OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

EFERENCE AND ADMINISTRATI VE
DETAILS:
Registered
charity name:
Great Yarmouth Refugee 5Outreach Support Limited
Company
registration
number
04620448
Charity registration
number
1110281
FCA registration
number
760728
Principle and Registered 43 North Quay
Office: Great Yarmouth
Norfolk
NR30 1JE

THE TRUSTEES
The Trustees and Directors serving the Charity and Company atthe approval ofthe report were as
follows:
Ms Jennifer Eaton (Chair)
Mr Tony Dailide (Vice Chair)
Ms Jennifer Newcombe (Treasurer)
Ms Sue Loades
Ms Monika Rodwell
Mr Olu Ogunnowo
Ms Matilda Humphreys (Resigned June 2022)
Senior Management Senior Management Team serving the Charity and Company Company at the approval ofthe report were as
follows:
Ms Armine
Nikoghosyan
Dr Louise Humphries
Bankers: The Cooperative Bank
PO Box250, Delf House, Southway, Skelmersdale WN8 6WT
Independent examiners: Mr N J Fenn
Fenn &Co
The Office, 4a Allendale Road, Caister on Sea, Norfolk NR30 SES

/'f&k PfcfwHf~W g ua~
Name: N.J.F
Address: The Office, 4a Allendale Road, Caister-On-Sea
Great Yarmouth,
Norfolk
NR30 5ES
Professional Qualification: Association Of Chartered Certified Accountants

2022 2021
Note Unrestricted
f
Restricted
f
Total
E
Unrestricted
f
Restrictedf Total
f
Income from:
Donations
and grants
2 15,521 228,352 243,873 9,677 332,047 341,724
Charitable
activities
3A
Training,
research
and other 25,482 25,482 13,358 13,358
Investment
Income
36 36
Other
Total income 41,038 228,352 269,391 23,035 332,047 355,082
Expenditure
on:
Charitable
activities
Providing
settlement
and integration
support
services for immigrants
9,328 238,166 247,494 15,720 213,867 229,587
Support costs 16,601 36,997 53,598 9,638 34,983 44,621
Total expenditure 25,930 275,162 301,092 25,358 248,850 274,208
Net income
/ (expenditure)
for the year 4 15,
'I09
(46,810) (31,701) (2,323) 83,197 80,874
Transfers
between
funds 724 (724) 49,325 (49,325)
Net movement
in funds
13 15,833 (47,534) (31,701) 47,002 33,872 80,874
Reconciliation offunds:
Total funds brought forward 127,862 82,294 210,156 80,860 48,422 129,282
Total funds carried forward 143,695 34,760 17&,455 127,862 82,294 210,156
Company no. 04620448
As at 31 March 2022
Note 2022f 2021
Fixed assets:
Tangible assets 12,215 13,489
Current assets:
Debtors 10 25,452 7,411
Cash at bank and in hand 223,209 221,525
248,661 228,936
Liabilities:
Creditors: amounts falling due within one year 11 82,421 32,269
Net current assets / (liabilities) 166,240 196,667
Total assets less current liabilities 178,455 210,156
Total net assets
/
(liabilities) 12 178,455 210,156
The funds ofthe charity:
Restricted
income
funds 34,760 82,294
Unrestricted
income funds:
Designated
funds
General funds 143,695 127,862
Total unrestricted funds 143,695 127,862
Total charity funds 178,455 210,156

2022 2021
Unrestricted
f
Restricted Totalf Total
f
Donations 5,666 5,666 676
Grants 9,855 228,352 238,207 341,048
15,521 228,352 243,873 341,724
Income from charitable activities
2022 2021
Unrestricted Restricted Total Total
E
Training, research 8 Other income 25,482 25,482 13,358
Cafe takings
Total income from charitable activities 25,482 25,482 13,358

the
ear ended 31 March 2
Analysis ofexpenditure
022
Providing
settlement
&
integration
support services Support 2021
for immigrantsf costs
E
2022 Total
f
Totalf
Staff costs (Note 5) 230,859 230,859 200,972
Subscription
and database
1.368 1,368 12,749
Client support
Staff training
Staff travel and subsistence
4,736
4.587
5,719
4,736
4,587
5,719
2,764
7,697
5,106
Recruitment 223 223 298
Telephone
and utilities
3,019 3,019 3,697
Print, postage
and sundry
Rent and Insurance
10,213
6,358
10,213
6,358
2,585
5,772
Health and Safety 245 245 1,896
Office supplies 4,876 4,876 2,231
Depreciation 3,054 3,054 3,372
Advertising/Promotion 3,000
Accounting,
admin support
and
independent
examination
Fees 25,833 25,833 19,088
Works for Covid safety 2,982
Total expenditure
on charitable
activities 247,494 53,598 301,092 274,209
2022f 2021
E
Depreciation 3,054 3,372
Independent examination 1,900 1,920
2022f 2021
f
Salaries and wages 217,458 179,485
Social security costs 10,028 18,886
Employer's contribution to defined contribution pension schemes 3,374 2,601
230,859 200,972
follows:
2022 2021
No. No
Number
Number
of
of
apprenticeships
Frontline
Delivery Staff
10.0 1.0
7.0
Number of Cafe Staff
Number of administrative staff 2.0 1.0
Number of management staff 2.0 2.0
14.0 11.0

Tangible fixed assets
Equipment
f
Totalf
Cost or valuation
At the start ofthe year 39,247 39,247
Additions
in year
1,780 1,780
At the end ofthe year 41,027 41,027
Depreciation
At the start ofthe year 25,758 25,758
Charge for the year 3,054 3,054
At the end ofthe year 28,812 28,812
Net book value
At the end ofthe year 12,215 12,215
At the start ofthe year 13,489 13,489
All ofthe above assets are used for charitable purposes.
Debtors
2022 2021
f
Other debtors 23,502 7,411
Accrued income 1,950
25,452 7,411

2022 2021
f E
Taxation and social
Other creditors
Accruals
Deferred
income
security 833
587
4,617
76,384
62
757
14,723
16,727
82,421 32,269
Analysis of net assets between funds at the end ofyear
General
unrestricted Designated Restricted Total funds
f E
Tangible fixed assets
Net current assets
12,215
131,479
34,760 12,215
166,239
Net assets at the end ofthe year 143,695 34,760 178,455
Analysis of net assets between
funds at the
start ofyear
General
unrestricted Designated E Restricted
f
Total funds
Tangible fixed assets
Net current assets
13,489
114,373
82,294 13,489
196,667
Net assets at the end ofthe year 127,862 82,294 210,156

At the start Income & Expenditure At the end of
During the year ofthe year
f
gains & losses Transfers
f
the year
f
Restricted funds:
Access toJustice 6,650 (6,650)
AMIF 350 350
ATJF 50,000 (42,871) 7,129
BBOTMP 3,202 (16,843) (13,641)
COMF 10,080 (I0,080)
The National
Lottery Community
Fund 35,887 102,770 (I 18,920) 19,737
Crisis Fund (104) 104
Futures
Pathway
1,950 (1,950)
Job Club 2 I0,047 7,083 (16,302) (828)
LEAN Merce rs (1,744) (1,744)
NCF Covid —19 106 (106)
NlW 6,950 6,950
NCF HSF (Crisis) 6,000 (4,300) 1,700
NCF Seldom 5,000 5,000
PPT 2,440 2,440
Response
&Adapt
15,876 (15,876)
SCONE 366 366
Santander
BC4BF
(347) (347)
TNL Covid 3,726 (3,726)
UKCF BAME 20,000 (20,000)
UKHSA 22,267 (15,447) 6,820
Total restricted funds 82,294 228,352 (275,162) (724) 34,760
Unrestricted
funds:
General funds 127,862 41,038 (25,930) 724 143,695
Total unrestricted funds 127,862 41,038 (25,930) 724 143,695
Total funds 210,156 269,391 (301,092) 178,455
For the
ear ended
the
ear ended
31 31 March 2022 March 2022
13 Movements in funds (continued. ......) At the start Income & Expenditure At the end of
During previous year ofthe year
f
gains &losses Transfers the year
f
Restricted funds:
Access toJustice 20,000 (13,350) 6,650
AMIF 350 350
Barrow Cadbury Trust 40,070 (31,590) (8,480)
BBOTMP 567 31,776 (21,228) (I1,1 15)
Clothworkers 4,415 (146) (4,269)
Controlling Migration Fund 2 3,198 (690) (2,508)
The National Lottery Community Fund 24,908 114,440 (86,293) (17,168) 35,887
Crisis Fund (442) 325 (1,344) 1,357 (104)
Job Club 896 (896)
Job Club 2 17,000 (5,849) (1,104) 10,047
NCF Covid —19 14,813 (13,306) (1,401) 106
NTW 9,192 8,722 (9,479) (1,485) 6,950
PPT 7,235 (4,795) 2,440
Response
&
Adapt 30,000 (13,124) (1,000) 15,876
SCONE 366 366
Selig 2,100 (2,100)
Sylvia Adams Foundation 4,000 (4,000)
TNL Covid 46,486 (42,760) 3,726
WAD 52 (52)
Total restricted funds 48,422 332,047 (248,850) (49,325) 82,294
Unrestricted funds
General funds 80,860 23,035 (25,358) 49,325 127,862
Total unrestricted funds 80,860 23,035 (25,358) 49,325 127,862
Total funds 129,282 355,082 (274,208) 210,156
Transfers