OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Report ofthe Trustees 1 to 4
Indepeadeat
Examiner's Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 15
Detailed Statement ofFinancial Activities 16 to 17

30/9/21 30/9/20
Unrestricted Restricted Total Total
Notes funds funds fundsf fundsf
INCOME AND ENDOWMENTS FROM
Donations
aud legacies
102,802 1029802 144,755
investment
income
2 $2,435 $2)435 5$,048
Total 185'37 185~7 202,803
EXPENDITURE ON
Raising funds 3 164,20$ 1,704 165,912 180,126
NET INCOME/(EXPENDITURE) 21,029 (1,704) 19425 22,677
RECONCILIATION OF FUNDS
Total funds brought forward 131454 16,124 147,478 124,801
TOTAL FUNDS CARRIED FORWARD 152@$3 14,420 166403 147,478
30/9/21 30/9/20
Unrestricted Restricted Total Total
Notes funds funds funds
f
funds
FIXEDASSETS
Tangible assets
Investments
6
7
33,058
97
9,574 42,632
97
48,908
97
33,155 9,574 42,729 49,005
CURRENT ASSETS
Stocks 2,884 2,884 2,114
Debtors 11,200 11%200 18,103
Cash at bank and in hand 143,0$4 4g46 147,930 114,844
157,168 4,846 162,014 135,061
CREDITORS
Amounts
falling due within one year
10 (25,667) (25,667) (21,483)
NET CURRENT ASSETS 131,501 4,846 136@47 113,57$
TOTAL ASSETSLESS CURRENT
LIABILITIES 164,656 14,420 179,076 162,583
CREDITORS
Amounts
falling due after more than one year
11 (12473) (12,273) (15,105)
NET ASSETS 152,3$3 14,420 166)803 i47,478

Balance Sheet - continued
~0e~tem
r2021
FUNDS 13
Unrestricted
funds:
General fund 147,793 126,764
Disabled access fund 462 462
Non-specific
development
fund 4,12$ 4,128
152@83 131,354
Restricted funds:
Ladies changing room fund $,433 9,214
Shower refurbishment fund
5,045 5,787
Cricket bays funds 942 1,123
14,420 16,124
TGTAL FUNDS 166,$03 147,478

INVESTMENT IN COME
30/9/21 30/9/20
Deposit account interest
Government
grants
Sundry receipts
103
82,332
205
54,188
3,655
82,435 58,048
RAJSING FUNDS
Raising donations and legacies 30/9/21 30/9/20
Support costs 127,479 138,921
TRUSTEES' REMUNERATION AND BENEFITS
The following
trustees provided
administration services during the year ata cost of:
2021 2020
JRedshaw 1,550 1,163

The averag e monthly
number ofemployees
during
the year was as follows:
30/9/21 30/9/20
Employed staff 8 9

6. TANGIBLE FIXEDASS ETS
Fixtures
Freehold and
property fittings Totals
COST
At l October 2020 80,36I 140)159 220,520
Additions 3,439 3,439
At 30September 2021 $0,361 143,598 223,959
DEPRECIATION
At 1October 2020
Charge foryear
56,231
3)627
115,381
6,08$
171,612
9,715
At 30September 2021 59,858 121,469 181427
NET BOOKVALUE
At 30 September 2021 20,503 22,129 42,632
At 30 September 2020 24,130 24,778 48,908
7. FIXEDASSET1NVESTMKNTS
Listed
investments
MARKET VALUE
At 1 October 2020 and 30 September 2021 97
NET BOOKVALUE
At 30September 2021 97
At 30September 2020 97
There were no investment assets outside the UK.
STOCKS
30/9/21 30/9/20
8
Stocks 2,$$4 2,114
for the Y rEnded 30Se t mber 202 for the Y rEnded 30Se t mber 202 for the Y rEnded 30Se t mber 202 1
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/21 10/9/20
f
Trade debtors 6,891 11,480
Other debtors 4,309 6,623
11,200 18,103
10. CREDITORSt AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/21 30/9/20
f
Trade creditors 12,421 5,914
Taxadon and social security 10,557 10,102
Other creditors 2,689 5,467
25,667 21,483
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30/9/21 30/9/20
f
Other creditors 12473 15,l05
12. LOANS
An analysis ofthe maturity ofloans is given below:
30/9/21 30/9/20
Amounts
falling between one and two years:
Other loans - 1-2years 12473 15,105
13, MOVEMKNT IN FUNDS
Net
At movement At
I/10/20
f
in funds 30/9/21
f
Unrestricted funds
General fund 126,764 21,029 147,793
Disabled access fund 462 462
Non-specitlc development fund 4&128 4,128
131,354 21,029 152483
Restricted funds
Ladies changing
room
fund 9,214 (781) 8,433
Shower refurbishment fund
5,787 (742) 5,045
Cricket bays funds 1,123 (181) 942
16,124 (1,704) 14,420
TOTAL FUNDS 147/78 19,325 166403

Incoming Resources Movement
resources expended
f
in funds
Unrestricted
funds
General fund 185,237 (164,208) 21,029
Restricted funds
Ladies changing room fund (781) (781)
Shower refurbishment fund
(742) (742)
Cricket bays funds (181) (181)
(1,704) (1,704)
TOTAL FUNDS 185/97 (165,912) 19,325
Comparatives
for movement
in funds
Net
Ar movement At
1/10/19 in funds 30/9/20
Unrestricted
funds
General fund 101,956 24,808 126,764
Disabled access fund 462 462
Non-specific
development
fund 4,128 4,128
106,546 24,808 131,354
Restricted funds
I.adies changing
room
fund 10,256 (1,042) 9,214
Shower refurbishment fund
6,663 (876) 5,787
Cricket bays funds 1,336 (213) 1,123
18,255 (2,131) 16,124
TOTAL FUNDS 124,801 22,677 147,478

Comparative
net move
men t
in funds, included
in
the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 202,803 (177,995) 24,808
Restricted funds
Ladies changing
room
fund (1,042) (1,042)
Shower refurbishment fund
(876) (876)
Cricket bays funds (213) (213)
(2,131) (2,131)
TOTAL FUNDS 202,803 (180,126) 22,677
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
I/I 0/I 9 in funds 30/9/21
Unrestricted
funds
General
fund
101,956 45,837 147,793
Disabled access fund 462 462
Non-specific
development
fund 4,128 4,128
106,546 45,837 152,383
Restricted funds
Ladies changing
room
fund 10,256 (1,823) 8,433
Shower refurbishment fund
6,663 (1,618) 5,045
Cricket bays funds 1,336 (394) 942
18,255 (3,835) 14,420
TOTAL FUNDS 124,801 42,002 166,S03

A current ye
as follows:
ar 1 2mon ths
and prior year 12mo
nths
combined
net movement
in
funds, included
i
n the above
a
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 388,040 (342,203) 45,837
Restricted funds
Ladies changing room fund (1,823) (1,823)
Shower refurbishment fund
(1,618) (1,618)
Cricket bays funds (394) (394)
(3,835) (3,835)
TOTAL FUNDS 388,040 (346,038) 42,002

The Hull
dk
tRidin
S
rts
The Hull
dk
tRidin
S
rts
ub
Detailed Statement ofIrinanctat A ' ' i
for the Y rEnded 30Se m r2021
30/9/21I 30/9/20
INCOME AND ENDOWMENTS
Donations
and legacies
Bartakings
Tenet club rents
51,602
24,675
59,251
35,193
Gaining machines
Pool takings
Subscripti one
Catering income
Donations
1,033
14446
1,792
67
5,425
28,923
3,265
Physio rental
Flat income
7,462 120
5,816
Light and heat recharge 3,484 4,903
102,802 144,755
Investment
income
Deposit account interest
Government
grants
103
82432
205
54,188
Sundry receipts 3,655
82,435 58,048
Total incoming resources 185)237 202,803
EXPENDITURE
Other trading activities
Purchases
37,164 38,710
Sky subscriptions 1,269 2,495
38,433 41,205
Support costs
Management
Wages
Social security
7$,004
3,261
76,569
2,463
Pensions 1,806 1,553
Rent, rates and water 4,512 5,227
Insurance 7,747 6,627
Light and heat
Telephone
Postage and stationery
Adverti sing
Sundries
10,426
353
653
3,236
18,476
107
795
2,459
Cleaning 1,890 2,417
111,88$ 116,693

f
h
Year Ended 30S
e
m
2021
30/9/21 30/9/20
5
Management
Finance
Bank charges
Depreciation
oftangible fixed assets 807
9,715
1,106
11,640
10%22 12,746
Information
technology
Repairs and renewals
Computer
expenses
2,591
743
6,864
495
3,334 7,359
Governance costs
Accountancy and legal fees 1,735 2, 123
Total resources expended 1659912 180,126
Net income 19,325 22,677