OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS PAGE
Members ofthe Board and professional advisers
Trustees Annual
Report
Independent
examiner's
report to the members
10
Statement
offinancial
activities (incorporating
the
income and expenditure
account)
12
Balance sheet 13
Notes to the financial statements 14
The following
pages do not form part
ofthe financial statements
Detailed statement
offinancial
activities
20

Registered charity name charity name The Community Church Church in the North West of England
Charity number 1107226
Company registration number 05289119
Principal office The Family Life Centre
Ash Street
Southport
Merseyside
PR8 6JH
Registered office The Family Life Centre
Ash Street
Southport
Merseyside
PR8 6JH
Trustees Mr G M Grice (Chairperson)
Mr D C Gregg
C BCharnock
M Pratt
D M Raynor
J Sutton-Smith
Secretary D Gregg
Independent examiner D Smith Associates Ltd
14Yellow House Lane
Southport
Merseyside
PR8 1ER
Bankers Cafcash Limited
Kings
Hill
West Mailing
Kent
ME19 4TA

YE AR ENDED 31 MARCH 2021
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Note
INCOMING RESOURCES
Incoming resources from
generating
funds:
Voluntary
income
2 270,178 85,285 355,463 422,095
Activities for generating
funds 3 312 312 1,158
Investment
income
4 6,370 6,370 37,290
TOTAL INCOMING
RESOURCES 276,860 85,285 362,145 460,543
RESOURCES EXPENDED
Charitable
activities
5/6 (152,139) (41,418) (193,557) (170,703)
Governance
costs
7 (97,915) (97,915) (92,240)
Other resources expended 6 1,298
TOTALRESOURCKS
EXPENDED (250,054) (41,418) (291,472) (261,645)
NET INCOMING
RESOURCES FORTHE
YEAR/NKT INCOME
FOR THE YEAR 26,806 43,867 70,673 198,898
RECONCILIATION OF
FUNDS
Total funds brought
forward
662,873 7,971 670,844 472,181
TOTAL FUNDS CARRIED
FORWARD 689,679 51,838 741,517 671,079

BALANCE
31 MARCH
SHEET
2021
2021 2020
Note
FIXEDASSETS
Tangible assets 12 664,739 654,062
Investments 13 1 1
664,740 654,063
CURRENT ASSETS
Debtors 14 10,551 8,406
Cash at bank 73,121 20,495
83,672 28,901
CREDITORS: Amounts falling due within one
year 15 (6,896) (12,120)
NKT CURRENT ASSETS 76,776 16,781
TOTAL ASSETSLESS CURRENT LIABILITIES 741,516 670,844
NKT ASSETS 741,516 670,844
FUNDS
Restricted income funds 16 34,139 7,971
Unrestricted
income funds
17 707,377 662,873
TOTAL FUNDS 741,516 670,844

over the useful economic life ofthat over the useful economic life ofthat asset as follows: asset as follows:
Fixtures &Fittings 25% on cost
Buildings 2%on cost
VOLUNTARY INCOME
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Donations
Donations 270 270 878
Income tax recoverable on gift aid 30,326 4,750 35,076 31,540
Tithes and offerings 207,906 207,906 157,621
Special Collections 47,635 47,635 7,042
Grants receivable
Grants receivable 32,900 32,900 225,014
HMRC Job Retention Scheme 31,676 31,676
270,178 85,285 355,463 422,095

3. INCOMING R ESOURCES FROM AC TIVITIES FOR GENER ATING FUND S
Unrestricted Total Funds Total Funds
Funds 2021 2020
Tapes, vending machines etc.. 312 312 1,158
4. INVESTMENT INCOME
Unrestricted Total Funds Total Funds
Funds 2021 2020
f.
Bank interest receivable 9 9 95
Rents receivable 6,300 6,300 7,060
Family Life Centre 61 61 30,135
6,370 6,370 37,290

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Charitable activity 112,524 40,972 153,496 124,249
Support costs 39,615 446 40,061 46,454
152,139 41,418 193,557 170,703
Activities
undertaken Support Total Funds Total Funds
directly costs 2021 2020
Charitable activity 153,496 40,060 193,556 170,703
7. GOVERNANCE COSTS
Unrestricted Total Funds Total Funds
Funds 2021 2020
Trustees Remuneration 64,962 64,962 64,962
Employer's NIC 4,589 4,589 4,614
Audit fees 1,200 1,200 1,200
Interest payable 144 144 119
Depreciation 16,596 16,596 9,594
Management fees 10,424 10,424 11,751
97,915 97,915 92,240

8. OTHER RESOURCES EXPENDED
Total Funds Total Funds
2021 2020
Losses on disposal oftangible fixed assets for charity's own use (1,298)
9. NKT INCOMING RESOURCES FOR THK YEAR
This is stated after charging:
2021 2020
Staffpension contributions 3,409 3,658
Depreciation 16,596 9,594
Auditors'
fees
1,200 1,200
10. STAFF COSTS AND EMOLUMENTS
Total staff costs were as follows:
2021 2020
Wages and salaries 149,533 131,559
Social security costs 7,774 8,148
Other pension costs 3,409 3,658
160,716 143,365
2021 2020
No No
Number ofadministrative staff 9 7
Number oftrustees 1 1
10

12. TANGIBLE FIXEDAS SETS
Plant and machinery etc.
COST
At I April 2020 853,806
Additions 27,273
At 31March 2021 881,079
DEPRECIATION
At I April 2020 199,744
Charge for the year 16,596
At 31March 2021 216,340
NKT BOOKVALUE
At31March 2021 664,739
At 31March 2020 654,062
13. INVESTMKNTS
Movement
in market value
2021 2020
Market value at 1 April 2020 I I
Market value at 31March 2021 I
Historical cost at 31March 2021
Analysis ofinvestments at 31 March 2021between funds
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Other investments
UK Group undertakings
There were no investment assets outside the UK.
14. DEBTORS
2021 2020
Income tax recoverable 10,155 5,385
Other debtors 2,455
Prepayments 396 566
10,551 8,406

CREDITORS: Amounts
falling due within one
year
2021 2020
FAYE and social security 3,130 3,102
Other creditors 3,766 9,018
6,896 12,120

RESTRICTED IN COME FUNDS COME FUNDS
Balance at Incoming Outgoing Balance at
1A.pr 2020 resources resources Transfers 31Mar 2021
Equipment
Fund
1,660 1,660
Building Repair
&Maintenance 9,794 (781) 9,013
Special
Collections Fund 5,793 52,385 (40,972) 17,206
Heritage Lottery
Fund (14,517) 22,450 (1,673) 6,260
Main Grants 5,241 650 (5,903) 12
Awards for all
Covid 9,800 (9,932) 132
7,971 85,285 (59,261) 144 34,139
UNRESTRICTED INCOME FUNDS
Balance at Incoming Outgoing Balance at
1Apr 2020 resources resources Transfers 31Mar 2021
General Funds 662,873 276,860 (250,055) 17,699 707,377
ANALYSIS OFNET ASSETSBETWEEN FUNDS
Tangible Net current
fixed assets assets Total
6
Restricted Income Funds:
Building Repair & Maintenance 17,842 34,139 51,981
Unrestricted
Income Funds
1 1
Total Funds 17,843 34,139 51,982

2021 2020
INCOMING RESOURCES
VOLUNTARY INCOME
Donations 270 878
Income tax recoverable
on giti aid
35,076 31,540
Tithes and offerings 207,906 157,621
Special Collections 47,635 7,042
Grants receivable 32,900 225,014
HMRC Job Retention
Scheme
31,676
355,463 422,095
ACTIVITIES FOR GENERATING FUNDS
Tapes, vending machines
etc..
312 1,158
INVESTMENT INCOME
Bank interest receivable 9 95
Rents receivable 6,300 7,060
Family Life Centre 61 30,135
6,370 37,290
TOTAL INCOMING RESOURCES 362,145 460,543
RESOURCES EXPENDED
CHARITABLE ACTIVITIES
Staff costs - Wages &Salaries 84,571 66,597
Staff costs - Employer's
NIC
3,184 3,534
Staff costs - Pension costs 3,409 3,658
Establishment
-Rates &Water
917 1,197
Establishment
—Light &heat
13,049 19,452
Establishment
—Repairs &maintenance
11,154 11,950
Establishment
- Insurance
5,577 5,351
Establishment
-Other
6,078 5,064
Office expenses - Telephone 3,285 3,440
Speaker expenses 471 3,373
Gills 59,186 37,373
Impact Team 1,168 6,395
Training
and equipment
1,507 3,319
193,556 170,703

2021 2020
GOVERNANCE COSTS
Trustees Remuneration 64,962 64,962
Employer's
NIC
4,590 4,614
Audit fees 1,200 1,200
Interest payable 144 119
Depreciation 16,596 9,594
Management
fees
10,424 11,751
97,916 92,240
OTHER RESOURCES EXPENDED
Losses on disposal oftangible fixed assets for
charity's
own use
(1,298)
TOTAL RESOURCES EXPENDED 291,472 261,645
NKT INCOMING RESOURCES FORTHK
YEAR 70,673 198,898

2021 2020
CHARITABLE ACTIVITIES
Charitable
activity
Activities undertaken directly
Staff costs - Wages & Salaries 84,571 66,597
Staff costs - Employer's NIC 3,184 3,534
Staff costs - Pension costs 3,409 3,658
Speaker expenses 471 3,373
Gifts 59,186 37,373
Impact Team 1,168 6,395
Training
and equipment
1,507 3,319
153,496 124,249
Support costs
Establishment
—Rates
&Water 917 1,197
Establishment
-Light &heat
13,049 19,452
Establishment
-Repairs &maintenance
11,154 11,950
Establishment
—Insurance
5,577 5,351
Establishment
—Other
6,078 5,064
Office expenses - Telephone 3,285 3,440
40,060 46,454
193,556 170,703
193,556 170,703