OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 io 6
Report ofthe Independent
Auditors
7 Io 9
Statement of Financial Activities 10
Statement of Financial Position
Statement ofCash Flows 12
Notes to the Statement of Cash Flows 13
Notes to the Financial Statements 14 io 24
Trustees Mr N Mahmood OBE OBE
Dr H A Almajed
Dr M Sarumi
Mr M SAl-Astewani
Mrs SAlw
Mr SThameembasha
Dr H M Algammas
Dr M Abdelrahman
Dr A M Almajid
Mr FZaheer
Dr A Al Matouq
Mr A A0 Kawooya
Mr A A R Saif
Dr A Al Dubayan
Mr E M Chohan
Mr M U Saleern
Company secretary Mr FZaheer
Registered office British Muslim
Heritage
Centre
College Road
Whalley Range
Manchester
M16 8BP
Registered company number 04779177(England and Wales)
Registered charity number 1110104
Auditors Xelnadin
Audit
Ltd (Statutory
Auditor)
36 Old Jewry
London
EC2R SDD
Patrons Sir Warren J.Smith
Mohammed
Afzal Khan
MP
Bankers The Royal Bank ofScotland
Drummond
House
1 Redheughs
Avenue
Edinburgh
EH12 9JN

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
as restated
Notes 8 F f
Income and endowments from
Donations
and legacies
192,687 303,798 496,485 919,557
Charitable
activities
Charitable
activity
850,790 850,790 652,315
Total 1,043,477 303,798 1,347,275 1,571,872
Expenditure
on
Raising funds 4 1,426 1,426 797
Charitable
activities
5
Charitable
activity
1,086,539 128,018 1,214,557 939,876
Total 1,087,965 128,018 1,215,983 940,673
NET INCOME/(EXPENDITURE) (44,488) 175,780 131,292 631,199
Reconciliation
offunds
Total funds brought forward
As previously
reported
10,956,347 81,808 11,038,155 10,406,956
Prior year adjustment 10 (313,658) (313,658)
As restated 10,642,689 81,808 10,/24,49( 10,406,956
Total funds carried forward 10,598,201 257,588 10,855,789 11,038,155
2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
as restated
Notes 6
Fixed assets
Tangible assets 12 11,358,553 91,872 11,450,425 11,468,610
Current assets
Debtors 13 172,520 172,520 314,559
Cash at bank and in hand 30,336 165,716 196,052 86,948
202,856 165,716 368,572 401,507
Creditors
Amounts
falling due within
one year 14 (620,320) (620,320) (831,962)
Net current assets (417,464) 165,716 (251,748) (430,455)
Total assets less current liabilities 10,941,089 257,588 11,198,677 11,038,155
Creditors
Amounts
falling due after
more than one year 15 (342,888) (342,888)
NET ASSETS 10,598,201 257,588 10,855,789 11,038,155
Funds 17
Unrestricted funds 10,598,201 10,956,347
Restncted
funds
257,588 81,808
Total funds 10,855,789 11,038,155
2022 2021
as
restated
Notes 6
Cash flows from operating activities
Cash generated
from operations
1 651,086 428,685
Prior year adjustment (313,658)
Net cash provided by operating
activities
337,428 428,685
Cash flows from investing activities
Purchase of tangible
fixed assets
(171,081) (239,389)
Net cash used
in
investing activities (171,081) (239,389)
Cash flows from financing activities
Loan repayments in year (57,243) (232,000)
Net cash used
in
financing activities (57,243) (232,000)
Change
in cash
and cash equivalents
in the reporting period 109,104 (42,704)
Cash and cash equivalents at the
beginning
ofthe
reporting period 86,948 129,652
Cash and cash equivalents at the end
ofthe reporting period 196052 86,948
Reconciliation
of net income
Reconciliation
of net income
to net cash flow from operating activities
2022 2021
as
restated
E
Net income for the reporting period (as per the Statement of
Financial Activities) 131,292 631,199
Adjustments
for:
Depreciation
charges
189,266 187,596
Decrease/(increase) in debtors 142,039 (269,783)
Increase/(decreese) in creditors 188,489 (120,327)
Net cash provided by operations 651,086 428,685

At 1.1.22 Cash flow At 31.12.22
E E E
Net cash
Cash at bank and in hand 86,948 109,104 196,052
86,948 109,104 196,052
Debt
Debts falling due within 1 year (192,736) 57,243 (135,493)
(192,736) 57,243 (135,493)
Total (105,788) 166,347 60,559

Donations
and
legacies
2022 2021
as
restated
6 5
Donations 192,687 649,212
Grants 303,798 270,345
496,485 919,557
Grants received, included in the above, are as follows:
2022 2021
as
restated
f
Grant 303,798 270,345
3. Income from charitable from charitable from charitable from charitable from charitable activities
2022 2021
as
restated
Activity 8
Income from hire of
facilities Chantable activity 826,272 645,437
Income from admission
charges and prograinmes Charitable activity 24,518 6,878
850,790 652,315
4. Raising funds
Raising donations and legacies
2022 2021
as
restated
6
Advertising, printing and postage 1,426 797
5. Charitable
activities
costs
Direct
Costs (see
note 6)
Chantable activity 1,214,557
6. Direct costs ofcharitable activities
2022 2021
as
restated
F 8
Staff costs 320,711 288,597
Rates and water 47,628 21,067
Insurance 37,211 16,061
Light and heat 69,201 79,577
Telephone
and computer
costs 16,932 17,407
Postage and stationery 11,024 8,226
Sundries 3.132 5,290
Events, exhibitions and festivals 398,236 229,771
Repairs and maintenance 51,798 38,231
Security costs 3,930 6,457
Travelling costs 4,767 3,708
Accountancy charges 1,612 1,159
Auditors' remuneration 6,000 5,460
Legal and professional fees 47,651 28,080
Bank charges 5,458 3,189
Depreciation 189,266 187,596
1,214,557 939,876

Net inco me/( expenditur e)
is stated after charging/(cred
iting):
2022 2021
as
restated
f E
Depreciation —owned assets 189,266 187,596
Auditors' remuneration 6,000 5,460

The charity reimbursed
travelling
and connected
Staff costs
expenses
amounting
to ANIL (2021:69
77).
2022 2021
as
restated
6
Wages and salaries 300,677 274,053
Social security costs 16,443 11,685
Other pension costs 3,591 2,859
320,711 288,597
The average
month ly
number of employees
dunng
t
he year was as follows.
2022 2021
as
restated
Administration and support 10 11

Tangible fixed assets
Freehold Fixtures
land and Plant and and
building
6
machinery fittings
f
Totals
F
Cost
At 1 January 2022 11,664,155 228,827 444,040 12,337,022
Additions 144,327 2,422 24,332 171,081
At 31 December 2022 11,808,482 231,249 468,372 12,508,103
Depreciation
At 1 January 2022 336,019 214,513 317,880 868,412
Charge for year 161,169 5,523 22,574 189,266
At 31 December 2022 497,188 220,036 340,454 1,057,678
Net book value
At 31 December 2022 11,311,294 11,213 127,918 11,450,425
At 31 December 2021 11,328,136 14,314 126,160 11,468,610

Debtors: amounts
falling due within one y
ear
2022 2021
as
restated
E E
Trade debtors 139,680 270,303
Other debtors 11,690 28,195
Prepayrnents 21,150 16,061
172,520 314,559

14. Creditors: amounts falling due within
one year
2022 2021
as
restated
f 6
Other loans (see note 16) 135,493 192,736
Trade creditors 81,957 159,656
Social security and other taxes 8,658 5,370
Other creditors 265,000 365,000
Accruals and deferred income 129,212 109,200
620,320 831,962
15. Creditors: amounts falling due after more than one year
2022 2021
as
restated
f F
Other creditors 342,888

An analys is ofthe maturity
of loans is given below:
2022 2021
as
restated
8
Amounts falling due within one year on demand
Other loans 135,493 192,736
17. Movement in funds
Movement in funds
Prior Net
year movement At
At 1.1.22
6
adjustment
f.
in funds 31.12.22
f
Unrestricted funds
Unrestncted donations 10,956,347 (313,658) (44,488) 10,598,201
Restricted funds
Restricted donations 81,808 175,780 257,588
TOTAL FUNDS 11,038,155 (313,658) 131,292 10,855,789

Net movem e nt
in funds,
includ
ed
in the a
bove are as follo ws
Incoming Resources Movement
resources
f
expended
8
infunds
8
Unrestricted
funds
Unrestricted donations 1,043,477 (1,087,965) (44,488)
Restricted funds
Restricted donations 303,798 (128,018) 175,780
TOTAL FUNDS 1,347,275 (1,215,983) 131,292
Comparstives
for movement
in funds
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.21
8 f 6
Unrestricted funds
Unrestricted donations 10,238,754 566,748 150,845 10,956,347
Restricted funds
Restricted donations 168,202 64,451 (150,845) 81,808
TOTAL FUNDS 10,406,956 631,199 11,038,155

Comparativ e net movement
in funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
resources
E
expended
F
in funds
f
Unrestricted funds
Unrestricted donations 1,336,197 (769,449) 566,748
Restricted funds
Restricted donations 235,675 (171,224) 64,451
TOTAL FUNDS 1,571,872 (940,673) 631,199

Movement
in funds
-contin
ued ued
The charity receives specific grants for specific purposes which are restricted. Any such income
and
associated
expenditure
is identified
separately. At the year end, the balance in restncted funds E61,608
represents
money carry forward
for various reslncted pro)eels.
Restricted Restricted
At donation expenditure
1.1.2022 received during done during At
Restricted
donations
(F-) the year (6) the year (6) 31.13.2022(f)
Covid-19 Youth Web)oar
expenses 500 500
Muslim
Inclusion
Project
Highlight
Report
33,604 33,604
Project for Ladies Focus Groups 5,794 615 5,179
C19PAB Youth Programme 100 100
GMP and BMHC Tackling Hate
Crime Project Overseas 26,000 22,665 3,315
Bridging the Diabetes
Inequalities
Gap in Manchester
13,610 13,452 158
Greater Manchester
Mental
Health project 2,000 2,000
Donation
for new build
102,172 10,300 91,872
Donation
for staff salaries
64,567 84,567
Donation
for Mosque
30 30
A 1000Stories ofSacrifice
exhibition 1,555 1,555
Greater Manchester
mental
health 124 124
Ph BMHC young adult network 16,000 16,000
Consultancy
funding
for
Diabetes 350 350
Muslim
Health professionals
Network 14,500 11,037 3,463
Reducing
Inequalities
Project
14,500 8,400 6,100
Domestic Violence Project 30,000 30,000
Pakistani
&Bangladeshi
Genomic
Medicine Project
25,000 10,674 14,126
Manchester
Community
Safety
Partnership's
Radequal
Grant
Pr 15,000 350 14,650
Total 81,808 303,798 128,018 257,588