## 

## 



## 

## 

|Contents|Pages|
|---|---|
|Legal and administtative<br>information||
|Report ofthe trustees|2-7|
|Independent<br>auditor's rcytut tothe trustees|8-II|
|Snuement of5nancial ac6vities|12|
|Statement ofIlnancial position|13|
|Statement ofcash flows||
|Notes to the financial statements|15-27|





## 

## 

|YEARX|NM9 31MARCH|2022||||||
|---|---|---|---|---|---|---|---|
|Registered|Charity Name|Key Community<br>(will bereferred|to asKEYthmughout||these 5nancial statements)|||
|Registration|Numbers|Charity Number<br>1108921<br>Company Number 5031398||||||
|Trustees||BAskins (Resigned 21/09/2022)<br>IAskins (Resigned 21/09/2022)||||||
|||PBrennan (Resigned 27/01/2022)||||||
|||PHaytou||||||
|||SHamilton||||||
|||IMontgomery||||||
|||EHobson||||||
|||K.Shields<br>(Trustees<br>are also the directors||of|KEY for the purposes||of|
|||company law)||||||
|Company Secretary||IAskins (Resigned 21/09/2022)||||||
|Registered|Ofice|116Baring Street||||||
|||South Shields||||||
|||Tyne /k Wear||||||
|||NR33 2BA||||||
|Auditors||Torgeraens||||||
|||Chartered Accountants||||||
|||Somerford Buildings||||||
|||Norfolk Street||||||
|||Sundcrland||||||
|||SRl }EE||||||
|Bankers||Unity Trust Bank Plc||||||
|||4Brindley Place||||||
|||Birmingham||||||
|||BI2IR||||||
|||Barclays Bank Plc||||||
|||53Fawcett Street||||||
|||Sunderland||||||
|||SR1 1SD||||||
|||Central Finance|Board of the Methodist|||Church||
|||9Bonhitl Street||||||
|||London||||||
|||EC2A 4PE||||||
|||Shawbmok Bank Limited||||||
|||Lutca House||||||
|||Warley Hill Busmess Park||||||
|||The Drive||||||
|||Great Warley||||||
|||Brcntwood||||||
|||Essex||||||
|||CM133BE||||||
|||The Charity Bank Limited||||||
|||Fosse House||||||
|||182High Street||||||
|||Tonbridge||||||
|||TIS9IBE||||||
|Solicitors||Hardings||||||
|||SaIohn Street||||||
|||Suudcrhmd||||||
|||SR1IQH||||||





## 

## 



## 

## 





## 

## 

## 

## 





## 

## 









## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

|YEARXN&EQ|31M|ARCH 20|M|||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted||Total|Total|
||||Note|Funds||2022|2021|
|||||f.||||
|INCOME||||||||
|Income and endowments||from:||||||
|Donations<br>and legacies|||4|32,1$2|31+04|63+$6||
|Charitable activities|||5|902+07|521,634|1,42~41|1,351,865|
|Investments|||6|89||89|432|
|Total incomiu& resources||||934,778552,73&||1~7,516|1,436,669|
|EXPENDITURE||||||||
|Expenditure<br>ou:||||||||
|Raising funds|||7|12@49|105|12,454|Z&,&11|
|Charitable<br>activities|||8|720+32|377,014|1,097,846|1,000,890|
|Total||||733.1&1|377,119|l,ll &PQQ|1,029,701|
|Net incomlngl(outgoing)||resources||2QIP97|175,619|377,216|406,968|
|Transfers between|Funds|||33,726|(33,726)|||
|NET MOVEMENT|IN FUNDS|||235823|141+93|377&16|406,968|
|Total funds brought|forward|||1,034+70|36$,$$$|1@95,158|988,190|
|Total funds carried|forward|||1,269,593|502,781|1772374,|1.395,15S|





## 

|FIXEDASSETS||||||
|---|---|---|---|---|---|
|Tangible fixed assets||||470@21|433,684|
|CURRENT ASSETS||||||
|Debtors||14|222,082||159,935|
|Cash atbank and in hand|||1,113,815||860,693|
||||IP35s897||1,020,628|
|CREDITORSi amounts|falling due|||||
|within one year|||(34,444)||(59,154)|
|NET CURRENT ASSETS||||1+01,453|961,474|
|NETASSETS||||1,711Pv4|1,395,158|
|THE FUNDS flF THK|CHARITY|||||
|Restricted income funds||17||502,781|360,888|
|Unrestricted<br>funds||18||1,269,593|1,034,270|
|Total Funds||||1,772@74|1,395,158|






## 

## 

|KEYCOMMUNITY<br>STATEMENT OFCASH FLOWS<br>31MARCH 2022||||
|---|---|---|---|
||||2021|
|Surplus for the year||377+16|406,968|
|Adjustments<br>for:||||
|Depreciation<br>and impairment oftangible||||
|fixed assets||||
|iviovement<br>in working capital:||||
|{Increase)/dccrcasc in debtors|(62,147}||{114,750)|
|increase/(decrease)<br>in creditors|(24,'710)||(16,567)|
|||($6,$57)|{131/17)|
|Cash generated from operations||290@59|275,651|
|Investing<br>activifies||||
|Purchase oftangible 6xed assets||(37@37}||
|Wet increase ia cash and cash equivalents||253,122|275,651|
|Cash and cash equivalents<br>at beginning of||||
|year||$60,693|585,042|
|Cash and cash equivalents<br>at eud ofyear||1+13@15|860,693|





## 




## 




## 

## 

||Unrestricted|Restricted|2022|2021|
|---|---|---|---|---|
||Funds|Funds<br>g|Total|Totalf|
|Anson C<br>lose Income|17,192||17&192|17&517|
|Askins<br>Askins<br>Dispers<br>Plavia H<br>Heaton<br>Hedley<br>Stricklan<br>116Barjng<br>Baring<br>des<br>Lodge<br>-Income<br>Cottages<br>ed Properties —Income<br>ouse<br>Gardens<br>Close<br>dHouse Income<br>Street —Rent from flat<br>Street —Rent &am<br>ks|410,368<br>116,606<br>67,849<br>115,991<br>17,590<br>17,258<br>90,920<br>18,048<br>685||410,368<br>116,606<br>67,849<br>115,991<br>17,590<br>17,258<br>90,920<br>18,048<br>685|437,153<br>64,305<br>75,282<br>114,850<br>17,146<br>16,1S6<br>80,109<br>15,068|
|Accommodation<br>grant<br>Act435<br>All Churches Together<br>Awards for All<br>Ballinger Grant<br>BBCChildren<br>in Need<br>Bernard Sunley<br>BUSProject —Community<br>Foundation<br>Consortium<br>Community<br>Foundation<br>Covid 19Grants<br>Charities Trust —Nationwide<br>Community<br>CAN NE<br>Durham Community<br>Feeding Britain<br>Pood Bank - Grants<br>Puel Bursary Donation<br>GPTNTLSOLS<br>Great North Run|15,000|41,200<br>735<br>11,700<br>15,000<br>18,116<br>10,000<br>88,405<br>15,900<br>48,699<br>1&000<br>9,753<br>170/83<br>80<br>974|41,200<br>735<br>11,700<br>15,000<br>18,116<br>15,000<br>10,000<br>88,405<br>15,900<br>48,699<br>1,000<br>9,753<br>170383<br>80<br>974|40,833<br>2,240<br>l0,000<br>15,000<br>9,913<br>90,249<br>14,823<br>15,658<br>2,150<br>160,756<br>4,000<br>1,300<br>250|
|Greggs<br>Groundword<br>-Consultancy<br>-Gym Passes|15,000|5,000|15,000<br>5,000|50<br>500|
|Henry Smith<br>HMRC JRSincome<br>Homeless Link<br>Leathersellers<br>Lloyds Bank Foundation<br>Mercers<br>Northumhia<br>Police<br>Places for People<br>Raindance Trust<br>RISE<br>Scottish Power<br>South Tyneside Council Rates Relief<br>Virgin Money||17,850<br>15,000<br>30,000<br>7,000<br>14,839|17,850<br>15,000<br>30,000<br>7,000<br>14,839|4,817<br>16,900<br>15,000<br>33,000<br>8,000<br>5,000<br>3,000<br>40,810<br>10,000<br>10,000|
|Total Grants and Contracts||||LZ&Mk~|





## 

|||||||2022|2021|
|---|---|---|---|---|---|---|---|
||||||||8|
|Cash|investments|held|in|the|UK|89||



## 

||||Unrestricted|Restricted|2022|2021|
|---|---|---|---|---|---|---|
||||Funds|Funds|Total|Total|
|||||||f.|
|Advertising,<br>Other fund|martceting<br> raising costs|and development|8,022<br>4,327|105|8,127<br>4327|3,420<br>25,391|





## 

|31MARCH 26ZZ|31MARCH 26ZZ|31MARCH 26ZZ||||||
|---|---|---|---|---|---|---|---|
|ON CHARITABLE|||ACTIVITIES|||||
||||Unrestricted||Restricted|2022|2021|
|||||Funds|Funds|Total|Total|
|Anson Close||||12,007||12,007|16,388|
|Askins Lodge|||325,218|||325/18|362,969|
|Askins Cottages||||70,252||70+52|58,556|
|Dispersed properties —setup<br>and running||costs||41,110||41,110|44,732|
|Flavin liouse —salaries and<br>running|costs|||99,041||99,041|68,144|
|Heaton Gardens —running costs<br>Hedley Close —running cos<br>Strickland House —salaries<br>116Baring Street —flat costs<br>Trini ty Walk<br>Accommodation<br>managers<br>Act435<br>All Churches Trust<br>Awards for AR<br>Bank charges<br>ts<br>and running||costs||794<br>13,006<br>7,100<br>73,604<br>12,384<br>976|39,680<br>693<br>1,428<br>7,557|13,006<br>7,100<br>'73,604<br>12,384<br>9?6<br>39,680<br>693<br>1,428<br>7,557<br>794|5,097<br>4,098<br>65,045<br>17,852<br>25,166<br>3,015<br>934|
|Baring Street —ruruung<br>costs<br>BBCChildren<br>in Need<br>BUSProject<br>Cos16elds<br>Conunnnics<br>duns<br>Conununity<br>Foundation —Salary costs||||6,820<br>7,669<br>4,413|18,097<br>16,920<br>26,369|6,820<br>18,097<br>16,920<br>7,669<br>4,413<br>26,369|7,234<br>9,913<br>5,646|
|—project costs<br>COYID-19|||||2,870|2,870|15,658|
|Development<br>costs<br>Family Intervention<br>Event|||||784|784|1,300|
|Food Bank -Consumables|||||30,807|30,807||
|—Lloyds Foundation|||||29,636|29,636||
|—Salary snd costs|||||12,400|12,400|71,641|
|—Holiday Hunger<br>—Rent|||||8,200|8+00|11,148|
|Fuel bursary|||||||4+50|
|General once (computer, stationery <br>Governance<br>cost<br>HAF Project<br>HMRC JRSSalaries<br>HR|etc)||1,333<br>13,998<br>2,731||1,753<br>13+85|3,086<br>13,998<br>13,285<br>2,731|1,168<br>4,600<br>4,817|
|insurance<br>IT<br>Outreach||||524<br>'7,484<br>874||524<br>7,484<br>874|1,193<br>21,029|
|Projects- salaries and costs<br>Recruitment<br>RISE<br>Staffcosts (employed<br>and other workersj|||l|3,281<br>522|80,047<br>6,865|93,328<br>522<br>6,865|71,271<br>553|
|-Consornum<br>Training<br>Van<br>Volunteer Expenses||||5,691|'75,405<br>2,400<br>1,818|75,405<br>5,691<br>2,400<br>1,818|88,068<br>4,061<br>2,209<br>3,135|
|Total resources expended|||~72 gg2||~~14|I g97~46|~1~99|





## 

## 

## 

|||||||2022|||2021|
|---|---|---|---|---|---|---|---|---|---|
|||||||Total||Total||
|This isstated after charging the following:||||||||||
|Governance costs||||||||||
|10.<br>STAFFCOSV8 AND|NUMBERS|||||||||
|||||||2022|||2021|
|Staffcosts (employed<br>only)|comprise:|||||g|||f|
|Salaries||||||594/20||550,42&||
|Employers Nl contributions||||||49,597||45,193||
|Pension costs||||||23,711||21,0g1||
|||||||6117.$76||616,700||
|The figures for pension costs referred to above relate to KEY's contribution<br>members ofstaa'are in Stakeholder<br>Pensicm Schemes.||||||to Staff Pension|Schemes.||Tw66|
|||||||2022|||2021|
|The average number<br>of'persons employed||by the Trust||was asfollows:||g||||
|Management<br>and administrative||||||3|||3|
|Charitable<br>activities||||||20|||19|
|||||||23|||22|
|The number ofemployees<br>whose remuneration|||for the year fell within the following bands, were:|||||||
|||||||2022|||2021|
|||||||No.|||No.|
|f.60,000tnf69,999|||||||||1|
|f,70,000tof79,999||||||l||||
|Key Management<br>Fersonnet||||||||||
|Key management<br>personnel<br>comprise of one employee<br>that has authority<br>directing<br>and controlling<br>the activities ofthe charity. The total compensation<br>for services provided to the charity was f71,524(2021:f65,170).|||||and rerponsiMity<br>for <br>paid to key management|||planning,<br>personnel||



## 



## 

## 

## 

|13. FlXEDASSETS-T|angible Assets|||||||||
|---|---|---|---|---|---|---|---|---|---|
||Strickland|Heaton|Hedley||116Baring||Trinity||Total|
||House|Gardens||Close|Street||Walk|||
||g||8|g||g||||
|Cost||||||||||
|At I Aprd 2021|205,357|31,906||30@06|165,515||||433,684|
|Additions|||||||37237||37237|
|At31March 2022||||||||||
|Depreciation||||||||||
|At I April 2021||||||||||
|Charge for the year||||||||||
|At 31March 2022||||||||||
|Net BookUalue<br>At 31March 2022<br>At31 March 2021||~106|||~6<br>~16|l|||~2<br>~33<br>4|
|14.<br>Debtors||||||||||
||||||||202?||2021|
|Amounts<br>due from consortium|||||||7@67||22,103|
|Housing benefit due|||||||166,006||124,147|
|Service charges due|||||||25,089||13,685|
|Other debtors and prepayments|||||||23,620|||
||||||||222,082||159,935|
|15.<br>Creditors: amounts|falling due within one|year||||||||
||||||||2022||2021.|
||||||||8|||
|Taxation and socinl Minority||||||||||
|Other creditors. nccruals and. deferred income|||||||||59,154|
||||||||||59,154|
|16.<br>ANALYSIS OFNET ASSETSBETWEEN FUNDS||||||||||
|||Ceneral||Designated||||||
|||Funds|||Funds||Restricted||Total|
||||||||Funds||Funds|
||||8||||8|||
|Tangible fixed assets|||||470„rt21||||470„rl21|
|Current assets||&4/83|||748,672||502W2||1,335,897|
|Current liabilities||(34/93)|||||@II)||f34„444)|
|Net Assets at31March|2022|50,000||1,219,593'|||502,781|1,772374||





## 

|ANALYSIS OFNET ASSETSBET%EENFUNDS|ANALYSIS OFNET ASSETSBET%EENFUNDS|ANALYSIS OFNET ASSETSBET%EENFUNDS|—previous year||||
|---|---|---|---|---|---|---|
||||Cenerel<br>Designated||||
||||Funds|Funds|Restricted|Total|
||||||Funds|Funds|
||||||f.||
|Tangible fixed assets||||61,754|371P30|433,6$4|
|Current assets||||673,744|(3,156)|1,020,62$|
|Current liabilities||||(51,26S)|(7,8&6)|(59,154)|
|Net Assets at31March 2021|||350,040|684,230|360,$88|1,395,l58|
|17.<br>ANALYSIS OFRESTRlCTED||FUND MOVEIISENTS|||||
|||At1April||||At31March|
|||2021|ollrl ngf<br>Inc|Outgoingf|Transfersf|2022f|
|Accommodation<br>Grant<br>Act 435||48,167|1,200<br>735<br>4|{39,680)<br>{693}||49,6&7<br>42|
|All Churches Trust|||11,700|(1+2$)||10/72|
|Awards for All||10,000||{7,557)||2,443|
|Ballinger Grant||14rI71|15,000|(14rI24)||15,047|
|Bursary Fund||420||||420|
|BUSProject|||10,000|(9„rI53)||47|
|Charities Trust —Nationwide|||48,699|||4$,699|
|Clothing Fund||828|19|||847|
|Community<br>CAN NE<br>Community<br>Foundation||9+66|1,000<br>15,900|(29i239)|3,473|1,000|
|Consortium||20@37|88,405|{75,405)||33,537|
|Durham<br>Community||2i150||||2,150|
|Family Intervention|||35s966|(18,881)||17,0$5|
|Feeding Britain<br>Food Bank/Support|packs —funding|128@23|9,753<br>201,46S|(6P67)<br>(100,403)||2,786<br>229PSS|
|Fuel Bursary Donation||10|80|||90|
|Great North Run||250|974|||1,224|
|Groundwork<br>re trip||500|5,000|||5,500|
|Homeless Link<br>KEYStaff||6,465<br>A+34||{6,503)||2,234|
|Leathersellers|||15,000|{10,757)||4,243|
|Mercers||27,565|30,000|(26/69)||31@96|
|Nortbumbria<br>Police<br>Places forPeople<br>Property Purchase Grants<br>RISE||5,000<br>3$,689|14,839|{3,099)<br>(6,$65)|(37,237)|5,000<br>3,901<br>1,452<br>7,974|
|Scottish Power||31,750||{18+96)||13,254|
|Virgin Money<br>Young People's Activities||10,000<br>2+63||||10,000<br>2463|
||||552,738|(377,119)|{33,726)|502,7$1|





## 

|NOTES TO THE FINANCL)U<br>31mICING|NOTES TO THE FINANCL)U<br>31mICING|NOTES TO THE FINANCL)U<br>31mICING|STATEMENTS (CONT1NUED}|STATEMENTS (CONT1NUED}|STATEMENTS (CONT1NUED}|STATEMENTS (CONT1NUED}||
|---|---|---|---|---|---|---|---|
|1'7.ANALYSIS OFRESICTED|||FUND MOVEtttlENTS {CONTINUED) —previous year<br>At 1April||||At31March|
||||2Q20|Incoming|Outgoing|Transfers|2021|
||||||6||5|
|Accommodation<br>Grant|||32,500|40,833|(25,166)||48,167|
|Act 435|||775|2,240|(3)015}|||
|Awards for All||||10,000|||10,000|
|Balbnger Grant|||15,000|15,000|(15,029)||14@71|
|Barbour re Christmas||party|39||(393|||
|BBCChildren<br>in Need||||9,913|(9,913)|||
|Bursary Fund|||420||||420|
|Clothing Fund|||$2S||||S2S|
|Community<br>Foundation|||21,355|14,&23|(26,312)||9,866|
|Consortium|||18@56|90,249|{&8,068)||20,537|
|COVID-l9 Grants||||15,65S|(15,658)|||
|Durham<br>Community||||2,150|||2,150|
|Etvet Church Durham|||21+98|||(21,59&)||
|Food Bank/Support|packs —funding||5,022|194/03|(70@92)||128,923|
|Fuel Bursary Donation|||260|4,000|(4,250)||10|
|GFINTX.SOLS||||X@00|(1PQQ)|||
|Great North Run||||250|||250|
|6reggs||||50|{50)|||
|Groundwork<br>re trip|||1,160|500|(1,160)||500|
|HMRC JRSincome||||4,&I7|(4+17)|||
|Holiday Hunger|||11,14S||{11,148)|||
|Homeless Link<br>KEYStaff|||2,234|16)900|(10,435)||6,465<br>2,234|
|Law Top flat (Baring||&neet Grants)|11)247|||(XX)247)||
|Mercers<br>Northern Rock?oundation|||30,000<br>150,000|8,000|(10,435)|{150,000)|27)565|
|Northumhria<br>Police||||5,00Q|||5)000|
|Property Purchase Grants|||3$,689||||38,689|
|Scottish Power||||40,810|(9,060)||31,750|
|Strickland House Grant|||143,603|||{143,603)||
|Virgin Money|||||||10,000|
|Young People's Activities|||2+63||||2+63|
||||506,797|486,786|(3IHjg47)|(326,44S)||





## 



|I'7.<br>ANALYSIS OFRESTRICTEDFIINO IVEMENTS (continued)|
|---|
|GFINTLSOLS —Represents<br>funding received towards development ofSouth Tynesidc House.|
|Great North Run —funds were entry feespatd from runners speci6cally forthe Great North Ran which wus|
|cancelled in 2020due toCOVID-19.|
|Greggs —Funds awarded toayoung person Irom hardship<br>fund in2021.|
|Groundwork —Funding received foryoung people*s activities.|
|HMRC JRSGrants —Income received towards staffcosts forstaff placed on furlough.|
|Holiday Hunger —Grant fundmg<br>and donations<br>received to run the Holiday Hunger Summer Clubs for<br>KEY2Life Foodbank.|
|Homeless Lmk -Funding<br>received from COVID-l9 Homelessness<br>Response Fund for assistance during the<br>pandemic.|
|KEYStaff - Covers funding received for costs related to these posts, Funding Oflicer, Family InterventIon<br>Otficer, Officer Manager, Prison Matters, Marketing<br>and Communications<br>Deicer post|
|Law Top flat (Baring Street Grants) represents<br>grant funding received towards the refurbishment<br>of112Fort|
|Street in previous years.<br>As there isno agteement to refund the grant on sale ofproperty,<br>the funds have been<br>transferred<br>todesignated<br>funds this year.|
|Leathersellers —Salaries forprevention<br>snd mediation team.|
|Mercers —Grant award towards the annual<br>salary costs ofasecond Family Intervention 06icerpost.<br>In2021 an<br>additional<br>grant was received towards additional<br>statf costs in response to COVID-19.|
|Northern<br>Rock Foundation —This was acapital grant award used towards the purchase<br>and conversion of116<br>Baring Street into an officein 2015l2016.|
|Northumbria<br>police —This was agrant received within the objectives ofcutting crime, crime prevention,<br>reducing re-offending,<br>supporting<br>victim and community<br>safety.|
|Property Purchase Grants - Represents<br>grunts received towards the purchase ofIlats. In 2019I20KEYreceived<br>f40,000from Clothworkers.<br>The transfer offunds off37,237in the current year relates tothe purchase ofthe<br>Trinity Walk property.|
|RISEand Places for People —Represents<br>funds received towards activities sessional worker.|
|Scottish power —Represents<br>funding<br>towards KEYYouth Hubs project which isthe development ofdrop in<br>bubs for socially excluded aud disadvantaged<br>young people.|
|Strickland House Grant -This wss grant funding received in previous years up to2015towards the purchase<br>and<br>refurbishment<br>ofStrickland House.|
|Stickland House Grant and Baring Street grants above were transferred<br>todesignated<br>in the prior year as there is<br>ao committnent<br>to refund providers<br>upon sale ofproperty.|
|Virgin Money —Grant award towards<br>1-year salary and related costs for Support Worker atAskins Lodge.<br>In<br>2021 a grant was received towards additional<br>staSing costs incuned due toCOVID-19 pandemic.|





## 

|Ig.<br>MOVIIMENT INFUNDS|Ig.<br>MOVIIMENT INFUNDS|Ig.<br>MOVIIMENT INFUNDS|||||
|---|---|---|---|---|---|---|
|||At|Incoming|Outgoing|Transfers|At31March|
|||1April|Resources|Resources||2022|
|||2021|||||
|||8|||||
|Restricted funds|||||||
|Charity activities||360,888|552,738|(377,119)|(33,726)|502,781|
|Unrestricted<br>funds|||||||
|General funds||3SQ,040|934,778|('733,18I)|(S01,637)|50,000|
|Designated<br>funds||684/30|||535,363|1@19,593|
|Total Unrestricted|funds|1034,270|934,778|{733,181)|33,726|1+69,593|
|Total Funds||~13.'3133t|I 437313|~III 30e|-|~I7 2~34|
|MOVEMENT IN|FUNDS —previous year||||||
|||At|Incoming|Outgoing|Transfers|At 31March|
|||1April|Resources|Resources||2021|
|||2020|||||
|||8|||||
|Restricted funds|||||||
|Charity activities||5Q6,797|486,786|(306347)|(326,448)|360,888|
|Unrestricted<br>funds|||||||
|General funds|||||3%,040|350,040|
|Designated<br>fimds||481,393|949.883|(723,454)|(23,592)|684+30|
|Total Unrestricted|funds|481,393|949,883|(723,454)|326,44S|1,034,270|
|Total Funds|||||||





## 

## 

|This|means that the unrestricted|funds shown above should be allocated as under:|funds shown above should be allocated as under:|funds shown above should be allocated as under:|||
|---|---|---|---|---|---|---|
|Major repairs fund|||||54,877||
|Property fund|||||470,921||
|Redundancy<br>payments —as at31March 2022|||||88,511||
|Designated<br>funds for6months||expenditure|||666,924||
|Less|transfer to general reserve||||(61,640)||
|19,|ANALYSIS OFCHANCES IN DEBT||||||
||||||At||
||||At 1Apr 2021||Cash flows<br>31Mar|2022|
||Cash at bauk and in hand|||||g|
|20.|OPERATING LEASE COMMMISIENTS||||||
||The total future minimum|lease payments|under non-cancellable|operating|leases are as follows:||
||||||2022<br>2021||
||Not later than<br>1 year<br>Later than<br>1 year and not|later than 5years|||44,125<br>6$,04$ 51,947<br>91„867||
||Due in more than 5years||||2,$97||
||||||~14||



## 

## 

