OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 8
Report ofthe Independent
Auditors
9 lo 12
Statement of Financial Activities 13
Statement of Financial Position 14
Statement ofCash Flows 15
Notes to the Statement ofCash Flows 16
Notes to the Financial Statements 17 Io 26

Trustees Mr N Mahmood OBE OBE
Dr H A Almajed
Dr M Sarumi
Mr M SAl-Astewani
Mrs S Alvi
Mr SThameembasha
Dr H M Algammas
Dr M Abdelrahman
Dr A M Almajid
Mr FZaheer
Dr A Al Matouq
Mr A A0 Kawooya
Mr A A R Saif
Dr A Al Dubayan
Mr E M Chohan
Mr M U Saleem (appointed 29.11.21)
Company secretary Mr FZaheer
Registered office British Muslim Heritage Centre
College Road
Whalley Range
Manchester
M16 8BP
Registered company number 04779177(England and Wales)
Registered charity number 1110104
Auditors Xeinadin
Audit
Ltd (Statutory Auditor)
36 Old Jewry
London
EC2R 8DD
Patrons Lord Kamlesh Kumar Patel, Baron Patel of
Bradford, OBE
Lord Mohamed lltaf Sheikh, Baron Sheikh
Lord-Lieutenant of Greater Manchester
Sir Warren J.Smith
Mohammed
Afzal Khan MP
Bankers The Royal Bank ofScotland
467 Wilmslow Road
Withington
Manchester
M20 9AP
Page
1

2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes 6 f f
Income and endowments from
Donations
and legacies
2 683,882 235,675 919,557 308,832
Charitable
activities
Charitable
activity
652,315 652,315 673,049
Other trading
activities
368
Total 1,336,197 235,675 1,571,872 982,249
Expenditure
on
Raising funds 797 797 330,736
Charitable
activities
Charitable
activity
768,652 171,224 939,876 657,511
Other 1,593
Total 769,449 171,224 940,673 989,840
NET INCOME/(EXPENDITURE) 566,748 64,451 631,199 (7,591)
Transfers between funds 16 150,845 (150,845)
Net movement
in funds
717,593 (86,394) 631,199 (7,591)
Reconciliation
offunds
Total funds brought forward 10,238,754 168,202 10,406,956 10,414,547
Total funds carried forward 10,956,347 81,808 11,038,155 10,406,956

2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes F E
Fixed assets
Tangible assets 12 11,468,610 11,468,610 11,416,817
Current assets
Debtors 13 314,559 314,559 44,776
Cash at bank and in hand 5,140 81,808 86,948 129,652
319,699 81,808 401,507 174,428
Creditors
Amounts
falling due within
one year 14 (831,962) (831,962) (1,184,289)
Net current assets (512,263) 81,808 (430,455) (1,009,861)
Total assets less current liabilities 10,956,347 81,808 11,038,155 10,406,956
NET ASSETS 10,956,347 81,808 11,038,155 10,406,956
Funds 16
Unrestricted funds 10,956,347 10,238,754
Restricted funds 81,808 168,202
Total funds 11,038,155 10,406,956

2021 2020
Notes f
Cash flows from operating activities
Cash generated
from operations
1 196,685 277,697
Net cash provided by operating
activities
196,685 277,697
Cash flows from investing activities
Purchase
oftangible
fixed assets
(239,389) (485,300)
Net cash used
in
investing
activities
(239,389) (485,300)
Cash flows from financing activities
New loans
in year
181,500
Net cash provided by financing
activities
181,500
Change
in cash
and cash equivalents
in the reporting period (42,704) (26,103)
Cash and cash equivalents at the
beginning
ofthe
reporting period 129,652 155,755
Cash and cash equivalents at the end
ofthe reporting period 86,948 129,652

Reconciliation
of net income/(expenditure)
Reconciliation
of net income/(expenditure)
to net cash flow from operating
activities
2021 2020
f
Net income/(expenditure) for the reporting period (as per the
Statement of Financial Activities) 631,199 (7,591)
Adjustments
for:
Depreciation
charges
187,596 69,820
Decrease
in loans
(195,000)
(Increase)/decrease
in debtors
(269,783) 217,132
Decrease
in creditors
(157,327) (1,664)
Net cash provided
by operations
196,685 277,697
2. Analysis ofchanges in net debt
At 1.1.21 Cash flow At 31.12.21
6 E
Net cash
Cash at bank and in hand 129,652 (42,704) 86,948
129,652 (42,704) 86,948
Debt
Debts falling due within 1 year (424,736) 232,000 (192,736)
(424,736) 232,000 (192,736)
Total (295,084) 189,296 (105,788)

3. Other trading activities activities
2021 2020
F 6
Shop income 368
Income from charitable activities
2021 2020
Activity Z E
Income from hire of
facilities Charitable activity 645,437 665,978
Income from admission
charges and programmes Charitable activity 6,878 7,071
652,315 673,049
5. Raising funds
Raising donations and legacies
2021
f
2020
f
Staff costs 8,567
Advertising,
printing
and postage 797 850
797 9,417
Other trading activities
2021 2020
f
Bad debts 94,139
Loan Write Off 227,180
321,319
Aggregate
amounts
797 330,736

6. Charitable
activities c
o sts
Direct
Costs (see
note 7)
F
Charitable
activity
939,876
7. Direct costs ofcharitable activities
2021 2020
Staff costs 288,597 302,919
Rates and water 21,067 28,625
Insurance 16,061 33,799
Light and heat 79,577 52,456
Telephone
and computer
costs 17,407 14,305
Postage and stationery 8,226 2,703
Sundries 5,290 8,327
Faith and worship 13,331
Events, exhibitions
and
festivals 229,771 55,385
Repairs and maintenance 38,231 32,168
Security costs 6,457 8,735
Travelling
costs
3,708 3,693
Accountancy
charges
1,159 1,112
Auditors'
remuneration
5,460 5,460
Legal and professional fees 28,080 21,317
Bank charges 3,189 3,356
Depreciation 187,596 69,820
939,876 657,511
8. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
6
Depreciation
- owned assets
187,596 69,820
Auditors'
remuneration
5,460 5,460
Trustees'
remuneration
and benefits

Staff costs
2021
F
2020
f
Wages and salaries
Social security costs
274,053
11,685
295,793
12,550
Other pension costs 2,859 3,143
288,597 311,486
The average
monthly
number of employees during the year was as follows:
2021 2020
Administration
and support
11 13

Tangible fixed assets
Freehold Renovations Furniture Fixtures
land and in and and
building
6
progress
f
equipments
f
fittings
8
Totals
Cost
At 1 January 2021 4,305,958 7,127,948 226,245 437,482 12,097,633
Additions 230,249 2,582 6,558 239,389
Transfer to ownership 7,358,197 7,358,197
At 31 December 2021 11,664,155 7,358,197 228,827 444,040 19,695,219
Depreciation
At 1 January 2021 177,736 207,463 295,617 680,816
Charge for year 158,283 7,050 22,263 187,596
Reclassification/transfer 7,358,197 7,358,197
At 31 December 2021 336,019 7,358,197 214,513 317,880 8,226,609
Net book value
At 31 December 2021 11,328,136 14,314 126,160 11,468,610
At 31 December 2020 4, 128,222 7,127,948 18,782 141,865 11,416,817

13. Debtors: a mounts
fa
lling due within one year
2021
f
2020
f
Trade debtors 270,303 29,067
Other debtors 28,195 15,709
Prepayments 16,061
314,559 44,776
14. Creditors: amounts falling due within one year
2021
f
2020
Other loans (see note 15) 192,736 424,736
Trade creditors 159,656 87,464
Social security and other taxes 5,370 4,120
Other creditors 365,000 662,509
Accruals
and deferred
income 103,740
Accrued expenses 5,460 5,460
831,962 1,184,289
15. Loans
An analysis ofthe maturity of loans is given below:
2021 2020
6
Amounts
falling due within
one year on demand:
Other loans 192,736 424,736
16. Movement in funds
Net Transfers
movement between At
At 1.1.21
f
in funds
f
funds
E
31.12.21
Unrestricted funds
Unrestricted donations 10,238,754 566,748 150,845 10,956,347
Restricted funds
Restricted
donations
168,202 64,451 (150,845) 81,808
TOTAL FUNDS 10,406,956 631,199 11,038,155

Net movem ent
in funds,
inc
lud ed
in t
he above are as follows:
Incoming Resources Movement
resources
f
expended
F
in funds
f
Unrestricted
funds
Unrestricted donations 1,336,197 (769,449) 566,748
Restricted funds
Restricted donations 235,675 (171,224) 64,451
TOTAL FUNDS 1,571,872 (940,673) 631,199
Comparatives
for movement
in funds
Net
movement At
At 1.1.20 in funds 31.12.20
F
Unrestricted
funds
Unrestricted donations 10,263,428 (24,674) 10,238,754
Restricted funds
Restricted donations 151,119 17,083 168,202
TOTAL FUNDS 10,414,547 (7,591) 10,406,956
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted
funds
Unrestricted donations 952,250 (976,924) (24,674)
Restricted funds
Restricted donations 29,999 (12,916) 17,083
TOTAL FUNDS 982,249 (989,840) (7,591)