OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe charitable company, its Trustees and advisers
Trilstces' report 2-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statcmmus 10-1$

Trustees D.Ardley (Resigned 18June 2021)
S.Cardkvell
E.Jordan
B.Williams
Company registered aumber 05282409
Charity registered number 1109396
Registered office Cardwell Pavilion
Greenway
Court Road, Hollingbourne
Maidstone
Kent
ME17 1QQ
Company secretary E.Jordan
Accouatants UHY Hacker Young
Chartered
Accountants
Statutory Auditors
Thames House
Roman Square
Sittingboume
Kent
ME104BJ

Unrestricted Total Total
Restricted funds funds funds funds
Note 2020
8
2021)
g
2020 2019f
lacome from:
Donations
and legacies
11,337 11,085 22,422 16,637
Charitable
activities
6,700 6,700 2 OSO
Other trading
activities
163
Investments 55 55 103
Total income 18,037 11,140 29,177 18,983
Expeaditure
on:
Raising funds 117 117 628
Charitable
activ5ties
18,292 3,362 21,654 29,743
Total cxpeaditure 18,409 3362 21,771 30,371
Net (espenditure)/iacome (372) 7,778 7,406 (11,388)
Transfers between funds 15 7,774 (7,774)
Net movement
in funds
7,402 4 7,406 (11,388)
ReconnTiation
affundsi
Total funds brought fonvard 368,264 10,0$2 378,346 389,734
Net movement
in funds
7,402 4 7,406 (11,388)
Total feeds carried forward 375,666 10,086 385,752 378,346

Restricted Unrestricted Total Total
funds funds funds funds
2020 2021I 2020 2019
g g 6
Donanons 1,237 ii,uaS 12,322 14,456
Grants 10,100 10,100 2,181
11,337 11,085 22,422 16,637
Analysis of2019total by fund 7,875 8,762 16,637
Income from charitable activities
Restricted Unrestricted Total Total
funds funds funds thuds
2020 2020
f.
2020
g
2019f
Sponsorship 6,700 6,700 1,800
Farming income 280
6,700 6,700 2,080
Antdlois af2019total by fund 1,800 280 2,080

Fnudrsising
events
Analysis of2019intel byfund
Unrestricted Total Total
fuads funds fltnds
2021I 2020 2019
g f,
163
163 163

Total Total
Direct costs Support casts funds ftmds
2020
8
2020 2020 2019f
Conservation, proumtion and nnprovement 20,216 1,438 21,654 29,743
Analysis of2019total 19,576 10,167 29,743
Analysis ofdirect costs
Total Total
funds funds
2020 2019
Depreciation 8,776 9,963
Premises and equipment costs 11,440
20,216 19,576
Analysis ofsupport casts
Total Total
funds funds
2020 2019f
Tralnlllg MO
Technology costs 223 223
Legal snd professional 9 20
Independent examination 1,032 996
Other support costs 174 268
Donation payments 8,500
1,438 10,M7
lti. Independent examiner's remuneration
21I2ti 2019
8 5
Feespayable to the independent exammer for the examination ofthe annual accounts 1,032 996

Long-tenn
Freehuld leasehold Plant and
property property
8
machinery
Cost
At 1 Jsnumy 2020 295,608 22,235 53,649 371,492
Additions 2,090 2,765 4,855
At31December 2020 297,698 22,235 56,414 376,347
Depreciatioa
At I January 2020 2,696 28,638 31,334
Charge for the year 178 &,598 8„776
At31December 2020 2,874 37,236 40,110
Net book value
At31December 2020 297,698 19,361 19,178 336,237
Al31December 2019 295,608 19,539 25,011 340,158

2020
8
2019f
Due within one year
Other debtors 2,000 4,000
Prepsyments snd accrued income 1,293 1,270
3,293 5,270

Creditors: Amounts falling due within one year
2II20 2019
Other loans 5,000 10,000
Accmats and deferred income 1,164 1,129
6,164 11,129

Statemeat of funds - eurreat ye ar
Balance at 1 Traasfers Balaace at 31
January
20211f
Income Expenditure in/out December 2020
Unrestricted funds
General Funds 10,082 11,140 (3,362) (7,774) 10,086
Restricted funds
Eythorne Meadow 23,609 (627) 777 23,759
Hollingbonrne Meadows 323,959 15,9$4 (12,383) 6,997 334,557
Project 100 20,696 2,053 (5,399) 17/50
368,264 18,037 (18,409) 7,774 375,666
Total offunds 37$,346 29,177 (21,771) 385,752

Statement of funds - prior year
Balance at
Balance at 31IZecember
IJanuary 2019f Incomef Expenditure Transfers nttaut 2019f
Unrestricted funds
General Funds 47,960 9,308 (3,686) (43,500) 10,08Z
Restricted funds
Eythorne Meadow 20,313 (1,054) 4,350 23,609
Holliugboutne Meadows 275,107 8,075 (16873) 57,I550 323,959
Project 100 46,354 I,600 (8,758) (18,500) Z0,696
341,774 9,675 (26,685) 43,500 368,264
Total offunds 389,734 18,983 (30,371) 378,346

Analysis
ofnet assets between funds - curreat period
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Tangible axed assets 336,237 336,237
Current assets 44,429 11,250 55,679
Creditors due within one year (5,000) (1,164) (6,164)
Total 375,666 10,086 385,752

Analysis ofnet assets betweea fuads - prior period
Unresincied To/al
Resrri credfim ds funds (ends
2019 20/9 2019
6
Tangible fixed assets 340,158 340,158
Current assets 38,106 11,211 49,317
Creditors due ivithin one year (10,000) (I,/293 (II,/293
Total 368,264 10,082 378,346