Registered Dumber.. 115282409 Cbarlty number: 1109396 The Hollingbourne Meadows Trust Limited (A company limited by guarantee) Unaudited Trustees, report And financial 5tal¢m¢nts For the year ended 31 Deeember 2021
Tbe Hollingbourne Meadows Trust LiThit¢d (A ¢ompany limited by guarantet) Contents Page Rrf¢rence and admi'ni5trativ¢ d¢tsib of the charitable companyj its Trusiees and advisers TTu$fres' report Truste¢5' r¢sponsibiliiie5 slatcment INd¢pdeTht cxaminees T¢POrt Stat¢m¢nt of fJnancia] aclivities B&lanc¢ sheet Not¢$ to the fxttattcial 5tatem¢rtts 10- 18
Tbe Hollillgbourne Meadows Trust Limited {A company limited by guarantee) Reference and administrative details of the charitsble company? its Truslees and adviser5 For lh¢ year ended 31 De¢ember 2021 Trustees D. Ardl¢y IResigned 18 June 2021) S. CaTdwell E. Jorda B. Williams Company registered numbEr 05282409 Charity r¢giyt¢rtd mumber 1109396 Regi5ter¢d offi¢¢ CaTdw¢ll Pavilion Gr¢ellway Court [loa Ilollingbourn¢ Maiitston¢ Kent ME17 IQQ Company secretary E. Jordan AccouDt2nts UHY Ha¢k¢T Young ctLart¢red A¢¢outstaJLts Statutory Auditors Thym¢s House ROM7 Square Sithngbourne Ketti MEIO 4BJ Pa8e I
The Hollingbourne Meadows Trust LIted (Ib¢'Trust' or the 'Ch#rity')
(A eojllpany Mmiled by guaralltee)
Trustees• Report
For the Ye¥r Ended 31 Deeenther 2021
Th¢ Tru3t
The Hollimgbourne Meadows Trust Limited (the 'Trust' OT tbe 'Charity')
(A compatty Ilndted by guarantee)
Trustees, Report {CODtillued)
For the Year Ended 31 December 2021
Maidslonc Borough Council hAs reviewed & list of sit, 8$ PTowse41 by a range of pp]E which mayhave the potential to
bec4)me LO¢ Nats]re ReSeeS. Hollin¥¢ Maow5 Ttust was put forward as a F•t¢nli new resetve. Maidstotle
Borough Coun¢il has c()mmissiix)ed a rcviuv of the8eprnposed sit&4 in orderto det¢rmin¢ wlLich of thern has th¢ pot<iti to
Local Rrserves are dtt%ignatcd undcT 21 of the Nationd Parks and to the County8id¢ A¢1 1949. They
are importg])t SvLally f4)r nature con4¢rvation, attd may be managed for Thare tonstrvatiuj a]one, or may also prowd¢
faciliti&4 for public ac£ess an(Vor cduution. A local authoritym&y de¢lEre a site a L(ai Rew¢ if li m¢ets' & trge
of CTiteriarelating io nature con5ffvJtion value an(L if appropiat4 its belllf foi local peoplt. Ihe review that is bein8
nderraken will t%stss thc t¢s &gainsE the rol of critla reeomTn¢nded by Namral England.
Th¢ TnIste continueto ¢Kpl4x¢ fi]rther the criteria required prior lo a55e55ing whether this is som¢thing whith will bcnefit
the Tn]st.
Mith adlvltles llndertaken to f4rtber the ChArtty'5 PIIry05t forib¢ pybllt benefit
Thc chlty look for ways aod fi1ce str£au ty grow ond improve our portfolio of18nd, whilett)suring that ci)tnttmity
and natur¢ (wtillue to work togeth well.
W¢ engag¢ with othtt local charities to idobfy 8yllugies. opportw)itle5 for mutual growth find shgsing of b¢5tpr&thtes.
We cnrouragc thc Trns1'5 SUPI)ort¢Ys to activcly Ed involved in helping out. We have strong relation51Jips with various Ictal
gr(Iup4 inclttdin8 the Hollingbourn¥ WI, the local branch of the Roya] Bn'tish L£8itsn, l
Tht UollRngbourne Me&dows Trust LIDted (the 'Tru$t' or the 'Charity') (A cotnpany limlted by guarante¢) Truslees, Report (contiuu¢d) For the Ye8r Ellded 31 Dttember 2021 Revkw of artlvltles Icotttithied) Most of the activitiu the trust widertook in 2021. weredone on a singular or smallw 8reup type basis with ourranger doing m08t of th¢ necessary upkeep and geD¢r8] Hoilltenaneehimself Howcvcr a f¢w &erprjts lik¢ watering, mulching In¢1[1X4 vvlunteers and villag¢T$. During 2022 the Trust hadplaTruEJ to return to hosting s¢verai village evtnis For our community but for 8evLYa] r&0t th(¢ evellts did llDt tak¢ place and theexteptiortal weather in th¢ sumTnF led to a fouls on thcnetd for ¢outinuou9hydration to Tethi¢e the llnpact of the la¢k of roinfa]l on the meadowT. Futhdralslng activitie5 and ith¢omÈ generatlon The CTrariry wses rnoni&s through various streaTn4 includin8 bjt not limited to, gr1 fvniknrtg f s1cifIC projwts or cquipmcnt requiTL¥i, ttgular monthly donations thwugh our Friend8 of the Schcm4 tt off donatians. and other activities whetedonatsons may be rois¢ such &% car parkinE and carol singing. We seek to inLmSe our parthffin¥ with various COTllTnercial erntiti as to iDcr¢as¢ cor[te th)nations. Covid Jg imp¢t tht Trust As stated in laséyear's trustecs, T¢POrt artd highlighied in som¢ of th¢ information alreadymentioned within this rem the Trust had to ceawmost of our 4Dnual events and tailor the fcw cvuld do, ts> be covid safe. We expuicnced a mtssive increase itt foot f1 alld w¢r¢ fyOnCLed alM)Ut the impact oll from ¥iviftg ard grant5. 'fhis 94ueeze 00 our resouN. not Only Jnetht thal ow maintenancecost in¢rcas¢d, but we had to cut costs to bcablc to surviv TheTnwL its Directo, Ttustcts and Officer4 our members, patrons of our lanl fri¢nth tsf the meadows. doorS and th¢ widHo)ngb0urrK community are deeply and most sinrer¢ly 4Jpreciative of all the s]fiCe, effory time. tt)er8y and selfless devotioj) uur volUntT$ have inv&%led into th¢ trust in 2ff21. Ihe tnl IS trnly grrttefvl and thath all most 8bncerely. Withtsllt theirhind attd gOu5 worK the trMaY have to ¢los¢ it¥ gates thirins the lockdowryLS in 2020 and 2021. Thallk you trp ourvolunteers. Inve5¢m¢nt pomey ad ptrfornAn¢e TheChMTity h&s no investnJent$. FID•Dcia] Teview The Slatunent of Financial Acti11%,SoFA" show5 thc Cbarily's tots] incoming r¢s<w(x for the yWere £30.058 {202P.. £29.J77). Totsl Tesources eXpded amounted to £33,35712O20.. £2J,771). Th¢ SOFA therdore real3 outing resour¢ts of £3299 {2020.. Jneorntrtg rafouyce5 of£7,406). The ChaTity'S restricted fi]nd reveajs net ou¢gving resourtes of £3,993 and thc UTLf65trKted fiLnd reveals net incoming resouTG¢S of £694. FIDD¢l¥J p051tlon Th¢ c&ity held a surylus on its fund balanc&% at 31 2021 of £382,453. These fimds iTh¢ludEd 5UTplus restricted fuyjds of £371.673 surplus Ur¢$1¢ted funds of £10.780. Golng concern After making appropriRte enquiries, the Tn]stees have a rwonxhle expectation that the Charity I$ &aUate ruources to eoniinuc in op¢rats'ons] Èxistenee for the fore8eeable t. FtsTthis reasoll. th¢y wntit]ue to adopt the going concwn basis pepll8 the fin3n¢ial statejnents. R¢strves pollcy The aim of th¢ TTUSt¢es 18 to build adequate finaDciaL ieservts to SUre the ability to contLtiu¢opcrdting despite any extrbrdiiiary evttits. Page 4
The HolliDgbDurne Meadows Trmst Llmiled (the'Trust' or th¢'Cbarity') {A eompally lilted by guarantee) Trnstses, Report (eontinued) For the Year Ended 31 December 21121 Finandal risk •blectlves p)Ilelt& The Trumees have a55d th¢ yn8jor risks to whictl the ChgTity is expo$ed, in partiaarthoSe related to the operations fin¢$ of tbe clty. and ar¢ satisfied that the sy¥tcms and procujures aTe in placc to rnitigat¢4)ur¢xposuretts these major sks. Prlkntlpal fulldlng Th¢ main income source comcs from donations and8ts. Stru¢¢ure governance and mallag¢ment ConsttmtIon lThe Hollingboumcmeadows Trust Limit41 is A dwitable COmp)Y limit¢d by 8UBrtniee governed by its M¢murthuJn and Arti¢lw of A$8ociatiot). The charitsble company was ineorporated on 10 Novcmber 2004. It 18 regi5ttY¢d wth the Charity Commi55iOII With numbtr 1109396. Meth1 of appoiDtm¢iit or elettlon of Trustees The Bohrd has th¢poW to T¢1t new troste&s. Org8nl$Atlonal structure and detlslon-mkithg polltles Th¢ BoaTd of TTUStees is mad¢ up of p¢opl¥ with expert knowledge and lifc cxperiencc aLdrnects T¢gul8rly throllghout the y¢ar. appropri&tc. Sub committ¢¢5 3r¢ formed to deal with gpecific pmjects. Pollcl¢s #dopted for the knductloD aDd tr&lning of Trnste N¢w Trustees, induclion and training are derneI by thc BoArd Members. liability 'The member5 of the thgritable tot))Y guarallteeto ¢Ontribut¢ 8Lgmountllot exG¢e4in8 £10 to the¢tS of the dJaTity in the evenl of wnding Lp. Approvcdby thetK)¥Jrd and siglld on theirbehalf by.. Ardwel] Islee t¢.. Page 5
The Hollingbourne Meadows Trust Limited (A company lilled by guarantee) Statement of Trnstees. responsibilities For tbe ycar ended 31 D¢¢¢mber 2021 The Trnslees (who arc also the director8 of the charilabl¢ Gornpany f¢Jt thepurposci of company lawl are re$ponsible for preparing tht Trustc¢s' report and th¢ fthimcia] statements in accordanc¢ with ypplicable law. and United Kin8don) Ac¢oun¢ing Slattdards IUnit¢d Kingdom G¢D¢rally Accepted A¢nting Prlic¢}. Company law Ttquire.% the Tn¢¢S1O prepar¢ fJn8ncial siatements for each fitwJGi41. Under mpttY law, th¢ Twst¢¢5 must not approvr th¢ financial StaentS unless they aTe satisfird thai Ihey give & true fair view of the stsic olaffairs 01"th¢ ChItable ¢QTnpany and of ils incoming rcsouTG¢S and gppliution of r¢S[cel including sls in¢om¢ and expenditUTE for that P¢Tivd. Io PTewing thes¢ fiuancial statements. th¢ Ttust¢¥5 iequired io.. s¢lett suitable accounllng polici¢5 and then opply thcm consistently,. obsejve thc method5 and PTincipl&% of the Charities SORP (FRS 1021., makc judgtllent5 arHI a¢¢ounting estimates that are r¢?sonable ond prudent., slate wheÉhtr applicÈbl¢ UK Accoullting StandaTd$ IFRS 102} have been follow¢Q bubjett to ally material aartureS disclosed ond exp12itted in the fanCIal stat¢]n¢nts.' prepdrc the finallcial 51ateTfLwls on the going concern basis unless il is inappropriat¢ to presume that thc charitablc co]npany will continue in busin¢ss. The Trustees are Tcsponsiblc foT keeping adequate Counting rtcorth that are suffiri¢ni to sh(>w explain the charitsble company'5 traJJsactlOD5 and di%clo8e with rtasonabl¢ accuraGy at anv titne the financial position of the thztitable company ld enable them to cnsui that the financial stsiements comply with the Co]npani¢s Act 2006. They ar¢ also resportsible for s8feguardll)g the assets of the charitable company and hence fortaking rca50nablt st¢ps for the prevention and dciectioll Offraud and other iFregulariti¢5. Approved by order of t memb¢r5 of I board of Tnjsttts and sign¢d on it5 bvhalcby..
rdwtll
Date.. Pag¢ 6
The HollinglKtrurne Meadow$ Trust Limited (A compally litDited by guarantee) Ind¢pendeDt examiner's report For the year ended 31 Dtetmber 2021 Indepedent examiner's r¢poTt to the Trustets of The HtkllingbourDÈ Meadows Trust Limited I'the ¢h¥Titabl¢ Company,) I report to the ¢harity Trustees on my examillation of th¢ of the charitable company for the year ended 31 December 2021. RespoD¥ibilitit5 and b¥is of report As the linstees of th¢ charitable companv {and its directors for th¢ purp5 of c4)mpany lawl you ar¢ r¢sponsible foT th¢ wepaTation or the accounts in accordance with th¢ r¢quiTCtneDts ofthe Coinpanies Act 2Q06 Ilht 2006 A¢i'). Having satisfied myself th& the aÉcounts of the charitabl¢ ci)wnpany are not required to be audit¢d unJ¢r Pan 16 of the 2006 Act and are elipbl¢ foI ind¢prnd¢tLi ex8minatioJJ. I report in respect of tDy eXal[)ItiOn of th¢ charitable company's accounts Carried out under st¢tion 145 of th< Charitics Acl 2011 I'the 2011 ACV). Tn canyinE Out my examination I hove followed the Directions given by th¢ Charity Commission wider section 14515Kbl orth¢ 2011 Act. IndepeDdettt exxthiner's stt¢ent I havt eomplcted my examinatsOlI. I ¢f)nfJrm thai no matters hav¢ rom¢ my attention in conrhection with th¢ cxamination giving m¢ cause to belicve.. accounting recoTd$ were not kcpt in r¢sPeCt of th¢ ¢havitsble eompany as requir¢d by s¢¢¢ion 386 of the 21Kk6 Act. or accounts do not accord with ibose record5. or the accounis do nol Comply with the a¢counting Tequirern¢Dts of section 396 of the 2006 Act other thaD any Tequirement that th¢ accouThts give a'tru< and fai¢ view w,hich is not a matter considered as part of an indendent ¢xaminAtion.' or the accounL£ have not bten prepared in accordance with the m¢theds ajjd principle5 of the stat<]nl ofReeommended Practice for accoullting ¥nd reportin8 by Charities lapplicabl¢ to thatilies preparing their accounts in accordancc with the financi&l Reporting Sta]thTd bppli¢able in the UK And R¢public of Ireland IFRS 10211. I have no conc¢rns ortd have come acr08s no othcr matters in ¢oJJnedion with the &x¥miTLation 10 which atmition should be drawn in this report in ord¢r enable a proptrund¢TStaiidi]Jg ufthc accoutsts to bt reached. This T¢POrt L5 mde solely to the chaTit&bl¢ tompany's TnJstc£s. as a bixjy. in a¢¢ord8nce with Part 4 of the chtieS (Awounts R¢ports} Regulations 28. Mv work has been ttrtdertaken so that I might 5181¢ to the chariiable Compan$.].rU$tCeS those JnattcTs I &m r¢quired lo sthte io them in an It)depEndcnl cxamin¢¢s rcport and for no othtrpwx)se. To the fullest ¢xt¢nt p¢]ned by law, I do not t£cpl or assunie re5POll5ibility to anyone otherthan the dritable company and the charitable company'5 Trusiees &8 a body, for my work or for thi5 report. Signd". D&ted.- 26 September 2022 A. Hickie 14S¢ FCA UHY HAtktr Young Chartered Aecountants Thamcs House Roall Square SiLliThgbourne K¢nt MEIO 4BJ Pag¢ 7
The Hollingbourne Meadows Trust Limited (A company limited by guarantee) Ststement of financial activities (incorporatlDg income and expenditure account) For the year ended 31 Deeember 2021 Unre5tri¢ted funds 202J Tot41 funds 2021 rotol Restric¢¢d funds 2021 2020 Not¢ Donati0Th5 ad Icgaties Charitable activit1¢5 Othttr tradit)8 tIVitIeS Envc5ttllrnl 16,276 1,535 9.626 25.902 1.535 2.617 22.422 6. 700 2,617 55 Tot1 in¢omt 17.811 12.247 30.058 29,177 Exp¢nditur¢ OD: Raisillg funds Charitable aclivit1¢5 891 2.202 31.155 JJ7 27.583 3.572 21.654 Totsl expenditre 28,474 4.883 33.357 21. 771 Net (expenditureYincDtne Transfers bdween funds (10.663} 6.670 7.364 16.670) {3.2991 7.406 15 fet *ov¢metht ID funds (3.993) 694 {3.299) 7.406 Re¢olltll•ition of fundi: Tolal funds brought fotlV2rd Net movtmcul ill funds 375.666 (3.993} 10,086 694 385.752 (3.2991 378.346 7.406 Totsl fumds CATried forw•rd 15 371,673 10.780 382.453 385. 752 The Staten)cnt offinancial adivitie$ ittcludcs 1 8aiw and losses r¢Gognised irt the year. The notes on pages 10 10 18 fonn pan of thcse financial statcmellt5. Page 8
The HolllngbourDe Meadows Trust Litllited (A compaDy IiJDited by guarantee) Registered Dumber.. 05282409 Balattce sheet AS #t 31 December 2021 2021 2020 Note Fixed Issets Tangible assets Current a55¢ts 12 334.JDI 336.237 Dtbto Cash at bank and in hoTh1 13 4.328 45,015 3.293 52,386 49.343 55,679 Creditors.. arnOt5 falling dut within olle year 14 {6,164) Net current 45s¢ts 48.149 49.515 Totsl net gssets 382.453 385.752 ChArity R¢strieted fijnds 15 371.673 10,780 375.666 10.086 Unre5triGt¢d fijnds 15 Total fvnd5 382,453 385.752 The charitablc cotnp#ny wos etttided to exemption from audit und¢r $ection477 of th¢ CoTrJpanies Act 2006. The membcrs have not rcquircd the company to obtain Audit for the yw ill question ill accordan¢¢ with section 476 of Compaui¢5 A The Trustees acknowledge their reSpOtlb]Iitles for complying with the requirements of the Act with resp¢ti iu JuowJiin8 records and preparation of fin#ncial slatcments. The fin&nciaJ 5tat¢m¢TLts hav¢ b¢0 prepared in accordance with the provisions applicable to ¢nlities subject to thc small companie5 rcgime. The fjnancial stsl¢ttt¢lLts were horised for i5su¢ by the TTUStets and signed on thcir b¢haifby.' s.ca Tn]s well Thc notes on pages 10 to 18 fomi part of th¢s¢ fijwcial statements. Page 9
The Hollingbourn¢ Meadows Trust Limited (A cojnpany limited by guarants¢) Note5 to tkne financial stst¢meDts For the year ended 31 D¢c¢mber 2021 General Tnformatlom H¢llingboumt Meadows Trust Ltd, the 'charitable Compatt. is a rcgist¢r¢d ¢hÈrity, iThcorporaied in England W#le& r¢&ist¢red at Cardwcll Pavilio GT¢cnw8y Court Road, Hollingbourne, Maid5tvn¢, K¢nt, EDgland. ME17 IQQ. Ac¢ou]JtiDg poliri¢s 2.1 B25is oCpreparAtioll oifina•ci*l st¥ttm¢nts The financial sthtrments hav¢ b¢¢n PT¢par¢d in accordance with th¢ Charities SORP IFRS 102) - Accountjn8 and R¢porting by Charili¢5.' Ststement olRecummcttd¢d Praclic¢ appliable to tharities preparing their ac¢ounts in auord2nce with thc Financial R¢portiDg $Ldard applicablc in th¢ UK and R¢publi¢ of Ireland IFRS 102} l¢ffective l January 2019}, the Finaiiciaj Reporting Si8tsd8rd applicable in th¢ UK and Republic of btland IFRS 1021 and th¢ Lornparties Art 21)06. The Ilollingb(purne Mtadows Trust Limitrd metts the defirtitiort of a public bell¢fit entity under FRS 102. Assets and liabiliti¢s ar¢ itLiliaily reco8llised at hL51Oric ¢0st or transaciion value unle55 Otherwise statcd in thc ielcvant accounting policy. 2.2 Golng tonetrn These ftswicia] sratem¢nt5 havc rn prared on the goin8 conr¢rn b&si% ott the understanding that the trustw have a reason8bl¢ expectation that the charitable company ha5 ad¢qudt¢ resotsrces io continue iTh operation for th¢ fore5ceable fvturt. 2J Income All incom¢ is recognised once thc ch¥Jitabl¢ comp3ny hds enlilltment to the income. it 15 prvbable that th¢ ittcome will be receivfd a]Jd th¢ 2nhOUtti of income r¢ttivthlt tan be mcasured reltably. Groftts are included in the Sts¢etn¢ni of fJ]wJcial activities on a receiv4ble basis. The balance of incornc Tcceivcd for 5pe¢ifi¢ pujposes but not cxp¢nd¢d during the period is shown in th¢ relevant fimds on the BalaDce she¢L Wh¢r¢ income is r¢¢cived in advanc¢ of ¢ntitlement of receipt, its recognition is deferted and includcd in creditors a5 dcf¢ned in¢oTlle. Where entill¢ml occurs bettire incomt is rtccivcd, thc incomc is aGmi¢d. Other illcome is r¢cognised its th¢ period in wlu.ch it is r¢ceivable attd to the extent th¢ goods havt betn provided or on complction of the setYi¢e. 2.4 Expendithre Expthditure is recognised onc¢ th¢r¢ 15 a le8a] or constsuetive obligation lo trgnsf¢r ¢¢ontsmic benefit to a Ihird party, it LS PTobable ihat a transfcr of econolr benefits will bt require41 in s¢ttJ¢m¢nl and the &Dkounl of the obligation be Jeasur&l reliably. Expenditurc on rnising funds includes all txpcnditure inCU¢d by the chaTi(able cotnpany to Nse fijnds foT its ¢horitable purposes includes rusts of all flmdraising activiti¢s events and rton-chariiable trading. Expenditure on charilable activities is incurr¢d on dirertly undertaking the activtEie5 which furtherthe ¢haritable companls obj¢ctives, as well as arty associated support costs. All expettditure Es inclusive ot"irrecov¢rabl¢ VAT. Page 10
The HollingbourDe M¢adows Trust Llmlted (A company limited by gM4ralltse) Tr4otes to the fJnaDci41 stat¢meDts For tFte year ellded 31 Decetllber 2021 Acrountlng policiu (tontinued} 2.5 Tinglblt fixed assets And depreci£tion Tangible fixed ass¢ts Costing £500 or more are capitalised tognised when fvture economic benefits are probabl¢ and the cost OT value of th¢ asset be measured K¢liahly. 'r8ngible fixed assets Bre initialty reco18 8t ¢0#. After CognitiOn, und¢r the cost tllod¢L langibl¢ f]xed Sets arc rnUSUTed at cost less accumulated d¢pr¢cialion 3nd any acLumulat¢d impaiTm¢nt 105Xs. All costs incyd to bring tangibl¢ fiKed asset iiito its intended working tondition should be included the ffi¢asuTetDent of cosi. Assets iti the course of construction included at costs incurred to dat¢. DreCiatiOn on ihese assets is not charged until they art brought into u%c. At each re]xbrting dat¢ th¢ ¢harit2ble eompanv SeSseS wh¢th¢r there is any inthcation ef impairnenL If such indicatioIi exists. th¢ r¢cov¢rabl¢ 7Ount of iht asset 15 detcrniined to bc th¢ higheT of ils fair value less costs to sell thd its valu¢ IJ use. An imp#iTtn¢nt loss is i¢cogtiised where the Carrying amount exeteds the recoverabl¢ amouTtI. Depr)80 is chaT8td so as to allocat¢ th¢ c05t of tangible fjxed L%%et5 It thciT re%idual ]ur oY¢r th¢ir estimated useful ILV¢5, usiDg the straight-line method. The estIMtd useful lives rang¢ a5 follows.. l.ong.tcmi leasehold property Plat and tn8¢lxinery 125 S ycars The a55etg rcsidual valut& tLI lives and dcprcciation TtJ¢thods are revTrewe& and adju5t¢d prospectively if approptiate, or if ther¢ is an indiL4tiou of a sthgnificanl change 5iu¢¢ th¢ last TePOrtinE date. Gains and losses disposa15 arc detenined by Gomptiring the Jxotted8 the cwing amount Jnd are recognised in thc Stsi¢ment of fit)anciai activities. TThe charitablc company only h9$ finitycial aSSS and r]naTJcial liabiliti¢s of a kind thai qualify a5 basic fjnantial iJJstruments. B1¢ financial itJstrLLtnenls art iniiially r¢cognis¢d at transattiort value and subscqucntly rn¢asur¢d #t th¢iT settlement value with th¢ ¢xception of bank loalls which are subse4u¢Dtly Mease at wnortised c05t USiTJg th¢ ¢ff¢¢iiv¢ inlttest mdhod. Z.7 Fund accounting G¢n¢ra] fwids are unrestricted funds whi¢h ar¢ available for use at the discretion of the TtU5tccs in fuTthcTattce of thc gEneI objedives of the charitsbl¢ company and which havc not beeTh desigttht¢d for oth¢r purposes. Restrietcd funds futLd5 which yr¢ Iv be used in accordance with specific T¢stii¢tiotL8 imposed by donors or which have been raised by the charitshle company for particular purpos¢5. Th¢ ¢osts of raisin8 attd administering such fvnds ar¢ charged against th¢ 5p¢Gifir fund. The aim and use of each re5trictd rd is set out in the notes to the financial stat¢ments. Inv¢5tm¢nt inco]n¢, gains attd losses are allocaied to the aPPTQWiJtc fi]Dd. Pag¢ 11
The HollingbourDe Me4dows Trust Limited {A company limited by guarantee) Notes to the finaucial Statements For the year ended 31 December 2021 ltttome from don#tion$ aknd legtl Restricted funds 2021 Unrestric(ed futbds 2D21 Total runds 2021 ToEI71 2Q20 Di>nations 8.276 8,000 9.626 17.902 8.000 12,322 io, loo Grollts 16.276 9,626 25.902 22,422 Analysu of2020 iotal byfuTrTd 11.357 11,085 22,422 Iotome from tharitsblt actlvitl Rtstricted funds 2021 Total fund5 2021 Total Ind¥ 2020 Sponsorship 1,535 1.535 6, 700 Anatysu of2020 iotal byfvnd 6. 7QO 6.700 IA¢ome from other trading ictivities Illtome froTh fuMdrisittg events Unrestricted funds 21121 To¢al funijs Total 2021 2020 FdIa)Sing events 2,617 2,617 Pe 12
The Hollingbourne Meadows Trust Limited (A eompaDy limited by gllarantse) Notes to tbe fJryaDtial Stattellts For Ihe year ended 31 December 2021 Inytstment incorle Unrejtricted fund$ 2021 Ttrtsl funds 2021 fvnds 2020 Bank inttrest 55 of2020 total byfvnd 55 55 EJpenditure on rfiisillg f¥nds Costs of rai8ithevoluDtsry Restricted ds 2021 Unrt5tri¢ted fuDds 2021 Total funds 2021 rotol 2020 Fundralsll cv¢nts 891 2.202 IJ7 An&ysis of2020 iotal byfvp 117 J17 Anatysi5 of eXpedi1•re on charitable Aetiviti Summary by fund type Restrict¢d fuDds 2021 Unrestricted funds 202A Totsl 2021 Toial 2020 Conservation. prottction and improvement 27,583 3.572 31,155 21.t554 Anatysis of2020 lolul byfvnd 18.292 3,362 21,654 Page 13
Th¢ Hollingbourne MeadoTYS Trust Limited (A company limited by guarantee) Notes to the fJnaDcial ststements For the year ended 31 December 2021 An#tysis of expeDditUTe by w¢tivitits Totsl fuDd5 2021 Total fyp 2020 Direct costs Support tosts 2021 2021 Cons¢rvation, protection alld improvement 29.727 1,428 31,155 21.654 Amolysis of202Q tot1 20,216 1,438 2J.654 Anatysis of dirert cojts Totsl fund 2021 Totol fynd 2020 r)eprctiation Premises and eqllipmtnt costs 8.090 21.637 8. 770 11.440 29.727 20,216 of support costs Totsl ds 2021 Totthl h4nds 2020 ThnOlOgY a?$t$ Legal and professiona] Independent ¢xamina¢ivn Other support cost5 223 223 1.050 155 1.052 174 1.428 1,438 io. dependemt s remunera*Kkn 2021 2020 Fees payable to the ind¢F¢nd¢Dt ¢xamin¢r for th¢ ¢xamination of the aDnual 8¢¢0unts 1,050 J.032 Page 14
Tbe Hollinlbourne Meadows Trust Limited (A company limfited by guarante¥) Tr4otes lo the nllanclal statements For the y¢aT ettded 31 Derember 2021 Trusttts, remuneration upenses During th¢ y¢ar, no Trllst¢cs reetived any remuncration ot other benefits (2020- £VILI. Duling the y¢ar ¢nded 3 1 December 2021. no Tru51¢¢ ¢xptnses have been incurred (2020. £oYlL). l2. Tangible rued As5¢ts IAkng-term leas¢hold property Frteho]d perty Pl*nt and m#¢hinery Total Cost At l January 2021 Additions 297.698 1,990 22,235 56.414 4,167 376,347 6.157 At 3 1 Ik¢emb¢r 2021 299.688 21235 60.581 382,504 Depreci#tioD At l January 2021 Chwg¢ forthe vear 2,874 178 37.236 7.912 40,110 8,090 At 3 1 r)e¢ttnbcr 2021 3,052 45.148 48.200 N¢t book valllt At 31 Decembcr 2021 299.688 19,183 15,433 334,304 At 31 December 2020 297.698 19,178 336.237 The freehold PTop¢ty ¢onsists fully of18nd which is not d¢preciated. 13. Dtbtors 2021 2020 Du¢ within one ytar Oiher debtOT5 3,060 1,268 2,(0 1.295 Prepaym¢Thts attd acerued income 4.328 3,293 Page 15
Tbe HolliDgbollrDt Meadows Trust Limited (A company limited by guarantee) Note5 to the finantial statements For the year ended 31 December 2021 14. Creditors: Amounts f1]% due within ODe year zozi 202 Other108llS 5,000 1,164 Accnjals and dcfcrred tncome 1.194 1,194 6, 164 Is. StAtemettl of StstemtDt of fwnd$- turrtnt yr Transfers B21aDce at 31 iDlou¢ December 1021 J#nuxry 2021 JTJCOm¢ Exyendlturt Unrestri¢ted fuDd General Funds 10,086 12,247 {4:8831 16,6701 10.780 Restr5et¢d Eythorn¢ Meadow Hollingboum¢ M¢8dows Project 100 23,759 334,557 17.350 (1.910) {21.860) (4.704} 667 22.516 335.921 13.236 17,221 590 6.003 375.666 17,811 {28,474) 6.670 371.673 Totsl of fvnds 385,752 30,058 {33,357) 382,453 Unrestricted funds.. General fujths are spent at the dis¢raion of the ttust¢es for furtheraLC¢ of Cknity's tharitsble objethivcs. Re¥tritted funds: Tht restricted funds compri5¢ grants Ènd donations to be SPeDt oll sp¢¢ifi¢ ¢haritable objectives. l. Eyhorne Mtadow 2. Hollingbourne M¢odows 3. Project 100 to sccure owL¢rship of and maintsin Eyhorne Meadow. to secure owD¢rship of aDd tn2iThtain Hollingbounie Meadow5. plant maintsin 2 1(10 tree avtnue of remeTllbranc¢ to commemurattt the tentenary of the end of World War l. Page 16
The Hollingbourn¢ Meadoiv5 Trnst Li]Dited (A ¢ompany Ilmited by garantee) Notes to the financial statemcnts For the year ended 31 December 2021 Statement offunds {contiwutdl Statement of fund5- pTi•r yeaT Bolance Qf 31 December 20211 Bal(wce at l JoAN&rv 2020 Income £¥p¢Ptre TrdnFfers iplout Unrestrirt¢d fut)d8 General Punds JO.082 lJ,140 (3,362) (7,774) JO.086 Restritted hjthds Eythornc Meadow HollingbouTne Me&low8 Project 100 23.609 323,959 20,690 (627) [12,383) (5.399) 777 23.759 334,557 17,350 15,984 2,053 6,997 368.264 18.057 (J8,409) 7, 774 375.t566 Totsl o(fund$ 378.346 29.J77 QJ, 771) 385. 752 16. ANaly5ks of net *sJtts between fundJ Analy$ts Of net assets bttween fund$ •CUTrent yr RtJtrict¢d Unrestricted [ndS 2021 Total fund$ 2021 2021 T¥llJgible fLx¢d assets CuTtent Ass¢ts 334,304 37.513 11441 334.304 49.343 11.830 {1.050} Cr¢ditors due within OD¢ year Totsl 371.673 10,780 382.453 Page 17
The H•llingbourne Meadow5 Trust LimTrted (A Company limited by guarantee) Notes to the financi81 $tsternents For the ycar ended 31 D¢¢ember 2021 16. Anfilysis of net assets b¢Wee funds (eontinuedl Allalysis of nei ssÈts between funds- prior ye4r Unretsirlcled Total nd¥ Retrlricledftsnds 2020 2020 2020 Tangiblc fiK¢d &%sets Current a55ets 336.237 336.237 55,079 (6,J61J 44.561 (5,132) 11.lJ8 (1.032) Crediiors du¢ within one year TotAI 375,666 10,056 385,752 17. Mtmbers. liability Eath mtmber of the tharitabl¢ company uThdcrtakes to contribute to the assets of the company in th¢ event of it being up w]Jile helshe 15 a mernbET. ur wilhin olle year alter h¢l$he ceases to b¢ o member, such arrkount as may hc rcquir¢(L not exceeding £10 fo[ the debls and liabilities contracted before helshc ctas¢s to be a member. 18. Rehted party transaction5 Loans were nde to tht ch8riiy in previOS years by two fonn¢T fru5te25. The loans are Intere frcc and w¢re fully repayable by 11 Dtctmbcr 2020. How¢vcT, on¢ fomer trustee Offer to defcr his fmai repayment to D¢G¢mbeT2021 and bas now bEetL r¢p8id. During thc ycar, a tru5t¢e rtseived payments of £3,143 (2020.. £1.898) for work done on the myinl¢tiattte of Eyhome Mudow and Hollingbovrn¢ Ow$. Page 18