Returns
on investments
and servicing offinance
interest received 76 152
Capital expenditure (87,333) (10,918)
Increase/(decrease)
in cash
106,226 (18,203)
Reconciliation
ofnet cash flow
to movement in net debt
Net funds at 1stSeptember 2019 118,835 137,038
Increase/(decrease)
in cash
106,226 (18,203)
Net funds at 31stAugust 2020 225,061 118,835
Reconciliation
of net movement
in funds to operating surplus / (deficit)
Net movement
in funds per SOFA
44,740 (13,809)
Less: interest receivable (76) (152)
Operating
surplus/(deficit)
44,664 (13,961)

Fixed assets Fixed assets
Expenditure
on fixed assets is capitalised.
Depreciation
is calculated
to write off the cost of tangible fixed
assets over their expected useful lives as follows:
Furniture
and equipment
25'/o reducing balance
Motor vehicles 15'/o reducing balance
Freehold
buildings
2 /o straight line
Freehold
land
Nil

2. Income
Unrestricted Funds Restricted Total Total
General Designated
f
Funds 2020 2019
2a Subscriptions
Annual
subscription
(including Gift Aid) 357,224 357,224 348,357
2b Donations
and bequests
100,467 2,310 120 102,897 25,248
2c Other income
Religious Seder 148 148 2,692
Religious Burial receipt 1,936
Religious General 489 489 717
Education
Social events
Miscellaneous
General 1,185
3,401
482
1,185
3,401
482
3,521
3,833
3,076
5,705 5,705 15,775
2d Trading income
Kosher and Judaica shop 14,935 14,935 18,175
2e Investment
income
Interest received 76 76 152
Total income 478,407 2,310 120 480,837 407,707

3 Expenditure Unrestricted Unrestricted Funds Restricted Total Total
General
f
Designated
E
Funds 2020
f
2019
3a Religious affairs
Religious affairs and High
Homeless
lunches
Holy Days 9,539
369
720 10,259
369
6,749
749
Burial payments 4,159 4,159
Seder expenses 258 258 1,972
Board ofdeputies 1,748 1,748 1,743
Support costs (note 3h) 58,835 58,835 55,539
74,908 720 75,628 66,752
3b Education
Teachers' salaries 19,048 19,048 20,199
Community
projects
23,173 23,173 24,132
Kaytan IULPAN
Cheder expenses
32
1,257
32
1,257
1,365
2,235
Ganon expenses 213 213 79
Support costs (note 3h) 58,835 58,835 55,539
102,558 102,558 103,549
3c Communication
Hadashot expenses 7,355 7,355 7,898
Support costs (note 3h) 58,835 58,835 55,539
66,190 66,190 63,437
3d Social and welfare
Social events 1,110 1,110 4,333
Support costs (note 3h) 58,835 58,835 55,539
59,945 59,945 59,872
3e Property
and maintenance
Salary 22,824 22,824 21,270
Heating
and lighting
8,688 8,688 10,473
Rates 5,633 5,633 805
Cleaning 1,291 1,291 1,282
Security 2,858 2,858 1,484
Building
maintenance
9,815 9,815 9,063
Depreciation —buildings 43,430 43,430 43,430
94,539 94,539 87,807

Unrestricted Unrestricted Funds Restricted Total Total
General Designated
f
Funds 2020 2019
3f Kosher shop and other
Kosher and Judaica shop costs 11,945 11,945 13,525
3g Governance costs
Audit and accountancy
Legal and consultancy
5,649
59
5,649
59
5,997
776
Book-keeping
Health and safety
17,967 1,617 17,967
1,617
18,488
1,313
23,675 1,617 25,292 26,574
3h Support costs
Salaries
Pension
Rabbi's expenses
MRJ contributions
Postage and stationery
Telephone
Insurance
Training
and courses
Sundry expenses
Office ITexpenses
Bank charges
Depreciation
—furniture
Depreciation —vehicle
and equipment 126,017
10,362
3,911
54,270
9,148
1,259
3,764
1,273
2,556
6,301
1,304
14,383
792
126,017
10,362
3,911
54,270
9,148
1,259
3,764
1,273
2,556
6,301
1,304
14,383
792
122,483
5,321
4,054
51,721
9,744
1,984
3,783
75
3,780
6,593
2,287
9,400
931
235,340 235,340 222,156

2020 2019
4,800 4,800
849 1,197
58,605 53,761

4. Staff costs and Trustees'
remuneration
Staff costs and Trustees'
remuneration
Staff costs and Trustees'
remuneration
2020 2019
Salaries
Social security costs
156,859
11,029
158,346
10,377
Pension costs 10,362 5,321
178,250 174,044
The average weekly number of employees during
the year, calculated
on a full time equivalent
basis, was:
The average
monthly
head count was: 34 34
Number ofemployees to whom retirement benefits are
accruing
under money purchase
schemes
Employees
receiving
emoluments between F90,001 - 2100,000

Tangible fixed assets
Freehold Furniture Vehicles Total
Property and
equipment
Cost
At 1st September 2019 3,171,522 174,575 13,995 3,360,092
Additions 58,005 39,328 87,333
At 31stAugust 2020 3,229,527 203,903 13,995 3,447,425
Depreciation
At 1stSeptember 2019 597,526 146,374 8,717 752,617
Charge for the year 43,430 14,383 792 58,605
At 31stAugust 2020 640,956 160,757 9,509 811,222
Net book value
At 31stAugust 2020 2,588,571 43,146 4,486 2,636,203
At 31stAugust 2019 2,573,996 28,201 5,278 2,607,475
Included
within freehold
property
was a net book
E1,390,829 in 2020.
value
in designated
funds ofE1,451,309 in
2019and
8. Debtors 2020 2019
f
Tax recoverable 4,271 65,333
Other debtors 3,524
7,795 65,333

due within o e year 2020 2019
F f
Accruals 9,283 25,509
Deferred income 26,190 17,493
Taxation 8 Social Security
Trade and. other creditors
5,230
49,266
5,379
9,157
89,969 57,538
Included
in
creditors in 2019was E3,326 of designated funds.
Deferred
income at the year end comprised
subscriptions in advance. Movements were as follows:
2020 2019
F
Received
in
Received
in
advance
year
at start of period 17,493
365,921
7,291
294,571
Received
in
advance at end of period (26,190) (17,493)
Recognised in SOFA (excluding Gift Aid) 357,224 284,369
Funds
The designated funds are as follows:-
At 1st Income Expenditure Transfer At 31st
September August
2019 2020
Building
fund
1,457,454 2,310 (96,156) 1,363,608
Total designated funds 1,457,454 2,310 (96,156) 1,363,608
At 1st Income Expenditure Transfer At 31st
September August
2018 2019
Building
fund
2,540,127 6,447 (89,120) (1,000,000) 1,457,454
Total designated funds 2,540,127 6,447 (89,120) (1,000,000) 1,457,454

At 1st Income Expenditure Transfers At 31st
September August
2019 2020
E
Ukraine
EL-AL
community
project
3,572
720
120 (720) (3,692)
Total restricted funds 4,292 120 (720) (3,692)
At 1st Income Expenditure Transfers At 31st
September August
2018 2019
Ukraine
community
EL-AL project
3,452
720
120 3,572
720
Total restricted funds 4,172 129 4,292