| Contents | Pages |
|---|---|
| Legal and administtative information |
|
| Report ofthe trustees | 2-7 |
| Independent auditor's rcytut tothe trustees |
8-II |
| Snuement of5nancial ac6vities | 12 |
| Statement ofIlnancial position | 13 |
| Statement ofcash flows | |
| Notes to the financial statements | 15-27 |
| YEARX | NM9 31MARCH | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Registered | Charity Name | Key Community (will bereferred |
to asKEYthmughout | these 5nancial statements) | |||
| Registration | Numbers | Charity Number 1108921 Company Number 5031398 |
|||||
| Trustees | BAskins (Resigned 21/09/2022) IAskins (Resigned 21/09/2022) |
||||||
| PBrennan (Resigned 27/01/2022) | |||||||
| PHaytou | |||||||
| SHamilton | |||||||
| IMontgomery | |||||||
| EHobson | |||||||
| K.Shields (Trustees are also the directors |
of | KEY for the purposes | of | ||||
| company law) | |||||||
| Company Secretary | IAskins (Resigned 21/09/2022) | ||||||
| Registered | Ofice | 116Baring Street | |||||
| South Shields | |||||||
| Tyne /k Wear | |||||||
| NR33 2BA | |||||||
| Auditors | Torgeraens | ||||||
| Chartered Accountants | |||||||
| Somerford Buildings | |||||||
| Norfolk Street | |||||||
| Sundcrland | |||||||
| SRl }EE | |||||||
| Bankers | Unity Trust Bank Plc | ||||||
| 4Brindley Place | |||||||
| Birmingham | |||||||
| BI2IR | |||||||
| Barclays Bank Plc | |||||||
| 53Fawcett Street | |||||||
| Sunderland | |||||||
| SR1 1SD | |||||||
| Central Finance | Board of the Methodist | Church | |||||
| 9Bonhitl Street | |||||||
| London | |||||||
| EC2A 4PE | |||||||
| Shawbmok Bank Limited | |||||||
| Lutca House | |||||||
| Warley Hill Busmess Park | |||||||
| The Drive | |||||||
| Great Warley | |||||||
| Brcntwood | |||||||
| Essex | |||||||
| CM133BE | |||||||
| The Charity Bank Limited | |||||||
| Fosse House | |||||||
| 182High Street | |||||||
| Tonbridge | |||||||
| TIS9IBE | |||||||
| Solicitors | Hardings | ||||||
| SaIohn Street | |||||||
| Suudcrhmd | |||||||
| SR1IQH |
| YEARXN&EQ | 31M | ARCH 20 | M | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| Note | Funds | 2022 | 2021 | ||||
| f. | |||||||
| INCOME | |||||||
| Income and endowments | from: | ||||||
| Donations and legacies |
4 | 32,1$2 | 31+04 | 63+$6 | |||
| Charitable activities | 5 | 902+07 | 521,634 | 1,42~41 | 1,351,865 | ||
| Investments | 6 | 89 | 89 | 432 | |||
| Total incomiu& resources | 934,778552,73& | 1~7,516 | 1,436,669 | ||||
| EXPENDITURE | |||||||
| Expenditure ou: |
|||||||
| Raising funds | 7 | 12@49 | 105 | 12,454 | Z&,&11 | ||
| Charitable activities |
8 | 720+32 | 377,014 | 1,097,846 | 1,000,890 | ||
| Total | 733.1&1 | 377,119 | l,ll &PQQ | 1,029,701 | |||
| Net incomlngl(outgoing) | resources | 2QIP97 | 175,619 | 377,216 | 406,968 | ||
| Transfers between | Funds | 33,726 | (33,726) | ||||
| NET MOVEMENT | IN FUNDS | 235823 | 141+93 | 377&16 | 406,968 | ||
| Total funds brought | forward | 1,034+70 | 36$,$$$ | 1@95,158 | 988,190 | ||
| Total funds carried | forward | 1,269,593 | 502,781 | 1772374, | 1.395,15S |
| FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Tangible fixed assets | 470@21 | 433,684 | |||
| CURRENT ASSETS | |||||
| Debtors | 14 | 222,082 | 159,935 | ||
| Cash atbank and in hand | 1,113,815 | 860,693 | |||
| IP35s897 | 1,020,628 | ||||
| CREDITORSi amounts | falling due | ||||
| within one year | (34,444) | (59,154) | |||
| NET CURRENT ASSETS | 1+01,453 | 961,474 | |||
| NETASSETS | 1,711Pv4 | 1,395,158 | |||
| THE FUNDS flF THK | CHARITY | ||||
| Restricted income funds | 17 | 502,781 | 360,888 | ||
| Unrestricted funds |
18 | 1,269,593 | 1,034,270 | ||
| Total Funds | 1,772@74 | 1,395,158 |
| KEYCOMMUNITY STATEMENT OFCASH FLOWS 31MARCH 2022 |
|||
|---|---|---|---|
| 2021 | |||
| Surplus for the year | 377+16 | 406,968 | |
| Adjustments for: |
|||
| Depreciation and impairment oftangible |
|||
| fixed assets | |||
| iviovement in working capital: |
|||
| {Increase)/dccrcasc in debtors | (62,147} | {114,750) | |
| increase/(decrease) in creditors |
(24,'710) | (16,567) | |
| ($6,$57) | {131/17) | ||
| Cash generated from operations | 290@59 | 275,651 | |
| Investing activifies |
|||
| Purchase oftangible 6xed assets | (37@37} | ||
| Wet increase ia cash and cash equivalents | 253,122 | 275,651 | |
| Cash and cash equivalents at beginning of |
|||
| year | $60,693 | 585,042 | |
| Cash and cash equivalents at eud ofyear |
1+13@15 | 860,693 |
| Unrestricted | Restricted | 2022 | 2021 | |
|---|---|---|---|---|
| Funds | Funds g |
Total | Totalf | |
| Anson C lose Income |
17,192 | 17&192 | 17&517 | |
| Askins Askins Dispers Plavia H Heaton Hedley Stricklan 116Barjng Baring des Lodge -Income Cottages ed Properties —Income ouse Gardens Close dHouse Income Street —Rent from flat Street —Rent &am ks |
410,368 116,606 67,849 115,991 17,590 17,258 90,920 18,048 685 |
410,368 116,606 67,849 115,991 17,590 17,258 90,920 18,048 685 |
437,153 64,305 75,282 114,850 17,146 16,1S6 80,109 15,068 |
|
| Accommodation grant Act435 All Churches Together Awards for All Ballinger Grant BBCChildren in Need Bernard Sunley BUSProject —Community Foundation Consortium Community Foundation Covid 19Grants Charities Trust —Nationwide Community CAN NE Durham Community Feeding Britain Pood Bank - Grants Puel Bursary Donation GPTNTLSOLS Great North Run |
15,000 | 41,200 735 11,700 15,000 18,116 10,000 88,405 15,900 48,699 1&000 9,753 170/83 80 974 |
41,200 735 11,700 15,000 18,116 15,000 10,000 88,405 15,900 48,699 1,000 9,753 170383 80 974 |
40,833 2,240 l0,000 15,000 9,913 90,249 14,823 15,658 2,150 160,756 4,000 1,300 250 |
| Greggs Groundword -Consultancy -Gym Passes |
15,000 | 5,000 | 15,000 5,000 |
50 500 |
| Henry Smith HMRC JRSincome Homeless Link Leathersellers Lloyds Bank Foundation Mercers Northumhia Police Places for People Raindance Trust RISE Scottish Power South Tyneside Council Rates Relief Virgin Money |
17,850 15,000 30,000 7,000 14,839 |
17,850 15,000 30,000 7,000 14,839 |
4,817 16,900 15,000 33,000 8,000 5,000 3,000 40,810 10,000 10,000 |
|
| Total Grants and Contracts | LZ&Mk~ |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Cash | investments | held | in | the | UK | 89 |
| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||
| f. | ||||||
| Advertising, Other fund |
martceting raising costs |
and development | 8,022 4,327 |
105 | 8,127 4327 |
3,420 25,391 |
| 31MARCH 26ZZ | 31MARCH 26ZZ | 31MARCH 26ZZ | |||||
|---|---|---|---|---|---|---|---|
| ON CHARITABLE | ACTIVITIES | ||||||
| Unrestricted | Restricted | 2022 | 2021 | ||||
| Funds | Funds | Total | Total | ||||
| Anson Close | 12,007 | 12,007 | 16,388 | ||||
| Askins Lodge | 325,218 | 325/18 | 362,969 | ||||
| Askins Cottages | 70,252 | 70+52 | 58,556 | ||||
| Dispersed properties —setup and running |
costs | 41,110 | 41,110 | 44,732 | |||
| Flavin liouse —salaries and running |
costs | 99,041 | 99,041 | 68,144 | |||
| Heaton Gardens —running costs Hedley Close —running cos Strickland House —salaries 116Baring Street —flat costs Trini ty Walk Accommodation managers Act435 All Churches Trust Awards for AR Bank charges ts and running |
costs | 794 13,006 7,100 73,604 12,384 976 |
39,680 693 1,428 7,557 |
13,006 7,100 '73,604 12,384 9?6 39,680 693 1,428 7,557 794 |
5,097 4,098 65,045 17,852 25,166 3,015 934 |
||
| Baring Street —ruruung costs BBCChildren in Need BUSProject Cos16elds Conunnnics duns Conununity Foundation —Salary costs |
6,820 7,669 4,413 |
18,097 16,920 26,369 |
6,820 18,097 16,920 7,669 4,413 26,369 |
7,234 9,913 5,646 |
|||
| —project costs COYID-19 |
2,870 | 2,870 | 15,658 | ||||
| Development costs Family Intervention Event |
784 | 784 | 1,300 | ||||
| Food Bank -Consumables | 30,807 | 30,807 | |||||
| —Lloyds Foundation | 29,636 | 29,636 | |||||
| —Salary snd costs | 12,400 | 12,400 | 71,641 | ||||
| —Holiday Hunger —Rent |
8,200 | 8+00 | 11,148 | ||||
| Fuel bursary | 4+50 | ||||||
| General once (computer, stationery Governance cost HAF Project HMRC JRSSalaries HR |
etc) | 1,333 13,998 2,731 |
1,753 13+85 |
3,086 13,998 13,285 2,731 |
1,168 4,600 4,817 |
||
| insurance IT Outreach |
524 '7,484 874 |
524 7,484 874 |
1,193 21,029 |
||||
| Projects- salaries and costs Recruitment RISE Staffcosts (employed and other workersj |
l | 3,281 522 |
80,047 6,865 |
93,328 522 6,865 |
71,271 553 |
||
| -Consornum Training Van Volunteer Expenses |
5,691 | '75,405 2,400 1,818 |
75,405 5,691 2,400 1,818 |
88,068 4,061 2,209 3,135 |
|||
| Total resources expended | ~72 gg2 | ~~14 | I g97~46 | ~1~99 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| This isstated after charging the following: | |||||||||
| Governance costs | |||||||||
| 10. STAFFCOSV8 AND |
NUMBERS | ||||||||
| 2022 | 2021 | ||||||||
| Staffcosts (employed only) |
comprise: | g | f | ||||||
| Salaries | 594/20 | 550,42& | |||||||
| Employers Nl contributions | 49,597 | 45,193 | |||||||
| Pension costs | 23,711 | 21,0g1 | |||||||
| 6117.$76 | 616,700 | ||||||||
| The figures for pension costs referred to above relate to KEY's contribution members ofstaa'are in Stakeholder Pensicm Schemes. |
to Staff Pension | Schemes. | Tw66 | ||||||
| 2022 | 2021 | ||||||||
| The average number of'persons employed |
by the Trust | was asfollows: | g | ||||||
| Management and administrative |
3 | 3 | |||||||
| Charitable activities |
20 | 19 | |||||||
| 23 | 22 | ||||||||
| The number ofemployees whose remuneration |
for the year fell within the following bands, were: | ||||||||
| 2022 | 2021 | ||||||||
| No. | No. | ||||||||
| f.60,000tnf69,999 | 1 | ||||||||
| f,70,000tof79,999 | l | ||||||||
| Key Management Fersonnet |
|||||||||
| Key management personnel comprise of one employee that has authority directing and controlling the activities ofthe charity. The total compensation for services provided to the charity was f71,524(2021:f65,170). |
and rerponsiMity for paid to key management |
planning, personnel |
| 13. FlXEDASSETS-T | angible Assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Strickland | Heaton | Hedley | 116Baring | Trinity | Total | ||||
| House | Gardens | Close | Street | Walk | |||||
| g | 8 | g | g | ||||||
| Cost | |||||||||
| At I Aprd 2021 | 205,357 | 31,906 | 30@06 | 165,515 | 433,684 | ||||
| Additions | 37237 | 37237 | |||||||
| At31March 2022 | |||||||||
| Depreciation | |||||||||
| At I April 2021 | |||||||||
| Charge for the year | |||||||||
| At 31March 2022 | |||||||||
| Net BookUalue At 31March 2022 At31 March 2021 |
~106 | ~6 ~16 |
l | ~2 ~33 4 |
|||||
| 14. Debtors |
|||||||||
| 202? | 2021 | ||||||||
| Amounts due from consortium |
7@67 | 22,103 | |||||||
| Housing benefit due | 166,006 | 124,147 | |||||||
| Service charges due | 25,089 | 13,685 | |||||||
| Other debtors and prepayments | 23,620 | ||||||||
| 222,082 | 159,935 | ||||||||
| 15. Creditors: amounts |
falling due within one | year | |||||||
| 2022 | 2021. | ||||||||
| 8 | |||||||||
| Taxation and socinl Minority | |||||||||
| Other creditors. nccruals and. deferred income | 59,154 | ||||||||
| 59,154 | |||||||||
| 16. ANALYSIS OFNET ASSETSBETWEEN FUNDS |
|||||||||
| Ceneral | Designated | ||||||||
| Funds | Funds | Restricted | Total | ||||||
| Funds | Funds | ||||||||
| 8 | 8 | ||||||||
| Tangible fixed assets | 470„rt21 | 470„rl21 | |||||||
| Current assets | &4/83 | 748,672 | 502W2 | 1,335,897 | |||||
| Current liabilities | (34/93) | @II) | f34„444) | ||||||
| Net Assets at31March | 2022 | 50,000 | 1,219,593' | 502,781 | 1,772374 |
| ANALYSIS OFNET ASSETSBET%EENFUNDS | ANALYSIS OFNET ASSETSBET%EENFUNDS | ANALYSIS OFNET ASSETSBET%EENFUNDS | —previous year | |||
|---|---|---|---|---|---|---|
| Cenerel Designated |
||||||
| Funds | Funds | Restricted | Total | |||
| Funds | Funds | |||||
| f. | ||||||
| Tangible fixed assets | 61,754 | 371P30 | 433,6$4 | |||
| Current assets | 673,744 | (3,156) | 1,020,62$ | |||
| Current liabilities | (51,26S) | (7,8&6) | (59,154) | |||
| Net Assets at31March 2021 | 350,040 | 684,230 | 360,$88 | 1,395,l58 | ||
| 17. ANALYSIS OFRESTRlCTED |
FUND MOVEIISENTS | |||||
| At1April | At31March | |||||
| 2021 | ollrl ngf Inc |
Outgoingf | Transfersf | 2022f | ||
| Accommodation Grant Act 435 |
48,167 | 1,200 735 4 |
{39,680) {693} |
49,6&7 42 |
||
| All Churches Trust | 11,700 | (1+2$) | 10/72 | |||
| Awards for All | 10,000 | {7,557) | 2,443 | |||
| Ballinger Grant | 14rI71 | 15,000 | (14rI24) | 15,047 | ||
| Bursary Fund | 420 | 420 | ||||
| BUSProject | 10,000 | (9„rI53) | 47 | |||
| Charities Trust —Nationwide | 48,699 | 4$,699 | ||||
| Clothing Fund | 828 | 19 | 847 | |||
| Community CAN NE Community Foundation |
9+66 | 1,000 15,900 |
(29i239) | 3,473 | 1,000 | |
| Consortium | 20@37 | 88,405 | {75,405) | 33,537 | ||
| Durham Community |
2i150 | 2,150 | ||||
| Family Intervention | 35s966 | (18,881) | 17,0$5 | |||
| Feeding Britain Food Bank/Support |
packs —funding | 128@23 | 9,753 201,46S |
(6P67) (100,403) |
2,786 229PSS |
|
| Fuel Bursary Donation | 10 | 80 | 90 | |||
| Great North Run | 250 | 974 | 1,224 | |||
| Groundwork re trip |
500 | 5,000 | 5,500 | |||
| Homeless Link KEYStaff |
6,465 A+34 |
{6,503) | 2,234 | |||
| Leathersellers | 15,000 | {10,757) | 4,243 | |||
| Mercers | 27,565 | 30,000 | (26/69) | 31@96 | ||
| Nortbumbria Police Places forPeople Property Purchase Grants RISE |
5,000 3$,689 |
14,839 | {3,099) (6,$65) |
(37,237) | 5,000 3,901 1,452 7,974 |
|
| Scottish Power | 31,750 | {18+96) | 13,254 | |||
| Virgin Money Young People's Activities |
10,000 2+63 |
10,000 2463 |
||||
| 552,738 | (377,119) | {33,726) | 502,7$1 |
| NOTES TO THE FINANCL)U 31mICING |
NOTES TO THE FINANCL)U 31mICING |
NOTES TO THE FINANCL)U 31mICING |
STATEMENTS (CONT1NUED} | STATEMENTS (CONT1NUED} | STATEMENTS (CONT1NUED} | STATEMENTS (CONT1NUED} | |
|---|---|---|---|---|---|---|---|
| 1'7.ANALYSIS OFRESICTED | FUND MOVEtttlENTS {CONTINUED) —previous year At 1April |
At31March | |||||
| 2Q20 | Incoming | Outgoing | Transfers | 2021 | |||
| 6 | 5 | ||||||
| Accommodation Grant |
32,500 | 40,833 | (25,166) | 48,167 | |||
| Act 435 | 775 | 2,240 | (3)015} | ||||
| Awards for All | 10,000 | 10,000 | |||||
| Balbnger Grant | 15,000 | 15,000 | (15,029) | 14@71 | |||
| Barbour re Christmas | party | 39 | (393 | ||||
| BBCChildren in Need |
9,913 | (9,913) | |||||
| Bursary Fund | 420 | 420 | |||||
| Clothing Fund | $2S | S2S | |||||
| Community Foundation |
21,355 | 14,&23 | (26,312) | 9,866 | |||
| Consortium | 18@56 | 90,249 | {&8,068) | 20,537 | |||
| COVID-l9 Grants | 15,65S | (15,658) | |||||
| Durham Community |
2,150 | 2,150 | |||||
| Etvet Church Durham | 21+98 | (21,59&) | |||||
| Food Bank/Support | packs —funding | 5,022 | 194/03 | (70@92) | 128,923 | ||
| Fuel Bursary Donation | 260 | 4,000 | (4,250) | 10 | |||
| GFINTX.SOLS | X@00 | (1PQQ) | |||||
| Great North Run | 250 | 250 | |||||
| 6reggs | 50 | {50) | |||||
| Groundwork re trip |
1,160 | 500 | (1,160) | 500 | |||
| HMRC JRSincome | 4,&I7 | (4+17) | |||||
| Holiday Hunger | 11,14S | {11,148) | |||||
| Homeless Link KEYStaff |
2,234 | 16)900 | (10,435) | 6,465 2,234 |
|||
| Law Top flat (Baring | &neet Grants) | 11)247 | (XX)247) | ||||
| Mercers Northern Rock?oundation |
30,000 150,000 |
8,000 | (10,435) | {150,000) | 27)565 | ||
| Northumhria Police |
5,00Q | 5)000 | |||||
| Property Purchase Grants | 3$,689 | 38,689 | |||||
| Scottish Power | 40,810 | (9,060) | 31,750 | ||||
| Strickland House Grant | 143,603 | {143,603) | |||||
| Virgin Money | 10,000 | ||||||
| Young People's Activities | 2+63 | 2+63 | |||||
| 506,797 | 486,786 | (3IHjg47) | (326,44S) |
| I'7. ANALYSIS OFRESTRICTEDFIINO IVEMENTS (continued) |
|---|
| GFINTLSOLS —Represents funding received towards development ofSouth Tynesidc House. |
| Great North Run —funds were entry feespatd from runners speci6cally forthe Great North Ran which wus |
| cancelled in 2020due toCOVID-19. |
| Greggs —Funds awarded toayoung person Irom hardship fund in2021. |
| Groundwork —Funding received foryoung people*s activities. |
| HMRC JRSGrants —Income received towards staffcosts forstaff placed on furlough. |
| Holiday Hunger —Grant fundmg and donations received to run the Holiday Hunger Summer Clubs for KEY2Life Foodbank. |
| Homeless Lmk -Funding received from COVID-l9 Homelessness Response Fund for assistance during the pandemic. |
| KEYStaff - Covers funding received for costs related to these posts, Funding Oflicer, Family InterventIon Otficer, Officer Manager, Prison Matters, Marketing and Communications Deicer post |
| Law Top flat (Baring Street Grants) represents grant funding received towards the refurbishment of112Fort |
| Street in previous years. As there isno agteement to refund the grant on sale ofproperty, the funds have been transferred todesignated funds this year. |
| Leathersellers —Salaries forprevention snd mediation team. |
| Mercers —Grant award towards the annual salary costs ofasecond Family Intervention 06icerpost. In2021 an additional grant was received towards additional statf costs in response to COVID-19. |
| Northern Rock Foundation —This was acapital grant award used towards the purchase and conversion of116 Baring Street into an officein 2015l2016. |
| Northumbria police —This was agrant received within the objectives ofcutting crime, crime prevention, reducing re-offending, supporting victim and community safety. |
| Property Purchase Grants - Represents grunts received towards the purchase ofIlats. In 2019I20KEYreceived f40,000from Clothworkers. The transfer offunds off37,237in the current year relates tothe purchase ofthe Trinity Walk property. |
| RISEand Places for People —Represents funds received towards activities sessional worker. |
| Scottish power —Represents funding towards KEYYouth Hubs project which isthe development ofdrop in bubs for socially excluded aud disadvantaged young people. |
| Strickland House Grant -This wss grant funding received in previous years up to2015towards the purchase and refurbishment ofStrickland House. |
| Stickland House Grant and Baring Street grants above were transferred todesignated in the prior year as there is ao committnent to refund providers upon sale ofproperty. |
| Virgin Money —Grant award towards 1-year salary and related costs for Support Worker atAskins Lodge. In 2021 a grant was received towards additional staSing costs incuned due toCOVID-19 pandemic. |
| Ig. MOVIIMENT INFUNDS |
Ig. MOVIIMENT INFUNDS |
Ig. MOVIIMENT INFUNDS |
||||
|---|---|---|---|---|---|---|
| At | Incoming | Outgoing | Transfers | At31March | ||
| 1April | Resources | Resources | 2022 | |||
| 2021 | ||||||
| 8 | ||||||
| Restricted funds | ||||||
| Charity activities | 360,888 | 552,738 | (377,119) | (33,726) | 502,781 | |
| Unrestricted funds |
||||||
| General funds | 3SQ,040 | 934,778 | ('733,18I) | (S01,637) | 50,000 | |
| Designated funds |
684/30 | 535,363 | 1@19,593 | |||
| Total Unrestricted | funds | 1034,270 | 934,778 | {733,181) | 33,726 | 1+69,593 |
| Total Funds | ~13.'3133t | I 437313 | ~III 30e | - | ~I7 2~34 | |
| MOVEMENT IN | FUNDS —previous year | |||||
| At | Incoming | Outgoing | Transfers | At 31March | ||
| 1April | Resources | Resources | 2021 | |||
| 2020 | ||||||
| 8 | ||||||
| Restricted funds | ||||||
| Charity activities | 5Q6,797 | 486,786 | (306347) | (326,448) | 360,888 | |
| Unrestricted funds |
||||||
| General funds | 3%,040 | 350,040 | ||||
| Designated fimds |
481,393 | 949.883 | (723,454) | (23,592) | 684+30 | |
| Total Unrestricted | funds | 481,393 | 949,883 | (723,454) | 326,44S | 1,034,270 |
| Total Funds |
| This | means that the unrestricted | funds shown above should be allocated as under: | funds shown above should be allocated as under: | funds shown above should be allocated as under: | ||
|---|---|---|---|---|---|---|
| Major repairs fund | 54,877 | |||||
| Property fund | 470,921 | |||||
| Redundancy payments —as at31March 2022 |
88,511 | |||||
| Designated funds for6months |
expenditure | 666,924 | ||||
| Less | transfer to general reserve | (61,640) | ||||
| 19, | ANALYSIS OFCHANCES IN DEBT | |||||
| At | ||||||
| At 1Apr 2021 | Cash flows 31Mar |
2022 | ||||
| Cash at bauk and in hand | g | |||||
| 20. | OPERATING LEASE COMMMISIENTS | |||||
| The total future minimum | lease payments | under non-cancellable | operating | leases are as follows: | ||
| 2022 2021 |
||||||
| Not later than 1 year Later than 1 year and not |
later than 5years | 44,125 6$,04$ 51,947 91„867 |
||||
| Due in more than 5years | 2,$97 | |||||
| ~14 |