| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | io | 6 | |
| Report ofthe Independent Auditors |
7 | Io | 9 | |
| Statement of Financial | Activities | 10 | ||
| Statement of Financial | Position | |||
| Statement ofCash Flows | 12 | |||
| Notes to the Statement | of Cash Flows | 13 | ||
| Notes to the Financial | Statements | 14 | io | 24 |
| Trustees | Mr N Mahmood | OBE | OBE | ||||
|---|---|---|---|---|---|---|---|
| Dr H A Almajed | |||||||
| Dr M Sarumi | |||||||
| Mr M SAl-Astewani | |||||||
| Mrs SAlw | |||||||
| Mr SThameembasha | |||||||
| Dr H M Algammas | |||||||
| Dr M Abdelrahman | |||||||
| Dr A M Almajid | |||||||
| Mr FZaheer | |||||||
| Dr A Al Matouq Mr A A0 Kawooya |
|||||||
| Mr A A R Saif | |||||||
| Dr A Al Dubayan | |||||||
| Mr E M Chohan | |||||||
| Mr M U Saleern | |||||||
| Company | secretary | Mr FZaheer | |||||
| Registered | office | British Muslim Heritage |
Centre | ||||
| College Road | |||||||
| Whalley Range | |||||||
| Manchester | |||||||
| M16 8BP | |||||||
| Registered | company | number | 04779177(England | and | Wales) | ||
| Registered | charity number | 1110104 | |||||
| Auditors | Xelnadin Audit Ltd (Statutory |
Auditor) | |||||
| 36 Old Jewry | |||||||
| London | |||||||
| EC2R SDD | |||||||
| Patrons | Sir Warren J.Smith | ||||||
| Mohammed Afzal Khan |
MP | ||||||
| Bankers | The Royal Bank | ofScotland | |||||
| Drummond House |
|||||||
| 1 Redheughs Avenue |
|||||||
| Edinburgh | |||||||
| EH12 9JN |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| as restated | ||||||
| Notes | 8 | F | f | |||
| Income and endowments | from | |||||
| Donations and legacies |
192,687 | 303,798 | 496,485 | 919,557 | ||
| Charitable activities |
||||||
| Charitable activity |
850,790 | 850,790 | 652,315 | |||
| Total | 1,043,477 | 303,798 | 1,347,275 | 1,571,872 | ||
| Expenditure on |
||||||
| Raising funds | 4 | 1,426 | 1,426 | 797 | ||
| Charitable activities |
5 | |||||
| Charitable activity |
1,086,539 | 128,018 | 1,214,557 | 939,876 | ||
| Total | 1,087,965 | 128,018 | 1,215,983 | 940,673 | ||
| NET INCOME/(EXPENDITURE) | (44,488) | 175,780 | 131,292 | 631,199 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward | ||||||
| As previously reported |
10,956,347 | 81,808 | 11,038,155 | 10,406,956 | ||
| Prior year adjustment | 10 | (313,658) | (313,658) | |||
| As restated | 10,642,689 | 81,808 | 10,/24,49( | 10,406,956 | ||
| Total funds carried forward | 10,598,201 | 257,588 | 10,855,789 | 11,038,155 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | fund | funds | funds | |||||
| as restated | ||||||||
| Notes | 6 | |||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 11,358,553 | 91,872 | 11,450,425 | 11,468,610 | |||
| Current assets | ||||||||
| Debtors | 13 | 172,520 | 172,520 | 314,559 | ||||
| Cash at bank | and | in hand | 30,336 | 165,716 | 196,052 | 86,948 | ||
| 202,856 | 165,716 | 368,572 | 401,507 | |||||
| Creditors | ||||||||
| Amounts falling due within |
one year | 14 | (620,320) | (620,320) | (831,962) | |||
| Net current assets | (417,464) | 165,716 | (251,748) | (430,455) | ||||
| Total assets | less | current | liabilities | 10,941,089 | 257,588 | 11,198,677 | 11,038,155 | |
| Creditors | ||||||||
| Amounts falling due after |
more than one year | 15 | (342,888) | (342,888) | ||||
| NET ASSETS | 10,598,201 | 257,588 | 10,855,789 | 11,038,155 | ||||
| Funds | 17 | |||||||
| Unrestricted | funds | 10,598,201 | 10,956,347 | |||||
| Restncted funds |
257,588 | 81,808 | ||||||
| Total funds | 10,855,789 | 11,038,155 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| as | ||||||
| restated | ||||||
| Notes | 6 | |||||
| Cash flows from | operating | activities | ||||
| Cash generated from operations |
1 | 651,086 | 428,685 | |||
| Prior year adjustment | (313,658) | |||||
| Net cash provided | by operating activities |
337,428 | 428,685 | |||
| Cash flows from | investing | activities | ||||
| Purchase of tangible fixed assets |
(171,081) | (239,389) | ||||
| Net cash used in |
investing | activities | (171,081) | (239,389) | ||
| Cash flows from | financing | activities | ||||
| Loan repayments | in year | (57,243) | (232,000) | |||
| Net cash used in |
financing | activities | (57,243) | (232,000) | ||
| Change in cash |
and cash | equivalents | ||||
| in the reporting | period | 109,104 | (42,704) | |||
| Cash and cash equivalents | at the | |||||
| beginning ofthe |
reporting | period | 86,948 | 129,652 | ||
| Cash and cash equivalents | at the end | |||||
| ofthe reporting | period | 196052 | 86,948 |
| Reconciliation of net income |
Reconciliation of net income |
to net cash flow from operating | activities | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| as | |||||
| restated | |||||
| E | |||||
| Net income for the | reporting | period (as per the Statement of | |||
| Financial Activities) | 131,292 | 631,199 | |||
| Adjustments for: |
|||||
| Depreciation charges |
189,266 | 187,596 | |||
| Decrease/(increase) | in debtors | 142,039 | (269,783) | ||
| Increase/(decreese) | in creditors | 188,489 | (120,327) | ||
| Net cash provided | by operations | 651,086 | 428,685 |
| At 1.1.22 | Cash flow | At 31.12.22 | |||
|---|---|---|---|---|---|
| E | E | E | |||
| Net cash | |||||
| Cash at bank and | in hand | 86,948 | 109,104 | 196,052 | |
| 86,948 | 109,104 | 196,052 | |||
| Debt | |||||
| Debts falling due | within | 1 year | (192,736) | 57,243 | (135,493) |
| (192,736) | 57,243 | (135,493) | |||
| Total | (105,788) | 166,347 | 60,559 |
| Donations and |
legacies | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| as | ||||
| restated | ||||
| 6 | 5 | |||
| Donations | 192,687 | 649,212 | ||
| Grants | 303,798 | 270,345 | ||
| 496,485 | 919,557 | |||
| Grants received, | included | in the above, are as follows: | ||
| 2022 | 2021 | |||
| as | ||||
| restated | ||||
| f | ||||
| Grant | 303,798 | 270,345 |
| 3. | Income | from charitable | from charitable | from charitable | from charitable | from charitable | activities | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| as | ||||||||||
| restated | ||||||||||
| Activity | 8 | |||||||||
| Income from | hire of | |||||||||
| facilities | Chantable | activity | 826,272 | 645,437 | ||||||
| Income from | admission | |||||||||
| charges | and | prograinmes | Charitable | activity | 24,518 | 6,878 | ||||
| 850,790 | 652,315 | |||||||||
| 4. | Raising | funds | ||||||||
| Raising | donations | and legacies | ||||||||
| 2022 | 2021 | |||||||||
| as | ||||||||||
| restated | ||||||||||
| 6 | ||||||||||
| Advertising, | printing | and postage | 1,426 | 797 | ||||||
| 5. | Charitable activities |
costs | ||||||||
| Direct | ||||||||||
| Costs (see | ||||||||||
| note 6) | ||||||||||
| Chantable | activity | 1,214,557 | ||||||||
| 6. | Direct costs | ofcharitable | activities | |||||||
| 2022 | 2021 | |||||||||
| as | ||||||||||
| restated | ||||||||||
| F | 8 | |||||||||
| Staff costs | 320,711 | 288,597 | ||||||||
| Rates and water | 47,628 | 21,067 | ||||||||
| Insurance | 37,211 | 16,061 | ||||||||
| Light and | heat | 69,201 | 79,577 | |||||||
| Telephone and computer |
costs | 16,932 | 17,407 | |||||||
| Postage and | stationery | 11,024 | 8,226 | |||||||
| Sundries | 3.132 | 5,290 | ||||||||
| Events, exhibitions | and | festivals | 398,236 | 229,771 | ||||||
| Repairs and | maintenance | 51,798 | 38,231 | |||||||
| Security costs | 3,930 | 6,457 | ||||||||
| Travelling | costs | 4,767 | 3,708 | |||||||
| Accountancy | charges | 1,612 | 1,159 | |||||||
| Auditors' | remuneration | 6,000 | 5,460 | |||||||
| Legal and | professional | fees | 47,651 | 28,080 | ||||||
| Bank charges | 5,458 | 3,189 | ||||||||
| Depreciation | 189,266 | 187,596 | ||||||||
| 1,214,557 | 939,876 |
| Net inco | me/( | expenditur | e) is stated after charging/(cred |
iting): | |
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| as | |||||
| restated | |||||
| f | E | ||||
| Depreciation | —owned | assets | 189,266 | 187,596 | |
| Auditors' | remuneration | 6,000 | 5,460 |
| The charity reimbursed travelling and connected Staff costs |
expenses amounting to ANIL (2021:69 |
77). |
|---|---|---|
| 2022 | 2021 | |
| as | ||
| restated | ||
| 6 | ||
| Wages and salaries | 300,677 | 274,053 |
| Social security costs | 16,443 | 11,685 |
| Other pension costs | 3,591 | 2,859 |
| 320,711 | 288,597 |
| The average |
month | ly number of employees dunng t |
he year was as follows. | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| as | ||||
| restated | ||||
| Administration | and | support | 10 | 11 |
| Tangible fixed | assets | ||||
|---|---|---|---|---|---|
| Freehold | Fixtures | ||||
| land and | Plant and | and | |||
| building 6 |
machinery | fittings f |
Totals F |
||
| Cost | |||||
| At 1 January 2022 | 11,664,155 | 228,827 | 444,040 | 12,337,022 | |
| Additions | 144,327 | 2,422 | 24,332 | 171,081 | |
| At 31 December | 2022 | 11,808,482 | 231,249 | 468,372 | 12,508,103 |
| Depreciation | |||||
| At 1 January 2022 | 336,019 | 214,513 | 317,880 | 868,412 | |
| Charge for year | 161,169 | 5,523 | 22,574 | 189,266 | |
| At 31 December | 2022 | 497,188 | 220,036 | 340,454 | 1,057,678 |
| Net book value | |||||
| At 31 December | 2022 | 11,311,294 | 11,213 | 127,918 | 11,450,425 |
| At 31 December | 2021 | 11,328,136 | 14,314 | 126,160 | 11,468,610 |
| Debtors: amounts falling due within one y |
ear | |
|---|---|---|
| 2022 | 2021 | |
| as | ||
| restated | ||
| E | E | |
| Trade debtors | 139,680 | 270,303 |
| Other debtors | 11,690 | 28,195 |
| Prepayrnents | 21,150 | 16,061 |
| 172,520 | 314,559 |
| 14. | Creditors: amounts | falling due within one year |
||
|---|---|---|---|---|
| 2022 | 2021 | |||
| as | ||||
| restated | ||||
| f | 6 | |||
| Other loans (see note | 16) | 135,493 | 192,736 | |
| Trade creditors | 81,957 | 159,656 | ||
| Social security and other taxes | 8,658 | 5,370 | ||
| Other creditors | 265,000 | 365,000 | ||
| Accruals and deferred | income | 129,212 | 109,200 | |
| 620,320 | 831,962 | |||
| 15. | Creditors: amounts | falling due after more than one year | ||
| 2022 | 2021 | |||
| as | ||||
| restated | ||||
| f | F | |||
| Other creditors | 342,888 |
| An analys | is | ofthe maturity of loans is given below: |
|||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| as | |||||
| restated | |||||
| 8 | |||||
| Amounts | falling due within one year on demand | ||||
| Other loans | 135,493 | 192,736 | |||
| 17. | Movement | in funds |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Prior | Net | ||||
| year | movement | At | |||
| At 1.1.22 6 |
adjustment f. |
in funds | 31.12.22 f |
||
| Unrestricted | funds | ||||
| Unrestncted | donations | 10,956,347 | (313,658) | (44,488) | 10,598,201 |
| Restricted | funds | ||||
| Restricted donations | 81,808 | 175,780 | 257,588 | ||
| TOTAL FUNDS | 11,038,155 | (313,658) | 131,292 | 10,855,789 |
| Net movem | e | nt in funds, includ |
ed in the a |
bove are as follo | ws | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resources f |
expended 8 |
infunds 8 |
|||||
| Unrestricted funds |
|||||||
| Unrestricted | donations | 1,043,477 | (1,087,965) | (44,488) | |||
| Restricted | funds | ||||||
| Restricted | donations | 303,798 | (128,018) | 175,780 | |||
| TOTAL FUNDS | 1,347,275 | (1,215,983) | 131,292 | ||||
| Comparstives for movement |
in funds | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.21 | in funds | funds | 31.12.21 | ||||
| 8 | f | 6 | |||||
| Unrestricted | funds | ||||||
| Unrestricted | donations | 10,238,754 | 566,748 | 150,845 | 10,956,347 | ||
| Restricted | funds | ||||||
| Restricted | donations | 168,202 | 64,451 | (150,845) | 81,808 | ||
| TOTAL FUNDS | 10,406,956 | 631,199 | 11,038,155 |
| Comparativ | e | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources E |
expended F |
in funds f |
|||
| Unrestricted | funds | ||||
| Unrestricted | donations | 1,336,197 | (769,449) | 566,748 | |
| Restricted | funds | ||||
| Restricted | donations | 235,675 | (171,224) | 64,451 | |
| TOTAL FUNDS | 1,571,872 | (940,673) | 631,199 |
| Movement in funds -contin |
ued | ued | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The charity receives specific | grants | for specific purposes | which are | restricted. | Any such income and |
||||||||
| associated expenditure is identified |
separately. | At | the | year end, the balance | in restncted | funds | E61,608 | ||||||
| represents money carry forward |
for | various | reslncted | pro)eels. | |||||||||
| Restricted | Restricted | ||||||||||||
| At | donation | expenditure | |||||||||||
| 1.1.2022 | received during | done during | At | ||||||||||
| Restricted donations |
(F-) | the year (6) | the year (6) | 31.13.2022(f) | |||||||||
| Covid-19 Youth Web)oar | |||||||||||||
| expenses | 500 | 500 | |||||||||||
| Muslim Inclusion Project |
|||||||||||||
| Highlight Report |
33,604 | 33,604 | |||||||||||
| Project for Ladies Focus Groups | 5,794 | 615 | 5,179 | ||||||||||
| C19PAB Youth Programme | 100 | 100 | |||||||||||
| GMP and BMHC Tackling Hate | |||||||||||||
| Crime Project Overseas | 26,000 | 22,665 | 3,315 | ||||||||||
| Bridging the Diabetes | |||||||||||||
| Inequalities Gap in Manchester |
13,610 | 13,452 | 158 | ||||||||||
| Greater Manchester Mental |
|||||||||||||
| Health project | 2,000 | 2,000 | |||||||||||
| Donation for new build |
102,172 | 10,300 | 91,872 | ||||||||||
| Donation for staff salaries |
64,567 | 84,567 | |||||||||||
| Donation for Mosque |
30 | 30 | |||||||||||
| A 1000Stories ofSacrifice | |||||||||||||
| exhibition | 1,555 | 1,555 | |||||||||||
| Greater Manchester mental |
|||||||||||||
| health | 124 | 124 | |||||||||||
| Ph BMHC young adult network | 16,000 | 16,000 | |||||||||||
| Consultancy funding for |
|||||||||||||
| Diabetes | 350 | 350 | |||||||||||
| Muslim Health professionals |
|||||||||||||
| Network | 14,500 | 11,037 | 3,463 | ||||||||||
| Reducing Inequalities Project |
14,500 | 8,400 | 6,100 | ||||||||||
| Domestic Violence Project | 30,000 | 30,000 | |||||||||||
| Pakistani &Bangladeshi |
|||||||||||||
| Genomic Medicine Project |
25,000 | 10,674 | 14,126 | ||||||||||
| Manchester Community Safety |
|||||||||||||
| Partnership's Radequal Grant |
Pr | 15,000 | 350 | 14,650 | |||||||||
| Total | 81,808 | 303,798 | 128,018 | 257,588 |