## 



## 

|||Page||
|---|---|---|---|
|Report ofthe Trustees|1|to|4|
|Indepeadeat<br>Examiner's Report||||
|Statement ofFinancial Activities||||
|Balance Sheet|7|to|8|
|Notes to the Financial Statements|9|to|15|
|Detailed Statement ofFinancial Activities|16|to|17|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

||||||30/9/21|30/9/20|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
|||Notes|funds|funds|fundsf|fundsf|
|INCOME AND ENDOWMENTS FROM|||||||
|Donations<br>aud legacies|||102,802||1029802|144,755|
|investment<br>income||2|$2,435||$2)435|5$,048|
|Total|||185'37||185~7|202,803|
|EXPENDITURE ON|||||||
|Raising funds||3|164,20$|1,704|165,912|180,126|
|NET INCOME/(EXPENDITURE)|||21,029|(1,704)|19425|22,677|
|RECONCILIATION|OF FUNDS||||||
|Total funds brought forward|||131454|16,124|147,478|124,801|
|TOTAL FUNDS CARRIED FORWARD|||152@$3|14,420|166403|147,478|





|||||30/9/21|30/9/20|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Total|
||Notes|funds|funds|funds<br>f|funds|
|FIXEDASSETS||||||
|Tangible assets<br>Investments|6<br>7|33,058<br>97|9,574|42,632<br>97|48,908<br>97|
|||33,155|9,574|42,729|49,005|
|CURRENT ASSETS||||||
|Stocks||2,884||2,884|2,114|
|Debtors||11,200||11%200|18,103|
|Cash at bank and in hand||143,0$4|4g46|147,930|114,844|
|||157,168|4,846|162,014|135,061|
|CREDITORS||||||
|Amounts<br>falling due within one year|10|(25,667)||(25,667)|(21,483)|
|NET CURRENT ASSETS||131,501|4,846|136@47|113,57$|
|TOTAL ASSETSLESS CURRENT||||||
|LIABILITIES||164,656|14,420|179,076|162,583|
|CREDITORS||||||
|Amounts<br>falling due after more than one year|11|(12473)||(12,273)|(15,105)|
|NET ASSETS||152,3$3|14,420|166)803|i47,478|





## 

|||||Balance Sheet - continued<br>~0e~tem<br>r2021|||
|---|---|---|---|---|---|---|
|FUNDS||||13|||
|Unrestricted<br>funds:|||||||
|General fund|||||147,793|126,764|
|Disabled access fund|||||462|462|
|Non-specific<br>development|||fund||4,12$|4,128|
||||||152@83|131,354|
|Restricted funds:|||||||
|Ladies changing|room|fund|||$,433|9,214|
|Shower refurbishment||fund|||||
||||||5,045|5,787|
|Cricket bays funds|||||942|1,123|
||||||14,420|16,124|
|TGTAL FUNDS|||||166,$03|147,478|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|INVESTMENT IN|COME||||||
|---|---|---|---|---|---|---|
||||||30/9/21|30/9/20|
|Deposit account interest<br>Government<br>grants<br>Sundry receipts|||||103<br>82,332|205<br>54,188<br>3,655|
||||||82,435|58,048|
|RAJSING FUNDS|||||||
|Raising donations|and legacies||||30/9/21|30/9/20|
|Support costs|||||127,479|138,921|
|TRUSTEES' REMUNERATION|||AND BENEFITS||||
|The following<br>trustees provided||administration||services during the year ata cost of:|||
||||||2021|2020|
|JRedshaw|||||1,550|1,163|



## 

## 

|The averag|e monthly<br>number ofemployees<br>during|the year was as follows:||
|---|---|---|---|
|||30/9/21|30/9/20|
|Employed|staff|8|9|





## 

## 

|6.|TANGIBLE FIXEDASS|ETS||||
|---|---|---|---|---|---|
|||||Fixtures||
||||Freehold|and||
||||property|fittings|Totals|
||COST|||||
||At l October 2020||80,36I|140)159|220,520|
||Additions|||3,439|3,439|
||At 30September 2021||$0,361|143,598|223,959|
||DEPRECIATION|||||
||At 1October 2020<br>Charge foryear||56,231<br>3)627|115,381<br>6,08$|171,612<br>9,715|
||At 30September 2021||59,858|121,469|181427|
||NET BOOKVALUE|||||
||At 30 September 2021||20,503|22,129|42,632|
||At 30 September 2020||24,130|24,778|48,908|
|7.|FIXEDASSET1NVESTMKNTS|||||
||||||Listed|
||||||investments|
||MARKET VALUE|||||
||At 1 October 2020 and 30|September 2021|||97|
||NET BOOKVALUE|||||
||At 30September 2021||||97|
||At 30September 2020||||97|
||There were no investment|assets outside the UK.||||
||STOCKS|||||
|||||30/9/21|30/9/20|
|||||8||
||Stocks|||2,$$4|2,114|





|||for the Y rEnded 30Se t mber 202|for the Y rEnded 30Se t mber 202|for the Y rEnded 30Se t mber 202|1|||
|---|---|---|---|---|---|---|---|
|9.|DEBTORS:|AMOUNTS FALLING DUE WITHIN ONE YEAR||||||
|||||||30/9/21|10/9/20|
||||||||f|
||Trade debtors|||||6,891|11,480|
||Other debtors|||||4,309|6,623|
|||||||11,200|18,103|
|10.|CREDITORSt AMOUNTS FALLING DUE WITHIN ONE YEAR|||||||
|||||||30/9/21|30/9/20|
|||||||f||
||Trade creditors|||||12,421|5,914|
||Taxadon and|social security||||10,557|10,102|
||Other creditors|||||2,689|5,467|
|||||||25,667|21,483|
|11.|CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN||||ONE|YEAR||
|||||||30/9/21|30/9/20|
||||||||f|
||Other creditors|||||12473|15,l05|
|12.|LOANS|||||||
||An analysis ofthe maturity|||ofloans is given below:||||
|||||||30/9/21|30/9/20|
||Amounts<br>falling between one and two years:|||||||
||Other loans -|1-2years||||12473|15,105|
|13,|MOVEMKNT IN FUNDS|||||||
|||||||Net||
||||||At|movement|At|
|||||I/10/20<br>f||in funds|30/9/21<br>f|
||Unrestricted|funds||||||
||General fund|||126,764||21,029|147,793|
||Disabled access fund||||462||462|
||Non-specitlc|development||fund|4&128||4,128|
|||||131,354||21,029|152483|
||Restricted funds|||||||
||Ladies changing<br>room||fund||9,214|(781)|8,433|
||Shower refurbishment||fund|||||
||||||5,787|(742)|5,045|
||Cricket bays|funds|||1,123|(181)|942|
|||||16,124||(1,704)|14,420|
||TOTAL FUNDS|||147/78||19,325|166403|



## 


## 



## 

## 

|||||Incoming|Resources|Movement|
|---|---|---|---|---|---|---|
|||||resources|expended<br>f|in funds|
|Unrestricted<br>funds|||||||
|General fund||||185,237|(164,208)|21,029|
|Restricted funds|||||||
|Ladies changing room|fund||||(781)|(781)|
|Shower refurbishment|fund||||||
||||||(742)|(742)|
|Cricket bays funds|||||(181)|(181)|
||||||(1,704)|(1,704)|
|TOTAL FUNDS||||185/97|(165,912)|19,325|
|Comparatives<br>for movement|||in funds||||
||||||Net||
|||||Ar|movement|At|
|||||1/10/19|in funds|30/9/20|
|Unrestricted<br>funds|||||||
|General fund||||101,956|24,808|126,764|
|Disabled access fund||||462||462|
|Non-specific<br>development||fund||4,128||4,128|
|||||106,546|24,808|131,354|
|Restricted funds|||||||
|I.adies changing<br>room|fund|||10,256|(1,042)|9,214|
|Shower refurbishment|fund||||||
|||||6,663|(876)|5,787|
|Cricket bays funds||||1,336|(213)|1,123|
|||||18,255|(2,131)|16,124|
|TOTAL FUNDS||||124,801|22,677|147,478|





## 

## 

|Comparative<br>net move|men|t<br>in funds, included<br>in|the above are as follows:|||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended|in funds|
|Unrestricted<br>funds||||||
|General fund|||202,803|(177,995)|24,808|
|Restricted funds||||||
|Ladies changing<br>room|fund|||(1,042)|(1,042)|
|Shower refurbishment|fund|||||
|||||(876)|(876)|
|Cricket bays funds||||(213)|(213)|
|||||(2,131)|(2,131)|
|TOTAL FUNDS|||202,803|(180,126)|22,677|
|A current year 12months||and prior year 12months combined position is as follows:||||
|||||Net||
||||At|movement|At|
||||I/I 0/I 9|in funds|30/9/21|
|Unrestricted<br>funds||||||
|General<br>fund|||101,956|45,837|147,793|
|Disabled access fund|||462||462|
|Non-specific<br>development||fund|4,128||4,128|
||||106,546|45,837|152,383|
|Restricted funds||||||
|Ladies changing<br>room|fund||10,256|(1,823)|8,433|
|Shower refurbishment|fund|||||
||||6,663|(1,618)|5,045|
|Cricket bays funds|||1,336|(394)|942|
||||18,255|(3,835)|14,420|
|TOTAL FUNDS|||124,801|42,002|166,S03|





## 

## 

|A current ye<br>as follows:|ar 1|2mon|ths<br>and prior year 12mo|nths<br>combined<br>net movement<br>in|funds, included<br>i|n the above<br>a|
|---|---|---|---|---|---|---|
|||||Incoming|Resources|Movement|
|||||resources|expended|in funds|
|Unrestricted|funds||||||
|General fund||||388,040|(342,203)|45,837|
|Restricted funds|||||||
|Ladies changing||room|fund||(1,823)|(1,823)|
|Shower refurbishment|||fund||||
||||||(1,618)|(1,618)|
|Cricket bays|funds||||(394)|(394)|
||||||(3,835)|(3,835)|
|TOTAL FUNDS||||388,040|(346,038)|42,002|



## 

## 

## 



## 

||The Hull<br>dk<br>tRidin<br>S<br>rts|The Hull<br>dk<br>tRidin<br>S<br>rts||ub|||
|---|---|---|---|---|---|---|
||Detailed Statement ofIrinanctat||A|' ' i|||
||for the Y rEnded 30Se|m||r2021|||
||||||30/9/21I|30/9/20|
|INCOME AND ENDOWMENTS|||||||
|Donations<br>and legacies<br>Bartakings<br>Tenet club rents|||||51,602<br>24,675|59,251<br>35,193|
|Gaining machines<br>Pool takings<br>Subscripti one<br>Catering income<br>Donations|||||1,033<br>14446|1,792<br>67<br>5,425<br>28,923<br>3,265|
|Physio rental<br>Flat income|||||7,462|120<br>5,816|
|Light and heat recharge|||||3,484|4,903|
||||||102,802|144,755|
|Investment<br>income|||||||
|Deposit account interest<br>Government<br>grants|||||103<br>82432|205<br>54,188|
|Sundry receipts||||||3,655|
||||||82,435|58,048|
|Total incoming resources|||||185)237|202,803|
|EXPENDITURE|||||||
|Other trading activities<br>Purchases|||||37,164|38,710|
|Sky subscriptions|||||1,269|2,495|
||||||38,433|41,205|
|Support costs|||||||
|Management<br>Wages<br>Social security|||||7$,004<br>3,261|76,569<br>2,463|
|Pensions|||||1,806|1,553|
|Rent, rates and water|||||4,512|5,227|
|Insurance|||||7,747|6,627|
|Light and heat<br>Telephone<br>Postage and stationery<br>Adverti sing<br>Sundries|||||10,426<br>353<br>653<br>3,236|18,476<br>107<br>795<br>2,459|
|Cleaning|||||1,890|2,417|
||||||111,88$|116,693|





## 

||f<br>h<br>Year Ended 30S|e<br>m<br>2021||
|---|---|---|---|
|||30/9/21|30/9/20|
|||5||
|Management||||
|Finance||||
|Bank charges<br>Depreciation|oftangible fixed assets|807<br>9,715|1,106<br>11,640|
|||10%22|12,746|
|Information<br>technology<br>Repairs and renewals<br>Computer<br>expenses||2,591<br>743|6,864<br>495|
|||3,334|7,359|
|Governance|costs|||
|Accountancy|and legal fees|1,735|2, 123|
|Total resources|expended|1659912|180,126|
|Net income||19,325|22,677|



