OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

EARDISLAND VILLAGE HALL MANAGEMENT COMMITTEE

CHARITY 1108366

AGM JANUARY 29[TH] 2025

CHAIRMAN’S STATEMENT

2025 was yet another full-on year for the village hall’s fantastic committee and supporters in raising significant funds from events, some regular and some new. We raised a record total of £5048 from our fundraising! Well done team your works have been invaluable! Although, we need some of these monies to sustain the running of the hall we have also been able in 2025 to purchase items to improve and enhance the Village Hall and the services we provide. These include:

We flooded again once early in the year which prompted the need for replacing the external doors to the building and further humidifiers (to avoid high hire costs). This remains the influence on further concentration on flood proofing the Hall. We were successful in gaining an Energy Grant earlier in the year which covered the cost of replacing all the lights and fire / security lighting to low energy light fittings and more fit for purpose as well as the new heat recovery fans.

We managed to increase the earning from Hall hire with increased regular hire by 11.6% and a further £971 from ad-hoc hire again up on last year.

Our primary aims for 2026 is to implement as much of the new Community Spaces Capital Grant which were successful to achieve just before Christmas 2025. This is a substantial amount and will provide a new Community Health Hub in the meeting room, new windows to the hall, insulating the roof of the main hall, Printer and Computer services to meeting room, solar panels and battery storage as well as equipment for the recreation ground and the village allotment. We will also look to establish the community hub by working with “Community Matters”, Taurus Healthcare and independent health, wellbeing and IT providers.

Thanks must go to our community friends, the Eardisland in Bloom Team for maintaining the planting of the planters to the front and rear of the property. The shop committee and St Mary’s Church for their support at the Christmas Santa event in the Village. We also had huge support from the PC and Parishioners with the hosting of the VE Day Celebrations. It is gratifying that community groups can work together for the good of everyone in the Parish.

EVHMC continue to work hard to ensure the Village Hall is central to all village activities. To this end we have established further EVHMC activities to use the hall’s potential with the introduction of Martial Arts on Mondays, Stetch Classes with Mandy and the return of the Eardisland Air Rifle Club. As well as the continuation of classes in Pilates, Tai Chi and the WI and EVHMC Eardisland Stitchers group.

As well as keeping the hall in a fit condition for use by all parishioners and community groups, we must organise events and activities to raise funds. These events also provide a community resource. We welcome all suggestions for fundraising opportunities and hope to bring some of these to the Parish.

2026 is a year in which we hope to make further improvements, introduce new regular classes / services, and hire opportunities so we may keep ourselves on a viable financial footing.

Susie Curtis

For EVHMC

26[th] January 2026

Category Sub-Category
Donations Donations
Repeat Hire Parish Council
Grant Grant
FundraisingEvent Refund
Repeat Hire Tai Chi
Repeat Hire Martial Arts
FundraisingEvent Bingo Event
Repeat Hire Yoga
Repeat Hire Pilates
Repeat Hire Village Band
Repeat Hire Tai Chi
Repeat Hire Martial Arts
Grant Grant
Repeat Hire Parish Council
Repeat Hire WI
Repeat Hire Parish Council
FundraisingEvent Quiz Night Event
Adhoc Hire Stichers Club
FundraisingEvent Bingo Event
Donations Donations
Repeat Hire Pilates
Repeat Hire Yoga
Adhoc Hire Christenings
Adhoc Hire Brownies
Grant Grant
Adhoc Hire Party
Repeat Hire Pilates
FundraisingEvent Film Night Event
Repeat Hire Tai Chi
Repeat Hire Tai Chi
Repeat Hire WI
Repeat Hire WI
Repeat Hire WI
Repeat Hire Martial Arts
Repeat Hire Martial Arts
Donations Donations
Repeat Hire Parish Council
Donations Donations
FundraisingEvent Donations
Adhoc Hire Meetings
FundraisingEvent Quiz Night Event
Adhoc Hire Party
FundraisingEvent Donations
FundraisingEvent Donations
Repeat Hire WI
Repeat Hire Pilates
Repeat Hire Tai Chi
Repeat Hire Martial Arts
FundraisingEvent Quiz Night Event
Repeat Hire Stretch Class
Repeat Hire Village Band
Repeat Hire Tai Chi
Donations Donations
Repeat Hire Pilates
Repeat Hire Parish Council
Donations Donations
Adhoc Hire Party
Repeat Hire Martial Arts
Donations Donations
FundraisingEvent Duck Race Event
Repeat Hire Stretch Class
Repeat Hire Village Band
FundraisingEvent Duck Race Event
Adhoc Hire Meetings
Repeat Hire Pilates
Repeat Hire WI
FundraisingEvent Duck Race Event
FundraisingEvent Duck Race Event
Adhoc Hire Party
Repeat Hire Tai Chi
FundraisingEvent Village Show Event
Adhoc Hire Party
Adhoc Hire Party
Repeat Hire Stretch Class
Repeat Hire Pilates
Repeat Hire Parish Council
Adhoc Hire Meetings
Repeat Hire Village Band
Repeat Hire Tai Chi
Fraud Fraud
Adhoc Hire Party
Repeat Hire Martial Arts
Adhoc Hire SustainabilityGroup
Repeat Hire Pilates
Repeat Hire Pilates
Donations Donations
Adhoc Hire Party
Adhoc Hire SustainabilityGroup
Repeat Hire Stretch Class
Repeat Hire Village Band
Repeat Hire WI
Repeat Hire WI
Adhoc Hire Craft Events
Repeat Hire Parish Council
Repeat Hire Tai Chi
Repeat Hire Gun Club
Adhoc Hire Party
Repeat Hire Martial Arts
Petty Cash

FundraisingEvent
Duck Race Event
Repeat Hire Gun Club
Adhoc Hire Stichers Club
Adhoc Hire Stichers Club
Detail Amount
Reimbursement from Susie Curtis(refund from Dec spend error) £153.79
Hall Hire - Parish Council £26.00
Grant for Flooding- Parish Council £993.00
Amazon - Bingo Set REFUND £21.99
Hall Hire - Tai Chi £13.00
Hall Hire - Martial Arts £90.00
Susie Curtis Transfer - Bingo Bar £18.00
Hall Hire - Yoga £36.00
Hall Hire - Pilates £175.00
Hall Hire - Band £13.00
Hall Hire - Tai Chi £29.00
Hall Hire - Martial Arts £90.00
March EnergyGrant - Parish Council £936.20
Hall Hire - Parish Council £38.00
Hall Hire - WI £25.00
Hall Hire - Parish Council £39.00
Cash Deposit -Quiz £462.10
Hall Hire - Stitchers £40.00
Cash Deposit - Bingo £176.60
Mulled Wine -Jerrydonation £30.00
Hall Hire - Pilates £200.00
Hall Hire - Yoga £18.00
Hall Hire - Mel Gitto £100.00
Hall Hire - Brownies £187.00
Grant Remittance £8,416.80
Hall Hire - Llewellyn £38.00
Hall Hire - Barbara £200.00
Cash Deposit - Film Night £121.10
Hall Hire - Tai Chi £39.00
Hall Hire - Tai Chi £52.00
Hall Hire - WI £25.00
Hall Hire - WI £25.00
Hall Hire - WI £25.00
Hall Hire - Martial Arts £120.00
Hall Hire - Martial Arts £120.00
Caroline Marsden - donation for borrowing5 xplugin heaters £25.00
Hall Hire - Parish Council £26.00
Books donated byChris - Susie Curtis Ebay £65.00
VE DayTakings - FundraisingEvent £304.00
Hall Hire - Eardisland Twinning £7.00
Easter EggEvent &Quiz Night Takings £182.50
BirthdayParty £30.00
Plant Fair - card sales £388.00
Plant Fair - cashproft(cash takings minusplant costs) £234.70
Hall Hire - WI £25.00
Hall Hire - Pilates(April & May) £300.00
Hall Hire - Tai Chi £26.00
Hall Hire - Martial Arts £120.00
Cash banked £300.00
Hall Hire - Stretch Class £65.00
Hall Hire - Village Band £26.00
Hall Hire - Tai Chi £78.00
Goodwill Donation from Village Member £40.00
Hall Hire - Pilates(June) £150.00
Hall Hire - Parish Council £45.00
Eardisland Village TwinningAssociation Donation £1,385.13
Hall Hire - BirthdayParty £44.00
Hall Hire - Martial Arts £210.00
Caroline Marsden - hire of theportable heaters £45.00
Duck Race Sponsorship- D V Watkins £20.00
Hall Hire - Stretch Class £65.00
Hall Hire - Village Band £26.00
Duck Race Sponsorship- Connop& Sons £20.00
St Mary's Walk Management Committee £13.00
Hall Hire - Pilates(July& Augustplus extra shoulder classes) £376.00
Hall Hire - WI £25.00
Duck Race Sponsorship- Discover Parks £20.00
Cash Deposit - all stands,races and additional sponsorship £2,325.00
Hall Hire - BirthdayParty £56.00
Hall Hire - Tai Chi £52.00
Cash Deposit - Village Show £445.00
Hall Hire - BabyShower(deposit only) £19.00
Rebecca Barlow £45.00
Hall Hire - Zumba Stretch Aug& Sept £117.00
Hall Hire - Pilates(August & September) (partpayment) £175.00
Hall Hire - Parish Council £26.00
Hall Hire - Eardisland Village ShopCommittee Meeting £7.00
Hall Hire - Band £26.00
Hall Hire - Tai Chi £52.00
Fraudulant Transactions(refund from bank) £1,395.77
Hall Hire - PartyCheyenne Wall £44.00
Hall Hire - Martial Arts £210.00
Hall Hire - PaintingExhibition,Ella Curry £38.00
Hall Hire - Pilates(August & September) (partpayment) £100.00
Hall Hire - Pilates(Oct,Nov,Dec) (partpayment) £75.00
Craft Fair Donation(split between church,EIB and VH) £1,019.28
Hall Hire - BabyShower(balance from deposit on 12/09/25) £19.00
Hall Hire - Arrow River Trust Meeting £13.00
Hall Hire - Zumba Stretch Aug& Sept £117.00
Hall Hire - Village Band £26.00
Hall Hire - WI £50.00
Hall Hire - WI £25.00
Hall Hire - Wreath Making £38.00
Hall Hire - Parish Council(Oct,Nov,Dec)includes a £7 refund £65.00
Hall Hire - Tai Chi £104.00
Hall Hire - Eardisland Gun Club(cash deposit) £275.00
Hall Hire - Christmas DayLunch £69.00
Hall Hire - Martial Arts £330.00
Duck Race Sponsorship- Rita's Tea Rooms(paid intopetty cash) £10.00
Hall Hire - Eardisland Gun Club(paid intopetty cash) £100.00
Eardisland Stitchers Corrine La Pierre (refunded intopetty cash) £64.80
Hall Hire Eardisland Stitchers annual(paid intopetty cash) £100.00
Month Date Received Date Invoiced Invoice Ref No
January 07/01/25 1
January 13/01/25
January 13/01/25 09/01/25 2
January 17/01/25
January 19/01/25
January 22/01/25
January 29/01/25
February 06/02/25
February 09/02/25
February 20/02/25
February 20/02/25
February 20/02/25
February 24/02/25 19/02/25 3
February 24/02/25
February 25/02/25
February 26/02/25
March 04/03/25
March 04/03/25
March 04/03/25
March 05/03/25
March 17/03/25
March 25/03/25
March 29/03/25
March 30/03/25
March 31/03/25 07/03/25 4
April 04/04/25
April 06/04/25
April 08/04/25
April 09/04/25
April 09/04/25
April 09/04/25
April 09/04/25
April 09/04/25
April 17/04/25
April 17/04/25
April 17/04/25 N/A N/A
April 22/04/25
April 29/04/25
May 14/05/25
May 14/05/25
May 14/05/25
May 16/05/25
May 20/05/25 N/A 5
May 20/05/25 N/A 5
May 22/05/25 22/05/25 8
May 22/05/25 22/05/25 7
May 27/05/25 22/05/25 9
June 04/06/25 22/05/25 6
June 09/06/25
July 03/07/25 03/07/25 16
July 05/07/25 03/07/25 13
July 09/07/25 03/07/25 12
July 12/07/25 N/A N/A
July 13/07/25 03/07/25 10
July 14/07/25 03/07/25 15
July 23/07/25 N/A see email 17
July 25/07/25
July 26/07/25 03/07/25 11
August 17/08/25
August 19/08/25 19/08/25 25
August 19/08/25
August 19/08/25 19/08/25 21
August 20/08/25 19/08/25 23
August 20/08/25 19/08/25 20
August 22/08/25
August 24/08/25 19/08/25 22
August 26/08/25 19/08/25 24
August 26/08/25 N/A 18
August 31/08/25
September 08/09/25
September 11/09/25 N/A 19
September 12/09/25
September 29/09/25
October 09/10/25 09/10/25 27
October 09/10/25 09/10/25 28
October 13/10/25 09/10/25 31
October 14/10/25 09/10/25 29
October 16/10/25 09/10/25 30
October 21/10/25 09/10/25 32
October 24/10/25 Fraudulant Transactions'!A1
October 24/10/25
October 25/10/25 09/10/25 33
October 31/10/25 30/10/25 34
October 31/10/25 09/10/25 28
October 31/10/25 04/12/25 35
November 03/11/25 36
November 30/11/25
December 04/12/25 04/12/25 37
December 04/12/25 04/12/25 38
December 06/12/25 02/12/25 39
December 07/12/25 04/12/25 40
December 09/12/25 09/12/25 41
December 11/12/25 09/12/25 42
December 15/12/25 12/12/25 43
December 16/12/25 04/12/25 44
December 17/12/25 04/12/25 45
December 17/12/25
December 22/12/25 15/12/25 46
August 21/08/25 21/08/25 26
July 03/07/25 03/07/25 14
November 10/11/25 47
48
December 20/12/25

3 invoices

Category Sub-Category
Licenses & Insurance Bin Collection
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Utilities Electric/Gas
Other Costs General Stationary
Other Costs General Stationary
Cleaning Hall Cleaning
Event Costs Drink
Event Costs Rafe Prizes
Utilities Electric/Gas
Other Costs Website Cost
Other Costs Grant
Property Renewal
Event Costs Stationary
Other Costs General Stationary
Other Costs General Stationary
Utilities Electric/Gas
Cleaning Hall Cleaning
Other Costs Grant
Other Costs General Stationary
Utilities Electric/Gas
Event Costs Rafe Prizes
Other Costs Website Cost
Cleaning CleaningMaterials
Event Costs Drink
Event Costs Food
Event Costs Rafe Prizes
Event Costs Drink
Other Costs General Stationary
Other Costs General Stationary
Cleaning Hall Cleaning
Event Costs Stationary
Other Costs General Stationary
Cleaning Window Cleaning
Utilities Electric/Gas
Utilities Water
Utilities Electric/Gas
Other Costs Website Cost
Licenses & Insurance Bin Collection
Licenses & Insurance Public Liability& Contents Insurance
Event Costs TENS/Film License
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Cleaning CleaningMaterials
Other Costs General Stationary
Other Costs Website Cost
Utilities Electric/Gas
Utilities Electric/Gas
Property Repairs
Event Costs Stationary
Property New
Licenses & Insurance Music License(PPL/PRS)
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Event Costs Stationary
Other Costs General Stationary
Other Costs General Stationary
Event Costs Drink
Event Costs Food
Event Costs Food
Event Costs Food
Licenses & Insurance PAT Testing
Other Costs Website Cost
Utilities Electric/Gas
Cleaning Hall Cleaning
Utilities Electric/Gas
Event Costs Stationary
Event Costs Food
Event Costs Stationary
Cleaning Hall Cleaning
Other Costs Website Cost
Utilities Electric/Gas
Event Costs TENS/Film License
Other Costs General Stationary
Licenses & Insurance Bin Collection
Property Equipment Purchase Cost
Utilities Electric/Gas
Licenses & Insurance Fire SafetyChecks
Cleaning CleaningMaterials
Cleaning Window Cleaning
Event Costs Drink
Property Equipment Purchase Cost
Property Equipment Purchase Cost
Other Costs General Stationary
Other Costs Website Cost
Utilities Electric/Gas
Utilities Sanifow PumpService
Other Costs Uniform
Event Costs Stationary
Event Costs Rafe Prizes
Event Costs Rafe Prizes
Property Equipment Purchase Cost
Event Costs PettyCash - withdrawal
Property Equipment Purchase Cost
Event Costs Food
Event Costs Drink
Other Costs Website Cost
Utilities Electric/Gas
Event Costs Rafe Prizes
Event Costs Rafe Prizes
Event Costs Drink
Event Costs Food
Other Costs General Stationary
Other Costs Other
Cleaning Hall Cleaning
Other Costs Website Cost
Utilities Electric/Gas
Fraud Fraud
Licenses & Insurance Bin Collection
Event Costs Drink
Utilities Electric/Gas
Event Costs Materials
Utilities Electric/Gas
Cleaning Hall Cleaning
Event Costs Rafe Prizes
Other Costs Website Cost
Utilities Electric/Gas
Event Costs Materials
Event Costs Materials
Other Costs General Stationary
Other Costs General Stationary
Other Costs Other
Utilities Electric/Gas
Event Costs Drink
Event Costs Drink
Other Costs Website Cost
Utilities Electric/Gas
Event Costs Materials
Event Costs Materials
Event Costs Materials
Event Costs Materials
Cleaning Hall Cleaning
Utilities Electric/Gas
Other Costs Other
Other Costs Website Cost
Cleaning Window Cleaning

Petty Cash

Petty Cash

Cleaning
CleaningMaterials
Event Costs Drink
Event Costs Rafe Prizes
Other Costs General Stationary
Other Costs General Stationary
Cleaning CleaningMaterials
Cleaning CleaningMaterials
Property Equipment Purchase Cost
Event Costs Drink
Event Costs Materials
Other Costs Other

Detail

Hereford Council Bin Collection Amazon - Bingo Set (returned, see 17/01/25 income) Amazon - Bingo Books Amazon - Bingo Dabbers Amazon - Bingo Set Amazon - Bingo Tickets Scottish Power Amazon - Document Organiser Amazon - Accounts Book Claire - Hall Clean Morrisons - Drink Raffle Prize Scottish Power Wix - Website Richard Lloyed No 1049 March Energy Grant UPUC Door - Flood Upgrade Amazon - Paper Cups Amazon - Laminating Pouches Amazon - Printer Paper Scottish Power Claire - Hall Clean Richard Lloyed March Grant Amazon - Ink Cartridges Scottish Power Amazon - Paddington DVD & Bear Wix - Website Amazon - Toilet Roll (Cheque) Morrisons - Wine Morrisons - Crisps Morrisons - Raffle Prize (lost receipt) Morrisons - Sweets and Drinks Amazon - Notebooks Amazon - Extension Cable Claire - Hall Clean No 998 Biscuits for Free Event Timpsons - Keys Cut for New Door Window Cleaner No 999 Scottish Power Welsh Water Scottish Power Wix - Website Hereford Council Bin Collection Insurance Cheque 084 Arts Alive Cheque 083 The Range - 20 x Easter Eggs Home Bargins - 20 x Easter Eggs Morrisons - Easter Event Morrisons - Easter Event Amazon - Toilet Roll Amazon - Printer Ink Wix - Website Scottish Power Scottish Power Amazon - Water Taps

Amazon - VE Day Paper Napkins Cookology - New Freezer Annual Music License Amazon - Medals for VE Day Amazon - Felt for VE Day Poppy Making Amazon - Felt for VE Day Poppy Making Amazon - Hessian Sacks for VE Day Amazon - Safety Pins Amazon - VE Day Music for reuse Morrisons - Drink Morrisons - VE Day food Morrisons - VE Day food Morrisons - VE Day food Epic - Annual PAT Testing (paid by cheque) Wix - Website Scottish Power Claire - Hall Clean (paid by cheque) (lost receipt) Scottish Power Hobby Craft - Village Show Expenses Morrisons - Food & Raffle Prizes for Quiz Night Amazon - Envelopes for Quiz Night Claire - Hall Clean (paid by cheque) Wix - Website Scottish Power Quiz Night TENS Timpsons - Keys Cut for New Door Hereford Council Bin Collection New Audio System - Pro Audio Service Ltd (paid by cheque) Scottish Power HFAS - Annual Fire Safety Service Morrisons - Spray and Diffuser Window Cleaner Booker - drinks, confectionary, prizes Amazon - Bolt Amazon - Padlock Amazon - Ink Cartridges Wix - Website Scottish Power Pumpmaster Saniflow Pump Service Uniform - Tshirts Amazon - Ducks and Raffle Tickets Amazon - Raffle Prizes Amazon - Duck Whistles and Bubbles Amazon - Tombola Drum and Tickets Cash Withdrawal - petty cash for duck race float Amazon - Champagne Flutes Booker - Food for duck race BBQ Aldi - Prosecco and Gluten Free Sausages Wix - Website Scottish Power Argos - Duck Race prizes (lost receipt) Morrisons - Raffle Prizes Tea & Coffee for Village Show - village shop Morrisons - Food & Drink for Village Show Timpsons - Additional keys (lost receipt) Accidental payment, to be refunded (see receipt 1129)

Claire - Hall Clean (paid by cheque) Wix - Website Scottish Power Fraudulant Transactions 24/09/25 - 22/10/25 (note, mostly refunded by bank) Hereford Council Bin Collection PPC Purchase of leftover wine Scottish Power Lampshade Course Fabric Materials - funded from VH show profits Scottish Power Claire - Hall Clean (paid by cheque) Morrisons - Raffle Prizes for Quiz Night (lost receipt) Wix - Website Scottish Power Amazon - Christmas Decorations Amazon - DVD Amazon - Printer Paper Wreath for Memorial Service - SP Poppy Eardisland Stitchers Corrine La Pierre (refunded into petty cash) Scottish Power Booker - Drinks, Quiz Prizes, Biscuits Morrisons - Mulled Wine (lost receipt) Wix - Website Scottish Power Amazon - Table Cloths Amazon - Christmas Decorations Amazon - Christmas Decorations Amazon - Christmas Decorations Claire - Hall Clean (paid by cheque) Scottish Power Bank charges Wix - Website Window Cleaner

Morrisons - Bin Bags Morrisons - Wine Amazon - VE Day Mug (paid on personal card, money taken from petty cash to reimburse) Amazon - Copy Printer Paper Stamps Amazon - Kitchen Towels Amazon - Toilet Roll Glass Drink Dispenser Aldi & Booker - Craft Fair Morrisons - Christmas Decorations (taken from petty cash) Moneys owed to Susie whilst card was frozen (minus £68.75 from 20/09/25)

Amount Month Date Out Payment Type
£23.13 January 02/01/25 Direct Debit
£21.99 January 07/01/25 VH Card
£2.99 January 07/01/25 VH Card
£5.95 January 07/01/25 VH Card
£24.49 January 10/01/25 VH Card
£4.69 January 10/01/25 VH Card
£285.61 January 16/01/25 Direct Debit
£10.77 January 20/01/25 VH Card
£9.70 January 21/01/25 VH Card
£150.00 January 24/01/25 Cheque
£117.00 January 24/01/25 VH Card
£32.45 January 24/01/25 VH Card
£93.26 January 27/01/25 Direct Debit
£22.80 January 28/01/25 Direct Debit
£5,030.00 January 28/01/25 Cheque No. 1049
£936.00 February 01/12/25 Cheque No. 995
£2.04 February 14/02/25 VH Card
£7.60 February 14/02/25 VH Card
£20.08 February 15/02/25 VH Card
£470.27 February 18/02/25 Direct Debit
£187.50 February 18/02/25 Cheque
£4,322.00 February 19/02/25 Cheque No. 996
£48.00 February 22/02/25 VH Card
£100.53 February 24/02/25 Direct Debit
£25.00 February 24/02/25 VH Card
£22.80 February 25/02/25 Direct Debit
£22.61 February 26/02/25 Cheque No. 997
£89.20 February 28/02/25 VH Card
£8.10 March 01/03/25 VH Card
£5.00 March 03/03/25 VH Card
£20.30 March 15/03/25 VH Card
£3.76 March 16/03/25 VH Card
£9.00 March 16/03/25 VH Card
£150.00 March 21/03/25 Cheque No. 998
£8.33 March 21/03/25 VH Card
£119.00 March 21/03/25 VH Card
£40.00 March 24/03/25 Cheque No. 999
£270.93 March 25/03/25 Direct Debit
£338.04 March 25/03/25 Direct Debit
£95.66 March 27/03/25 Direct Debit
£22.80 March 28/03/25 Direct Debit
£24.06 April 01/04/25 Direct Debit
£540.46 April 01/04/25 Cheque
£85.00 April 02/04/25 Cheque
£27.00 April 09/04/25 VH Card
£18.05 April 09/04/25 VH Card
£19.50 April 12/04/25 VH Card
£39.63 April 19/04/25 VH Card
£17.90 April 22/04/25 VH Card
£47.96 April 23/04/25 VH Card
£22.80 April 25/04/25 Direct Debit
£81.34 April 28/04/25 Direct Debit
£120.05 April 28/04/25 Direct Debit
£7.58 April 28/04/25 VH Card
£8.09 April 29/04/25 VH Card
£85.49 April 30/04/25 VH Card
£192.56 May 01/05/25 VH Card
£15.16 May 03/05/25 VH Card
£16.21 May 03/05/25 VH Card
£18.97 May 03/05/25 VH Card
£21.98 May 04/05/25 VH Card
£4.49 May 07/05/25 VH Card
£11.00 May 07/05/25 VH Card
£171.36 May 08/05/25 VH Card
£92.07 May 08/05/25 VH Card
£14.65 May 09/05/25 VH Card
£11.77 May 11/05/25 VH Card
£434.40 May 20/05/25 Cheque No. 1087
£22.80 May 25/05/25 Direct Debit
£79.43 May 27/05/25 Direct Debit
£187.50 May 27/05/25 Cheque No. 1085
£53.88 May 28/05/25 Direct Debit
£36.00 June 04/06/25 VH Card
£46.96 June 07/06/25 VH Card
£13.72 June 07/06/25 VH Card
£315.00 June 24/06/25 Cheque No. 1086
£22.80 June 25/06/25 Direct Debit
£43.85 June 26/06/25 Direct Debit
£21.00 June 26/06/25 VH Card
£144.00 June 26/06/25 VH Card
£24.06 July 01/07/25 Direct Debit
£286.02 July 01/07/25 Cheque No. 1089
£48.59 July 02/07/25 Direct Debit
£146.40 July 03/07/25 Cheque No. 1090
£8.00 July 06/07/25 VH Card
£40.00 July 11/07/25 Cheque No. 1092
£413.80 July 13/07/25 VH Card
£4.58 July 19/07/25 VH Card
£4.74 July 19/07/25 VH Card
£21.74 July 19/07/25 VH Card
£22.80 July 25/07/25 Direct Debit
£37.54 July 28/07/25 Direct Debit
£189.60 August 06/08/25 Cheque No. 1091
£94.20 August 12/08/25 Cheque No. 1094
£23.14 August 19/08/25 VH Card
£25.20 August 19/08/25 VH Card
£24.60 August 19/08/25 VH Card
£60.19 August 22/08/25 Direct Debit
£150.00 August 22/08/25 VH Card
£29.98 August 23/08/25 VH Card
£169.57 August 23/08/25 VH Card
£32.11 August 23/08/25 VH Card
£22.80 August 25/08/25 Direct Debit
£37.54 August 26/08/25 Direct Debit
£40.00 August 26/08/25 VH Card
£9.00 August 30/08/25 VH Card
£5.39 September 02/09/25 VH Card
£62.96 September 05/09/25 VH Card
£29.00 September 20/09/25 VH Card
£68.75 September 20/09/25 VH Card
£150.00 September 22/09/25 Cheque No. 1088
£22.80 September 28/09/25 Direct Debit
£50.52 September 26/09/25 Direct Debit
£1,422.79 September 24/09/25 VH Card
£24.06 October 01/10/25 Direct Debit
£54.75 October 03/10/25 Cheque No. 1096
£22.57 October 06/10/25 Direct Debit
£558.88 October 14/10/25 VH Card
£54.83 October 21/10/25 Direct Debit
£525.00 October 22/10/25 Cheque No. 1095
£20.38 October 24/10/25 VH Card
£22.80 October 27/10/25 Direct Debit
£13.61 October 27/10/25 Direct Debit
£3.99 November 05/11/25 VH Card
£9.99 November 05/11/25 VH Card
£20.84 November 07/11/25 VH Card
£29.49 November 07/11/25 VH Card
£64.80 November 10/11/25 VH Card
£55.89 November 20/11/25 Direct Debit
£308.47 November 22/11/25 VH Card
£109.00 November 22/11/25 VH Card
£22.80 November 25/11/25 Direct Debit
£121.97 November 27/11/25 Direct Debit
£23.82 December 03/12/25 VH Card
£10.44 December 04/12/25 VH Card
£24.87 December 04/12/25 VH Card
£13.29 December 11/12/25 VH Card
£300.00 December 12/12/25 Cheque No. 1097
£58.40 December 23/12/25 Direct Debit
£9.98 December 20/12/25 Direct Debit
£22.80 December 25/12/25 Direct Debit
£64.00 December 31/12/25 Cheque No. 1100
£5.00 March 02/03/25 Cash from PettyCash
£48.00 March 05/03/25 Cash from PettyCash
£13.39 May 09/05/25 Cash from PettyCash
£19.78 May 21/05/25 Cash from PettyCash
£3.60 June 09/06/25 Cash from PettyCash
£13.22 June 16/07/25 Cash from PettyCash
£18.52 August 16/08/25 Cash from PettyCash
£45.60 September 09/09/25 Cash from PettyCash
£36.62 October 02/10/25 PettyCash
£14.50 December 04/12/25 PettyCash
£16.21 December 31/12/25 PettyCash

Receipt Ref No

No receipt - DD

1003 1038 1002 1001 1037 1094 1005 1004 1049 1032 1065 1095 No receipt - DD website charge 1047 1029 1010 1009 1008 1053 1051 1048 1007 1056 1041 No receipt - DD website charge 1006 1043 1042 No receipt 1040 1012 1013 1050 1011 1014 1052 1054 1035 1055 No receipt - DD website charge 1030 1103 1039 1033 1046 1045 1044 1018 1017 No receipt - DD website charge 1097 1096 1016

1015 1063 1031 1024 1023 1022 1021 1020 1019 1028 1027 1026 1025 1062 No receipt - DD website charge 1058 No receipt 1057 1059 1060 1061 1099 No receipt - DD website charge 1102 1068 1066 1067 1075 1101 1076 1074 1072 1070 1073 1077 1092 No receipt - DD website charge 1098 1083 1079 1081 1085 1084 1080 No receipt - cash withdrawal 1086 1087 1078 No receipt - DD website charge 1093 1104 1090 1088 1089 1105

1106 3 invoices paid together
No receipt - DD website charge
1107
Fraudulant Transactions'!A1
No receipt - DD
1108
1109
1110
1111
1112
No receipt - DD website charge
1113
1114
1116
1115
1117
No receipt (inpetty cash)
1118
1119
1120
No receipt - DD website charge
1121
1122
1123
1124
1125
1126
1127
No receipt - DD bank charge
No receipt - DD website charge
1128

1036 1034 No receipt 1071 1064 1069 1091 1082 1131 1130 1129

Bank Balance Petty Cash Total
1/1/2025 £22,894.14 £501.94 £23,396.08
12/31/2025 £25,358.98 £542.30 £25,901.28
£2,505.20
Bank Account In Out Var
1/1/2025
January £1,315.78 £5,834.83 -£4,519.05
February £1,381.20 £6,253.63 -£4,872.43
March £9,630.50 £1,090.92 £8,539.58
April £881.10 £1,144.91 -£263.81
May £1,497.20 £1,348.23 £148.97
June £420.00 £643.33 -£223.33
July £2,043.13 £1,058.27 £984.86
August £2,991.00 £907.93 £2,083.07
September £561.00 £1,812.21 -£1,251.21
October £2,265.77 £1,296.88 £968.89
November £1,038.28 £747.24 £291.04
December £1,112.00 £527.60 £584.40
12/31/2025 £25,136.96 £22,665.98 £2,470.98
Petty Cash In Out Var
1/1/2025
January £0.00 £0.00 £0.00
February £0.00 £0.00 £0.00
March £0.00 £53.00 -£53.00
April £0.00 £0.00 £0.00
May £0.00 £33.17 -£33.17
June £0.00 £16.82 -£16.82
July £100.00 £0.00 £100.00
August £10.00 £18.52 -£8.52
September £0.00 £45.60 -£45.60
October £0.00 £36.62 -£36.62
November £64.80 £0.00 £64.80
December £100.00 £30.71 £69.29
12/31/2025 £274.80 £234.44 £40.36

Balance £22,888.00 £6.14 favourable in bank £18,368.95 £13,496.52 £22,036.10 £21,772.29 £21,921.26 £21,697.93 £22,682.79 £24,765.86 £23,514.65 £24,483.54 £24,774.58 £25,358.98 £25,358.98

Petty Cash 31/12/25 Petty Cash 31/12/25
Total Type
£160 £20
£270 £10
£55 £5
£8 £2
£28 £1
£6.00 £0.50
£10.80 £0.20
£2.10 £0.10
£2.25 £0.05
£0.12 £0.02
£0.03 £0.01
£542.30

Balance £501.94 £501.94 £501.94 £501.94 £448.94 £448.94 £415.77 £398.95 £498.95 £490.43 £444.83 £408.21 £473.01 £542.30

Date Income(Bank Refund) Date
24/10/25 £26.25 24/09/25
24/10/25 £0.77 24/09/25
24/10/25 £14.28 24/09/25
24/10/25 £0.42 24/09/25
24/10/25 £22.24 24/09/25
24/10/25 £0.66 24/09/25
24/10/25 £22.24 24/09/25
24/10/25 £0.66 24/09/25
24/10/25 £14.28 24/09/25
24/10/25 £0.42 24/09/25
24/10/25 £14.28 25/09/25
24/10/25 £0.42 25/09/25
24/10/25 £26.23 25/09/25
24/10/25 £0.77 25/09/25
24/10/25 £26.23 25/09/25
24/10/25 £0.77 25/09/25
24/10/25 £26.23 25/09/25
24/10/25 £0.77 25/09/25
24/10/25 £26.23 25/09/25
24/10/25 £0.77 25/09/25
24/10/25 £26.23 25/09/25
24/10/25 £0.77 25/09/25
24/10/25 £26.23 25/09/25
24/10/25 £0.77 25/09/25
24/10/25 £26.23 26/09/25
24/10/25 £0.77 26/09/25
24/10/25 £26.19 27/09/25
24/10/25 £0.77 27/09/25
24/10/25 £26.19 28/09/25
24/10/25 £0.77 28/09/25
24/10/25 £26.19 28/09/25
24/10/25 £0.77 28/09/25
24/10/25 £26.19 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £22.40 29/09/25
24/10/25 £0.66 29/09/25
24/10/25 £22.40 29/09/25
24/10/25 £0.66 29/09/25
24/10/25 £22.40 29/09/25
24/10/25 £0.66 29/09/25
24/10/25 £1.89 29/09/25
24/10/25 £1.89 29/09/25
24/10/25 £1.89 29/09/25
24/10/25 £1.89 29/09/25
24/10/25 £1.89 29/09/25
24/10/25 £1.89 29/09/25
24/10/25 £26.18 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.18 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.18 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.25 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.18 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.25 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.25 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.25 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.25 29/09/25
24/10/25 £0.77 29/09/25
24/10/25 £26.17 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 08/10/25
24/10/25 £0.77 08/10/25
24/10/25 £26.25 09/10/25
24/10/25 £0.77 09/10/25
24/10/25 £26.25 09/10/25
24/10/25 £0.77 09/10/25
24/10/25 £26.25 09/10/25
24/10/25 £0.77 10/10/25
24/10/25 £26.25 12/10/25
24/10/25 £0.77 12/10/25
24/10/25 £26.25 12/10/25
24/10/25 £0.77 12/10/25
24/10/25 £26.25 12/10/25
24/10/25 £0.77 12/10/25
24/10/25 £26.18 12/10/25
24/10/25 £0.77 12/10/25
24/10/25 £26.18 12/10/25
24/10/25 £0.77 12/10/25
24/10/25 £26.11 17/10/25
24/10/25 £0.77 17/10/25
24/10/25 £26.11 18/10/25
24/10/25 £0.77 18/10/25
24/10/25 £26.18 18/10/25
24/10/25 £0.77 18/10/25
24/10/25 £26.18 19/10/25
24/10/25 £0.77 19/10/25
24/10/25 £26.18 21/10/25
24/10/25 £0.77 21/10/25
24/10/25 £26.09 21/10/25
24/10/25 £0.77 21/10/25
24/10/25 £26.09 22/10/25
24/10/25 £0.77 22/10/25
24/10/25 £26.09 22/10/25
24/10/25 £0.77 22/10/25
24/10/25 £26.09 22/10/25
24/10/25 £0.77 22/10/25
29/10/25 £1.91 22/10/25
29/10/25 £1.91 22/10/25
29/10/25 £1.91 11/11/25
29/10/25 £1.91 11/11/25
29/10/25 £1.91 11/11/25
29/10/25 £1.91 11/11/25
Total £1,395.77 11/11/25
11/11/25

Detail CARD PAYMENT TO SP G0GNK0-FD ,19.25 USD, RATE 0.7418/[ ON 23-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP G0GNK0-FD ,19.25 USD, RATE 0.7418/[ ON 23-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP G0GNK0-FD ,19.25 USD, RATE 0.7418/[ ON 23-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP THE NFG GROUP LLC ,29.99 USD, RATE 0.7415/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP THE NFG GROUP LLC ,29.99 USD, RATE 0.7415/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP WEICHENG MO ,29.99 EUR, RATE 0.8746/[ ON 25-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CRISTINA BETANCOURT ,29.99 EUR, RATE 0.8746/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CRISTINA BETANCOURT ,29.99 EUR, RATE 0.8746/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CRISTINA BETANCOURT ,29.99 EUR, RATE 0.8746/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP WEICHENG MO ,29.99 EUR, RATE 0.8746/[ ON 25-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CRISTINA BETANCOURT ,29.99 EUR, RATE 0.8746/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CRISTINA BETANCOURT ,29.99 EUR, RATE 0.8746/[ ON 24-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LUIZ GUILHERME ,29.99 EUR, RATE 0.8752/[ ON 26-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEONARDO NAPP ,29.99 EUR, RATE 0.8752/[ ON 26-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP MAURICIO SILVA ,29.99 EUR, RATE 0.8752/[ ON 27-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP MICHELE CASALINO ,29.99 EUR, RATE 0.8752/[ ON 27-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEA BOSMAN ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEA BOSMAN ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEA BOSMAN ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEA BOSMAN ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP MARIA OSORIO ,29.90 EUR, RATE 0.8752/[ ON 27-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEA BOSMAN ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP LEA BOSMAN ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025

FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP ADAUTO SILVA ,29.99 EUR, RATE 0.8752/[ ON 28-09-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CZ ARKITEKTUR VCHRY ,29.99 EUR, RATE 0.8732/[ ON 07-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CZ ARKITEKTUR VCHRY ,29.99 EUR, RATE 0.8732/[ ON 07-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CZ ARKITEKTUR VCHRY ,29.99 EUR, RATE 0.8732/[ ON 07-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP CZ ARKITEKTUR VCHRY ,29.99 EUR, RATE 0.8732/[ ON 07-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP MATTHEW BURNHAM ,29.99 USD, RATE 0.7469/[ ON 08-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP MATTHEW BURNHAM ,29.99 USD, RATE 0.7469/[ ON 08-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP MATTHEW BURNHAM ,29.99 USD, RATE 0.7469/[ ON 08-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO FACEBK YKDH44HXE2 ,3.27 SGD, RATE 0.5779/[ ON 08-10-2025 CARD PAYMENT TO FACEBK LDLG34RXE2 ,3.27 SGD, RATE 0.5779/[ ON 09-10-2025 CARD PAYMENT TO FACEBK F5VXZ4MXE2 ,3.27 SGD, RATE 0.5779/[ ON 09-10-2025 CARD PAYMENT TO FACEBK 226UY49XE2 ,3.27 SGD, RATE 0.5779/[ ON 09-10-2025 CARD PAYMENT TO FACEBK CC8644RXE2 ,3.27 SGD, RATE 0.5779/[ ON 09-10-2025 CARD PAYMENT TO FACEBK NUG326VWE2 ,3.27 SGD, RATE 0.5779/[ ON 09-10-2025 CARD PAYMENT TO SP B. P. BIOTRANSPORT ,29.99 EUR, RATE 0.8729/[ ON 11-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP B. P. BIOTRANSPORT ,29.99 EUR, RATE 0.8729/[ ON 11-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP B. P. BIOTRANSPORT ,29.99 EUR, RATE 0.8729/[ ON 11-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP B. P. BIOTRANSPORT ,29.99 EUR, RATE 0.8729/[ ON 11-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP B. P. BIOTRANSPORT ,29.99 EUR, RATE 0.8729/[ ON 11-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP JEFFRY DEGRANDE ,29.99 EUR, RATE 0.8729/[ ON 16-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP INES CRAPPE ,29.99 EUR, RATE 0.8706/[ ON 17-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP INES CRAPPE ,29.99 EUR, RATE 0.8706/[ ON 17-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP JONAS BOSMAN ,29.99 EUR, RATE 0.8729/[ ON 17-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP BDE ,29.99 EUR, RATE 0.8729/[ ON 20-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP BDE ,29.99 EUR, RATE 0.8729/[ ON 20-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP AMANG KANYI ,29.99 EUR, RATE 0.8699/£ ON 21-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP AMANG KANYI ,29.99 EUR, RATE 0.8699/£ ON 21-10-2025 FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP AMANG KANYI ,29.99 EUR, RATE 0.8699/£ ON 21-10-2025

FOREIGN CURRENCY CONVERSION FEE CARD PAYMENT TO SP AMANG KANYI ,29.99 EUR, RATE 0.8699/£ ON 21-10-2025 FOREIGN CURRENCY CONVERSION FEE REFUND AT FACEBK REFUND AT FACEBK REFUND AT FACEBK REFUND AT FACEBK REFUND AT FACEBK REFUND AT FACEBK Total

Fraud Cost Impact

Outgoing

£14.28 £0.42 £14.28 £0.42 £14.28 £0.42 £22.24 £0.66 £22.24 £0.66 £26.23 £0.77 £26.23 £0.77 £26.23 £0.77 £26.23 £0.77 £26.23 £0.77 £26.23 £0.77 £26.23 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.17 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25

£0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.25 £0.77 £26.19 £0.77 £26.19 £0.77 £26.19 £0.77 £26.19 £0.77 £22.40 £0.66 £22.40 £0.66 £22.40 £0.66 £1.89 £1.89 £1.89 £1.89 £1.89 £1.89 £26.18 £0.77 £26.18 £0.77 £26.18 £0.77 £26.18 £0.77 £26.18 £0.77 £26.18 £0.77 £26.11 £0.77 £26.11 £0.77 £26.18 £0.77 £26.18 £0.77 £26.18 £0.77 £26.09 £0.77 £26.09 £0.77 £26.09

£0.77 £26.09 £0.77 £1.91 £1.91 £1.91 £1.91 £1.91 £1.91 £1,422.79

-£27.02

Income Categories 2025 Income 2024 Income YoY £ YoY %
Grant £10,346.00 £3,980.05 £6,365.95 159.9%
FundraisingEvent £5,048.99 £5,508.03 £(459.04) (8.3)%
Repeat Hire £4,886.00 £5,239.00 £618.80 11.8%
Adhoc Hire £971.80 linked to above above above
Donations £2,763.20 £1,269.56 £1,493.64 117.7%
Fraud £1,395.77 £0.00 £1,395.77 (100.0)%
Total £25,411.76 £15,996.64 £9,415.12 58.9%
Outgoing Categories 2025 Outgoing 2024 Outgoing YoY £ YoY %
Property £1,460.18 £3,755.30 £(2,295.12) (61.1)%
Event Costs £3,250.81 £3,255.87 £(5.06) (0.2)%
Cleaning £2,194.25 £1,602.50 £591.75 36.9%
Licenses & Insurance £1,409.13 £1,692.88 £(283.75) (16.8)%
Utilities £2,723.91 £2,404.82 £319.09 13.3%
Other Costs £10,439.35 £6,045.19 £4,394.16 72.7%
Fraud £1,422.79 £0.00 £1,422.79 (100.0)%
Total £22,900.42 £18,756.56 £4,143.86 22.1%
2025 2024 YoY £ YoY %
31st December Balance £25,901.28 £23,396.08 £2,505.20 10.7%
Income Categories Income Sub-Categories Income Total
Grant Grant £10,346.00
Donations Donations £3,689.90
FundraisingEvent Duck Race Event £2,395.00
Repeat Hire Pilates £1,751.00
Fraud Fraud £1,395.77
Repeat Hire Martial Arts £1,290.00
FundraisingEvent Quiz Night Event £944.60
Repeat Hire Tai Chi £445.00
FundraisingEvent Village Show Event £445.00
Repeat Hire Gun Club £375.00
Adhoc Hire Party £364.00
Repeat Hire Stretch Class £364.00
Repeat Hire Parish Council £265.00
Repeat Hire WI £225.00
Adhoc Hire Stichers Club £204.80
FundraisingEvent Bingo Event £194.60
Adhoc Hire Brownies £187.00
FundraisingEvent Film Night Event £121.10
Repeat Hire Village Band £117.00
Adhoc Hire Christenings £100.00
Repeat Hire Yoga £54.00
Adhoc Hire SustainabilityGroup £51.00
Adhoc Hire Craft Events £38.00
Adhoc Hire Meetings £27.00
FundraisingEvent Refund £21.99
Adhoc Hire Wakes £0.00
Outgoing Categories Outgoing Sub-Categories Income Total
Property Grant £9,352.00
Utilities Electric/Gas £2,196.27
Cleaning Hall Cleaning £1,965.00
Fraud Fraud £1,422.79
Event Costs Drink £1,406.00
Property Renewal £936.00
Event Costs Materials £659.78
Property General Stationary £559.81
Licenses & Insurance Public Liability& Contents Insurance £540.46
Licenses & Insurance PAT Testing £434.40
Property Equipment Purchase Cost £431.11
Event Costs Food £406.08
Utilities Water £338.04
Event Costs Stationary £327.93
Property Website Cost £273.60
Event Costs Rafe Prizes £195.02
Licenses & Insurance Music License(PPL/PRS) £192.56
Utilities Sanifow PumpService £189.60
Property Other £159.74
Event Costs PettyCash - withdrawal £150.00
Licenses & Insurance Fire SafetyChecks £146.40
Cleaning Window Cleaning £144.00
Event Costs TENS/Film License £106.00
Licenses & Insurance Bin Collection £95.31
Property Uniform £94.20
Property New £85.49
Cleaning CleaningMaterials £85.25
Property Repairs £7.58
Property Flood £0.00
Property Equipment Hire Cost £0.00

Auditors report

No auditor was appointed as turnover under £40,000

S J Curtis , Chair EVHMC