REGISTERED COMPANY NUMBER: 05375065 (England and Wales) REGISTERED CHARITY NUMBER: 1108796
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 December 2021
for Ross-on-Wye & District Community Association Thorne & Co. Accountants 1 St Mary's Street Ross-on-Wye Herefordshire HR9 5HT
Ross-on-Wye & District Community Association
Contents of the Financial Statements for the Year Ended 31 December 2021
----- Start of picture text -----
Page
Report of the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 12
Detailed Statement of Financial Activities 13 to 14
DRAFT
----- End of picture text -----
Ross-on-Wye & District Community Association
Report of the Trustees
for the Year Ended 31 December 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES Objectives and aims
The company is a registered charity and the principal objects of the company are to maintain a Community Centre to promote the benefit of the inhabitants of Ross-on-Wye and the neighbourhood together defined by the postal code HR9 area.
FINANCIAL REVIEW
Investment policy and objectives Under the memorandum and articles of association, the charity has the power to make any investment which the Council of Management see fit. Reserves policy - Unrestricted funds During the current year the Association had an excess of income over expenditure of £27,555. At the end of the year the net current reserves were £130,982. The trustees have given serious consideration to the problems regarding future maintenance and refurbishment of the Larruperz building which is leased to them by the Ross Town Council under a 99 year lease dated 23 December 1987 and which is a full repairing lease. The Ross Town Council, as owners of the freehold of the property, pay the building's insurance premium. In view of the constantly rising building repair costs, the trustees of the company consider that it is essential that a fund is built up, and held if possible, to be used for future major repairs, refurbishments and renovations to the building and its ancillary grounds. The trustees aim is to build sufficient reserves in the unrestricted funds to have available funds of £100,000 to cover potential property repairs. STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. Organisational structure The Council of Management administers the charity.
During the current year the Association had an excess of income over expenditure of £27,555. At the end of the year the net current reserves were £130,982.
Organisational structure The Council of Management administers the charity. REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 05375065 (England and Wales)
Registered Charity number
1108796
Registered office
The Larruperz Centre Grammar School Close Ross-on-Wye Herefordshire HR9 7QD
Page 1
Ross-on-Wye & District Community Association
Report of the Trustees
for the Year Ended 31 December 2021
Trustees
C Boughen J E Hewson S A Kirby B J Marshall J P Pearce A P Soble C S Bennet D Lister K Fowler
Independent Examiner
Thorne & Co. Accountants 1 St Mary's Street Ross-on-Wye Herefordshire HR9 5HT
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
................................................................. J E Hewson - Trustee
Page 2
Independent Examiner's Report to the Trustees of Ross-on-Wye & District Community Association
Independent examiner's report to the trustees of Ross-on-Wye & District Community Association ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
-
I confirm that no matters have come to my
-
not kept in respect of the Company as required by with the accounting requirements of section 396
-
the accounts give a true and fair view which is not a
-
been prepared in accordance with the methods and for accounting and reporting by charities (applicable with the Financial Reporting Standard applicable
-
come across no other matters in connection with the
-
this report in order to enable a proper understanding
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Edward Richards Thorne & Co. Accountants 1 St Mary's Street Ross-on-Wye Herefordshire HR9 5HT
Date: .............................................
Page 3
Ross-on-Wye & District Community Association
Statement of Financial Activities for the Year Ended 31 December 2021
| DRA Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 54,764 Other trading activities 2 129,076 Investment income 3 3,062 Total 186,902 EXPENDITURE ON Raising funds 6,463 Charitable activities Support costs 152,884 Total 159,347 NET INCOME/(EXPENDITURE) 27,555 RECONCILIATION OF FUNDS Total funds brought forward 216,126 TOTAL FUNDS CARRIED FORWARD 243,681 |
FT Restricted funds £ - - - - - 40 40 (40) 40 - |
31.12.21 Total funds £ 54,764 129,076 3,062 186,902 6,463 152,924 159,387 27,515 216,166 243,681 |
31.12.20 Total funds £ 73,468 65,867 1,604 140,939 2,509 138,725 141,234 (295) 216,461 216,166 |
|---|---|---|---|
The notes form part of these financial statements
Page 4
Ross-on-Wye & District Community Association
Balance Sheet
31 December 2021
| 31.12.21 | 31.12.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible assets 7 |
112,699 | - | 112,699 | 131,131 | |
| CURRENT ASSETS | |||||
| Debtors 8 |
6,474 | - | 6,474 | 13,225 | |
| Investments 9 |
20,622 | - | 20,622 | 17,567 | |
| Cash at bank | 111,717 | - | 111,717 | 62,148 | |
| 138,813 | - | 138,813 | 92,940 | ||
| DRAFT CREDITORS Amounts falling due within one year 10 (7,831) - (7,831) (7,905) NET CURRENT ASSETS 130,982 - 130,982 85,035 TOTAL ASSETS LESS CURRENT LIABILITIES 243,681 - 243,681 216,166 NET ASSETS 243,681 - 243,681 216,166 FUNDS 11 Unrestricted funds 243,681 216,126 Restricted funds - 40 TOTAL FUNDS 243,681 216,166 The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021. The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006. Th tt kld thi ibiliti f |
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 5
continued...
Ross-on-Wye & District Community Association
Balance Sheet - continued 31 December 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. B J Marshall - Trustee
............................................. J E Hewson - Trustee
The notes form part of these financial statements
Page 6
Ross-on-Wye & District Community Association
Notes to the Financial Statements for the Year Ended 31 December 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
-
as expenditure as soon as there is a legal or
-
that expenditure, it is probable that a transfer of
-
and the amount of the obligation can be measured basis and has been classified under headings
-
Where costs cannot be directly attributed to particular at the following annual rates in order to write off - 10% on cost - 10% on cost
-
be used in accordance with the charitable objectives at be used for particular restricted purposes within the
-
specified by the donor or when funds are raised
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 10% on cost Fixtures and fittings - 10% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Investments
Investments are stated at market value at the balance sheet date. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals throughout the year.
Page 7
continued...
Ross-on-Wye & District Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
2. OTHER TRADING ACTIVITIES
| DRAFT Fundraising events Lettings Catering Membership subscriptions Sections Mast site rental LPG site rental Solar income 3. INVESTMENT INCOME Deposit account interest Gain/(losses) on investment assets 4. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets 5. TRUSTEES' REMUNERATION AND BENEFITS There were no trustees' remuneration or other benefits for the year ended the year ended 31 December 2020. Trustees' expenses Therewerenotrustees'exensesaidfortheearended31December2 |
31.12.21 31.12.20 £ £ 2,233 162 94,468 41,907 12,686 6,304 1,172 1,515 1,972 1,350 14,470 12,921 428 494 1,647 1,214 129,076 65,867 31.12.21 31.12.20 £ £ 8 38 3,054 1,566 3,062 1,604 31.12.21 31.12.20 £ £ 23,663 22,665 31 December 2021 nor for 021norfortheearended |
|---|---|
There were no trustees' expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 31.12.21 | 31.12.20 | |
|---|---|---|
| Management | 2 | 2 |
| Administration | 4 | 5 |
| 6 | 7 |
No employees received emoluments in excess of £60,000.
Page 8
continued...
Ross-on-Wye & District Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
7. TANGIBLE FIXED ASSETS
| DRAFT Long leasehold £ COST At 1 January 2021 144,644 Additions - At 31 December 2021 144,644 DEPRECIATION At 1 January 2021 53,113 Charge for year 14,372 At 31 December 2021 67,485 NET BOOK VALUE At 31 December 2021 77,159 At 31 December 2020 91,531 8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors 9. CURRENT ASSET INVESTMENTS Listed investments 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
Fixtures and fittings £ 146,885 5,231 152,116 107,285 9,291 116,576 35,540 39,600 31.12.21 £ 6,474 31.12.21 £ 20,622 31.12.21 £ 2,675 1,569 1,910 1,677 7,831 |
Totals £ 291,529 5,231 |
Totals £ 291,529 5,231 |
||
|---|---|---|---|---|---|
| 296,760 | |||||
| 160,398 23,663 |
|||||
| 184,061 | |||||
| 112,699 | |||||
| 131,131 | |||||
| 31.12.20 £ 13,225 31.12.20 £ 17,567 |
|||||
| 31.12.20 £ 5,181 1,324 - 1,400 7,905 |
|||||
| 7,905 |
Page 9
continued...
Ross-on-Wye & District Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
11. MOVEMENT IN FUNDS
| DRA Unrestricted funds General fund Restricted funds Fixed assets TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Fixed assets TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds Fixed assets TOTAL FUNDS |
FT At 1.1.21 £ 216,126 40 216,166 Incoming resources £ 186,902 - 186,902 At 1.1.20 £ 216,381 80 216,461 |
Net movement At in funds 31.12.21 £ £ 27,555 243,681 (40) - 27,515 243,681 Resources Movement expended in funds £ £ (159,347) 27,555 (40) (40) (159,387) 27,515 Net movement At in funds 31.12.20 £ £ (255) 216,126 (40) 40 (295) 216,166 |
|---|---|---|
Page 10
continued...
Ross-on-Wye & District Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
11. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 140,939 | (141,194) | (255) |
| Restricted funds | |||
| Fixed assets | - | (40) | (40) |
| DRAFT TOTAL FUNDS 140,939 (141,234) A current year 12 months and prior year 12 months combined position is as follows: Net movement At 1.1.20 in funds £ £ Unrestricted funds General fund 216,381 27,300 Restricted funds Fixed assets 80 (80) TOTAL FUNDS 216,461 27,220 A current year 12 months and prior year 12 months combined net movement in funds, above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 327,841 (300,541) |
(295) At 31.12.21 £ 243,681 - 243,681 included in the Movement in funds £ 27,300 |
||
| Restricted funds | |||
| Fixed assets | - | (80) | (80) |
| TOTAL FUNDS | 327,841 | (300,621) | 27,220 |
Page 11
continued...
Ross-on-Wye & District Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2021
12. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2021.
13. LIMITED BY GUARANTEE
The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.
Page 12
Ross-on-Wye & District Community Association
| Detailed Statement of Financial Activities | Detailed Statement of Financial Activities | ||
|---|---|---|---|
| for the Year Ended 31 December 2021 | |||
| 31.12.21 | 31.12.20 | ||
| £ | £ | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations and grants | 1,213 | 2,198 | |
| Covid grants | 53,551 | 71,270 | |
| 54,764 | 73,468 | ||
| Other trading activities | |||
| Fundraising events | 2,233 | 162 | |
| Lettings | 94,468 | 41,907 | |
| DRAFT Catering 12,686 Membership subscriptions 1,172 Sections 1,972 Mast site rental 14,470 LPG site rental 428 Solar income 1,647 129,076 Investment income Deposit account interest 8 Gain/(losses) on investment assets 3,054 3,062 Total incoming resources 186,902 EXPENDITURE Other trading activities Catering 6,189 Fundraising events 274 6,463 Support costs Management |
6,304 1,515 1,350 12,921 494 1,214 65,867 38 1,566 1,604 140,939 2,509 - 2,509 |
||
| Wages and staff pension | 79,081 | 81,744 | |
| Rates and water | (2,016) | 3,168 | |
| Insurance | 987 | 886 | |
| Light and heat | 6,845 | 5,764 | |
| Telephone | 822 | 1,068 | |
| Postage and stationery | 1,107 | 565 | |
| Sundries | 2,110 | 936 | |
| Repairs and renewals | 24,350 | 11,877 | |
| Cleaning and waste disposal | 8,538 | 3,182 | |
| Subscriptions and licences | 2,606 | 3,031 | |
| Carried forward | 124,430 | 112,221 |
This page does not form part of the statutory financial statements
Page 13
Ross-on-Wye & District Community Association
Detailed Statement of Financial Activities for the Year Ended 31 December 2021
| 31.12.21 | 31.12.20 | |
|---|---|---|
| £ | £ | |
| Management | ||
| Brought forward | 124,430 | 112,221 |
| Long leasehold | 14,372 | 14,372 |
| Depreciation | 9,291 | 8,292 |
| 148,093 | 134,885 | |
| Finance | ||
| Bank charges | 504 | 407 |
| Other interest | 750 | - |
| 1,254 | 407 | |
| Governance costs Accountancy Human resources Total resources expended Net income/(expenditure) |
DRAFT 594 2,983 3,577 159,387 27,515 |
564 2,869 3,433 141,234 (295) |
This page does not form part of the statutory financial statements
Page 14