OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

STRUCTURE& STRUCTURE& GOVERNANCE
AND MANAGEMENT
GOVERNANCE
AND MANAGEMENT
GOVERNANCE
AND MANAGEMENT
Incorporation
as a Company:
Company
Limited by Guarantee No.5397785 - Incorporated
on 18.3.2005
Registered as Charity: Registered Charity No. 1109149- Registered on 20.04.2005
Governing Document: Memorandum
and Articles ofAssociation
Mission Statement: To support,
empower,
and enrich the lives ofOlder
Members in the Community.
Our Vision is: Tobe a trusted and valued First Choice Pmvider ofInclusive services that creates an
inspiring,
positive, impact in the community.
Directors and Trustees: The directors ofthe charitable company ("the Charity" )are its Trustees for the
purposes ofthe charity law, and throughout
this report are
referred to as Trustees.
Those who served during the year were:
Mr. Naveed Ahmed (Chaiunan)
(Joined 20/10/2010)
Mr. Richard Fernandes
(Joined 30th June 2014)
Mr. Sudipta Ghosh (Joined 21stMarch 2017)
Mr. Samit Kumar Biswas (Joined 23rd October 2019)
Company
Secretary
and Chief Executive Officer:
Miss Chetna Shah
Users Advisory Committee:
Sunil Lakhani
Elected 27/10/21 Virbala Patel
Kumud
Shah
Chandrakala
Shah
Laxmi Deb
Registered Office: Office No. 1,Alexandra
Business Suites,
52Alexandra Road, Ponders End, Enfield,
Middlesex,
EN3 7EH
Tel; 0208443 1197 Tel/Fax: 020 8443 1188
Email: eawa.library@eawa. org.uk and infoeawa. org.uk
Website: www. eawa.org.uk
Day Centre Sites: Wheatsheaf Hall, Main Avenue, Bush Hill Park, Enfield, EN1 1DSfrom 20th July 2010
Bankers: Barclays Bank Pic,20The Town, Enfield, Middlesex, EN2 6LY
CAF Bank Limited, 25,Kings Hifi Avenue, Kings Hill, West Mailing, Kent, ME194JQ
Independent Examiner: Chapmans
Associates Limited, Chartered
Accountants and Registered
Auditors,
9Churchill
Court, 58 Station Road, North Harrow
HA2 7SA.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05397785 (England and Wales)
Registered Charity number
1109149

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 174,346 18,799 193,145 200,707
Investment income 3 2,160 2,160 2,528
Total ]76,506 18,799 195,305 203,235
EXPENDITURE ON
Charitable activities
Charitable
212,596 990 213,586 152,828
NET INCOME/(EXPENDITURE) (36,090) 17,809 (18,281) 50,407
RECONCILIATION OFFUNDS
Total funds brought forward 541,701 541,701 491,294
TOTAL FUNDS CARRIED FORWARD 505,611 17,809 523,420 541,701

2022 2021
Unrestricted Restricted Total Total
funds fund funds funds
Notes f.
FIXEDASSETS
Tangible assets 10 ],922 1,922 5,012
CURRENT ASSETS
Debtors ]1 25,091 25,091 22,908
Cash at bank and in hand 489,706 17,809 507,515 532,547
514,797 17,809 532,606 555,455
CREDITORS
Amounts
falling due within one year
12 (11,108) (11,108) (18,766)
NET CURRENT ASSETS 503,689 17,809 521,498 536,689
TOTAL ASSETSLESSCURRENT
LIABILITIES 505,611 17,809 523,420 541,701
NET ASSETS 505,611 17,809 523,420 541,701
FUNDS 13
Unrestricted
funds
505,611 541,701
Restricted funds 17,809
TOTAL FUNDS 523,420 541,70]

2. DONATIONS AND LEGACIES DONATIONS AND LEGACIES DONATIONS AND LEGACIES
2022f 2021f
Project related income 24,055 5,000
Spot contracts and service users contributions 168,980 194,041
Donation &Miscellaneous income 110 1,666
193,145 200,707
3. INVESTMENT INCOME
2022 2021
f
Deposit account interest 2,160 2,528
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5)
f
Totalsf
Charitable
134,115 79,471 213,586
5. SUPPORT COSTS
Governance
Management costs Totals
Charitable
77,823 1,648 79,471
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting):
2022 2021
f
Depreciation - owned assets 5,442 4,870

2022 2021
Key employee remuneration -CEO 48,776 46,493
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
200,707 200,707
Investment
income
2,528 2,528
Total 203,235 203,235
EXPENDITURE ON
Charitable
activities
Charitable
152,828 152,828
NET INCOME 50,407 50,407
RECONCILIATION OFFUNDS
Total funds brought forward 491,294 491,294
TOTAL FUNDS CARRIED FORWARD 541,701 541,701
10. TANGIBLE FIXEDASSETS
Fixtures
and Motor
fittings vehicles
I
Totals
COST
At 1 April 2021 16,542 23,741 40,283
Additions 2,352 2,352
At 31March 2022 18,894 23,741 42,635
DEPRECIATION
At 1 April 2021 16,276 ]8,995 35,271
Charge for year 696 4,746 5,442
At 31 March 2022 16,972 23,741 40,713
NET BOOKVALUE
At 31March 2022 1,922 1,922
At 31March 2021 266 4,746 5,012
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6
Fees receivable 23,031 20,506
Prepayments 2,060 2,402
25,091 22,908
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Trasle creditors 3,760 13,321
Social security and other taxes 4,265 1,617
Pension payable 1,802 3,828
Accrued expenses 1,281
11,108 18,766

MOVEMEN T IN FUNDS
Net Transfers
movement between At
At 1/4/21 in funds funds 31/3/22
8
Unrestricted funds
Operational 31,701 (36,090) 25,000 20,611
Designated 510,000 (25,000) 485,000
541,701 (36,090) 505,611
Restricted funds
Restricted 17,809 17,809
TOTAL FUNDS 541,701 (18,281) 523,420
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
Operational 176,506 (212,596) (36,090)
Restricted funds
Restricted 18,799 (990) 17,809
TOTAL FUNDS 195,305 (213,586) (18,281)

Net Transfers
movement between At
At 1/4/20 in funds funds 31/3/21
f f f. 8
Unrestricted funds
Operational 31,294 50,407 (50,000) 31,701
Designated 460,000 50,000 510,000
491,294 50,407 541,701
TOTAL FUNDS 491,294 50,407 541,701

Incoming Resources Movement
resources expended
f
in funds
f,
Unrestricted funds
Operational 203,235 (152,828) 50,407
TOTALFUNDS 203,235 (152,828) 50,407
A cunent year 12months and prior year 12months combined position is as follows:
Net Transfers
movement between At
At I/4/20 in funds funds 31/3/22
Unrestricted funds
Operational 31,294 14,317 (25,000) 20,611
Designated 460,000 25,000 485,000
491,294 14,317 505,611
Restricted funds
Restricted 17,809 17,809
TOTAL FUNDS 491,294 32,126 523,420
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
Operational 379,741 (365,424) 14,317
Restricted funds
Restricted 18,799 (990) 17,809
TOTAL FUNDS 398,540 (366,414) 32,126
Designated funds
2022 2021
f
Redundancy Fund 40,000 40,000

2022 2021
I f
INCOME AND ENDOWMENTS
Donations aad legacies
Project related income 24,055 5,000
Spot contracts and service users contributions 168,980 194,041
Donation
Ih Miscellaneous
income 110 1,666
193,145 200,707
Investment
income
Deposit account interest 2,]60 2,528
Total incoming resources 195,305 203335
EXPENDITURE
Charitable
activities
Wages 78,604 55,747
Insurance 1,432 1,346
Telephone 194
Sundries 2,874 2,514
Transport
service users
1,650
Luncheon costs 9,482 9,766
Cost ofactivities 4,022
Rent 15,654
Flower arranging 2,538
Indian head massage 1,913
Minibus expenses 5,047
Pedicure 113
Ql Gong 925
Reflexotogy 2,275
Tai Chi 147
Transportation
cost
403
Yoga 5,693
Chair based exercise 475
Bad debts written off 903
Fixtures and fittings 697 121
Motor vehicles 4,746 4,749
134,115 79,915
Support costs
Management
Wages 68,016 61,669
Pensions (2,026)
Rent &rates 6,010 5,340
Carried forward 72,000 67,009

2022 2021f
Management
Brought forward 72,000 67,009
Light and heat (2,730)
Telephone 1,342
Postage and stationery 39 3,049
Advertising 273
Sundries (1,185)
Consultancy fees 4,344 3,190
Bank charges 105
Cleaning 681
Internet charges 33
ITexpenses 332
Repairs &renewals 240
Payroll fees 543
Stafftravelling 50
Venuue hire 571
77,823 72,063
Governance costs
Accountancy fees 1,226 1,200
Awayday/AGM expenses (350)
Hire offunction room 422
1,648 850
Total resources expended 213,586 152,828
Net (expenditure)/income (18,281) 50,407