THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2021
Company number 04801788 Registered charity number 1106977
Contents
Page
| 1 | Administrative Information | ||
|---|---|---|---|
| 2 | - | 4 | Trustee Directors' Report |
| 5 | - | 6 | Independent Auditors' Report |
| 7 | Consolidated Statement of Financial Activities | ||
| 8 | Consolidated Balance Sheet | ||
| 9 | Consolidated Statement of Cash Flows | ||
| 10 | - | 18 | Notes to the Financial Statements |
FLETCHER & PARTNERS
CHARTERED ACCOUNTANTS SALISBURY
Page 1
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
ADMINISTRATIVE INFORMATION
TRUSTEE DIRECTORS
Mr P Barber Mr T Drake Mr M Hebditch Mr R Messer Mr B Von Clemens Mr P Wilson
KEY MANAGEMENT PERSONNEL
Mr A Waistell General Manager Mr J Parry Operations Manager Mr W Magee Finance Manager
CHARITY ADDRESS
Riversmeet Hardings Lane Gillingham Dorset SP8 4HX ADVISERS
Auditor
Fletcher & Partners Crown Chambers, Bridge Street, Salisbury, Wiltshire, SP1 2LZ
Bankers
Lloyds TSB Bank plc
Solicitors
Wilsons, Alexandra House, St Johns Street, Salisbury SP1 2SB Dyne Drewett, Market Place, Wincanton, Somerset, BA9 9AB
REGISTERED CHARITY NUMBER
1106977
REGISTERED COMPANY NUMBER
04801788
Page 2
THE THREE RIVERS PARTNERSHIP, DORSET TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2021
The Trustee Directors (hereinafter referred to as Trustees) present the Annual Report and Accounts for the year ended 30 June 2021, which have been prepared so as to comply with the provisions of the Companies Act 2006, the Charities Act 2011 and the Statement of Recommended Practice Accounting applicable to charities preparing their accounts in accordance with the Financial Reporting Standard 102.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Charity is a company limited by guarantee. It was incorporated on 17 June 2003. The company (hereinafter referred to as the Trust or Charity) is operated by its Trustees who meet periodically. New Trustees are recruited from among people who have an interest in furthering the aims of the Charity with a view to ensuring that all the necessary competencies are represented within the trustee body.
BACKGROUND TO FORMATION OF THE TRUST, ITS ACTIVITIES AND OBJECTIVES
The Three Rivers Partnership is the community partnership for Gillingham and the surrounding area of North Dorset. It was set up in February 2003 with the objective of promoting the well being of the whole area.
A SUMMARY OF THE OBJECTS OF THE CHARITY AS SET OUT IN ITS GOVERNING DOCUMENT
The charity's objects are to promote the benefit of those who live in Gillingham, Dorset and the surrounding area.
A). By the relief of poverty, the advancement of education, training and the arts, the promotion of public healthcare facilities and childcare, the protection and enhancement of the environment, the preservation of buildings or sites of historic or architectural importance, the provision of or assistance in the provision of facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving the conditions of life for the inhabitants of the said area.
B). By the promotion of such other charitable purposes for the general benefit of the public or section of the public within the area of Gillingham, Dorset and the surrounding area as the charity sees fit.
SUMMARY OF MAIN ACTIVITIES OF THE CHARITY IN RELATION TO ITS OBJECTS
In 2004 the charity was responsible for the creation and publication of the Gillingham Action Plan whose principal tenets reflect A) above and trustees are involved individually in several of the resulting initiatives. Progress is formally reviewed annually but also reported to the Board on a regular basis in respect of the Environment, Community Housing, and Health & Wellbeing. This is in addition to the significant role undertaken by the charity when it completed the redevelopment of the Rivers Meet Centre. This facility has been open to paying customers since August 2010. The charity operates the centre via its subsidiary, the Gillingham Community and Leisure Trust (GCLT) Limited, which continues to provide the public with facilities for exercise and actively promotes the benefits of a healthy lifestyle. Over the last 10 years the parent charity has provided financial administrative support for a growing number of community activities – most active are the local youth club, a dementia support group, a litter picking group and a local walking club who also organise an annual walking festival.
ACHIEVEMENTS AND PERFORMANCE OF THE CHARITY
TRADING AND FUNDRAISING ACTIVITIES
The parent charity continues to operate a local lottery with proceeds funding local community projects. The Gillingham Community and Leisure Trust operates a cafe and sells mainly swimming related items to complement and enhance the leisure centre users experience.
CHARITABLE ACTIVITIES
Many other community volunteer groups have applied for lottery funded assistance over the years and several of these continue under the financial umbrella of the charity which maintains restricted funds for those mentioned previously as well as the Friends of Gillingham Railway Station, the annual Town Christmas Dinner - delivered under Covid as a 'meals-on-wheels' service – as well as the provision of companionship opportunities such as “Coffee Companions” and “The Great Get Together”. The charity encourages community gatherings on the Town Meadow whose establishment as a leasehold entity was supported by the charity.
Page 3
THE THREE RIVERS PARTNERSHIP, DORSET TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2021 (CONTINUED)
CHARITABLE ACTIVITIES (CONTINUED)
The umbrella provided by the charity enables community groups to apply for funding and receive donations which are held by the charity on their behalf. Gillingham Town Council and Dorset Council granted significant funds in 2020-21 to the Youth Club. Supermarkets and other businesses in the local area also funded several of the other community groups and activities.
For GCLT and Rivers Meet 2020/21 was dominated by the Covid crisis and the Centre remained closed until April 2021 and changes needed to be made in a very much altered post covid world. During lockdown monthly costs were successfully reduced by putting all but five members of staff on furlough and minimising utility bills. A payment holiday was permitted on its borrowing for the gym refit. Nearly 400 members kept their payments going during lockdown and membership has rebuilt strongly following re-opening. The trading loss of GCLT during the period of closure was significantly less than might have been expected.
NATURE OF THE GOVERNING DOCUMENT AND CONSTITUTION OF THE CHARITY
The charity is constituted as a company limited by guarantee and is therefore governed by a memorandum and articles of association. The directors of the company are also trustees of the charity. Eligibility for membership of the charity, and of the board of trustees is governed by the memorandum and articles of association. There are no restrictions in the governing document on the operation of the charity or on its investment powers other than those imposed by charitable law.
THE METHODS ADOPTED FOR THE RECRUITMENT AND APPOINTMENT OF NEW TRUSTEES
The trustees are appointed annually in accordance with the Memorandum and Articles of Association.
THE ORGANISATIONAL STRUCTURE OF THE CHARITY AND HOW DECISIONS ARE MADE
The board of trustees meets regularly as a full board. A number of groups have been formed whose purposes are to support specific activities in the community and the trust holds, receives and disburses funds on their behalf. Each fund is managed on a restricted basis. Each group has either a trustee or a committee whose chair or financial representative is authorised to act for them in respect of their fund. The board receives detailed updates at every meeting on those funds and activity since the previous meeting.
RELATIONSHIPS BETWEEN THE CHARITY AND RELATED PARTIES
There were no transactions outside the normal course of business with related parties in the period, but there was £106 of interest from a loan at market rates to its subsidiary.
POLICIES ON RESERVES
Reserves have been established to provide for future activities and the trustees have wide powers of investment. The charity's reserves are primarily held to fund future leisure centre refurbishment or for the funding of future community activities undertaken by the community groups currently under its umbrella. At the balance sheet date the only investment carried out is to place monies held in an interest bearing bank account.
FINANCIAL REVIEW
The group recorded net expenditure of £183,110 (2020: £130,770) for the year. In the year ended 30 June 2021 the leisure centre generated £501,870 of income from users of the RiversMeet Leisure Centre (2020: £979,597). The parent charity received a number of grants, which will be matched by expenditure in later years, and a deficit of £19,466 (2020: £9,198) was recorded by parent charity. The group had net assets as at 30 June 2021 of £3,822,014 (2020: £4,005,124).
PUBLIC BENEFIT
The trustees confirm that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission. Specifically, the trustees consider that the facilities for recreation and leisure will be available to all members of the community.
Page 4
THE THREE RIVERS PARTNERSHIP, DORSET TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2021 (CONTINUED)
FUTURE PLANS
The parent charity will continue to support a range of community projects over future years. Its subsidiary, Gillingham Community and Leisure Trust Limited, has successfully handled the impact of Covid, this period also highlighted a number of issues that being a single site, fully independent provider of Leisure services will hold in the coming 10 years. With forward thinking these issues can be alleviated, but there is a need to start working on these changes early in order to ensure they have come to fruition before the charity suffers. As part of this process there is a requirement for expansion within the local community, bringing new facilities and further additional trading streams.
During 2020-21 Gillingham Community and Leisure Trust Limited continued to own Thrive Community Leisure Services Limited but it remained dormant. There was a separate board of directors for Gillingham Community and Leisure Trust Limited and a trustee of the charity acted as chairman of that board. During 2020-21 the organisational structure of the Charity and of its subsidiary GCLT were reviewed. It was decided that a new CIC was required, directly owned by the main charity and to be named Thrive Services CIC. This was incorporated on 5 July 2021 and will be activated when post Covid circumstances are right. The buildings and land on which RiversMeet stands remain with the Gillingham Open Spaces Trust whose sole corporate trustee is the Partnership. Eventually Thrive Services will support the administration of the Charities and direct the community and leisure services provided by it. The trustees of the main charity will also be the trustees of GCLT. There will be a separate Operational Board for GCLT and RiversMeet which will include some main Board directors and some non executive Directors. The Executive Directors of Thrive Services will be in attendance as required
ACCOUNTING AND REPORTING RESPONSIBILITIES
Charity law requires the Trustees to prepare financial statements, for each financial year, in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (UK GAAP) which give a true and fair view of the financial activities of the company during the year and of its financial position at the end of the year. In preparing those statements, the Trustees are required to:
-
1) Select suitable accounting policies and then apply them consistently;
-
2) Make judgements and estimates that are reasonable and prudent;
-
3) State whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements;
-
4) Prepare the accounts on a going concern basis unless it is inappropriate to assume that the company will continue in operation.
The Trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the company and which enable them to ensure that the financial statements comply with the provisions of the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees confirm that, so far as they are aware, there is no relevant audit information of which the company's auditors are unaware; and each Trustee has taken steps which he or she ought to have taken as a Trustee to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Signed on behalf of the Trustees on
…………………………………………………
T Drake
Page 5
THE THREE RIVERS PARTNERSHIP, DORSET INDEPENDENT AUDITORS' REPORT
TO THE TRUSTEES OF THE THREE RIVERS PARTNERSHIP, DORSET
Opinion
We have audited the financial statements of The Three Rivers Partnership, Dorset and its subsidiary, The Gillingham Community and Leisure Trust Limited, (the group) for the year ended 30 June 2021 which are set out on pages 1 to 18. These comprise the Consolidated Statement of Financial Activities, the Consolidated Summary Income and Expenditure Account, the Consolidated and Parent Charitable Company Balance Sheets and the related notes.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
i) give a true and fair view of the state of the group's and the parent charitable company's affairs as at 30 June 2021 and of the group's incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
ii) have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
iii) have been properly prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditorʼs responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRCʼs Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Trustees' Annual Report, other than the financial statements and our auditorʼs report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
i) the information given in the Trustees' Annual Report (incorporating the directors' report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
ii) the Trusteesʼ Annual report (incorporating the directorsʼ report) have been prepared in accordance with applicable legal requirements.
Page 6
THE THREE RIVERS PARTNERSHIP, DORSET INDEPENDENT AUDITORS' REPORT
TO THE TRUSTEES OF THE THREE RIVERS PARTNERSHIP, DORSET CONTINUED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report. We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:
-
i) adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
ii) the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
iii) certain disclosures of Trustees' remuneration specified by law are not made; or
-
iv) we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees' Responsibilities Statement, set out on page 4, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the group and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the group and the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorʼs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Our work on income includes reviewing income streams for completeness and cut-off, which we consider gives good assurance over the accuracy of income and debtors in the accounts. Our work on creditors and expenditure is also considered capable of giving assurance that costs are valid business expenses and included in the correct accounting period. Work on compliance with laws and regulations is limited to inspection of correspondence and enquiry of management and so there are inherent limitations in these audit procedures.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councilʼs website at: [www.frc.org.uk/auditorsresponsibilities]. This description forms part of our auditorʼs report.
This report is made solely to the company's members, as a body, in accordance with section 495 and 496 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its members as a body, for our audit work, for this report or for the opinions we have formed.
……………………………………………….. Date: ………………………. James Fletcher (Senior Statutory Auditor) for and on behalf of Crown Chambers, FLETCHER & PARTNERS Bridge Street Statutory Auditors Salisbury SP1 2LZ
Fletcher & Partners is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
Page 7
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2021
| INCOME AND ENDOWMENTS Donations and Grants Other trading income Charitable activities Investment income Total Income EXPENDITURE ON: Raising funds Charitable activities Total Expenditure Net income/(expenditure) Transfers between funds NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS Fund Balances brought forward Fund Balances carried forward |
Notes 2 3 4 5 6 7 23 19 19 |
Unrestricted Fund 2021 312,371 45,449 456,401 20 814,241 29,112 789,060 818,172 (3,931) 3,457,718 3,453,787 299,699 £3,753,486 |
Restricted Total Fund Funds Total 2021 2021 2020 28,973 341,344 129,372 2,862 48,311 165,528 - 456,401 827,483 15 35 254 31,850 846,091 1,122,637 - 29,112 80,383 211,029 1,000,089 1,173,024 211,029 1,029,201 1,253,407 (179,179) (183,110) (130,770) (3,457,718) - - (3,636,897) (183,110) (130,770) 3,705,425 4,005,124 4,135,894 £68,528 £3,822,014 £4,005,124 |
Total 2020 129,372 165,528 827,483 254 |
|
|---|---|---|---|---|---|
| 1,122,637 | |||||
| 80,383 1,173,024 |
|||||
| 1,253,407 | |||||
| (130,770) - |
|||||
| (130,770) | |||||
| 4,135,894 |
The results derive from continuing activities and there are no gains or losses other than those shown above.
The notes on pages 10 - 18 form part of these accounts
Page 8
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
COMPANY NUMBER: 04801788
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2021
| FIXED ASSETS CURRENT ASSETS Stock Debtors Cash at bank and in hand CREDITORS : amounts falling due within one year Creditors NET CURRENT ASSETS PROVISIONS CREDITORS : amounts falling due after more than one year NET ASSETS Representing : UNRESTRICTED INCOME FUNDS General fund RESTRICTED INCOME FUNDS Restricted funds |
Notes 12 13 14 17 15 19 19 |
2021 2020 £ £ 4,473,117 4,585,020 3,847 3,749 132,785 76,083 263,901 253,469 400,533 333,301 183,601 128,176 216,932 205,125 55,378 35,634 812,657 749,387 £3,822,014 £4,005,124 3,753,486 299,699 68,528 3,705,425 £3,822,014 £4,005,124 The Group |
2021 2020 £ £ - - - - 1,393 22,102 45,748 43,959 47,141 66,061 1,899 1,353 45,242 64,708 - - - - £45,242 £64,708 1,608 1,608 43,634 63,100 £45,242 £64,708 The Company |
2021 2020 £ £ - - - - 1,393 22,102 45,748 43,959 47,141 66,061 1,899 1,353 45,242 64,708 - - - - £45,242 £64,708 1,608 1,608 43,634 63,100 £45,242 £64,708 The Company |
|---|---|---|---|---|
| 66,061 1,353 |
||||
| 64,708 - - |
||||
| £64,708 | ||||
| 1,608 63,100 |
||||
| £64,708 |
The accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by the Trustees on and signed on their behalf
………………………………… Director
T Drake
The notes on pages 10 - 18 form part of these accounts
Page 9
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
COMPANY NUMBER: 04801788
CONSOLIDATED STATEMENT OF CASH FLOWS
AS AT 30 JUNE 2021
| 2021 £ CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by (used in) operating activities a CASH FLOWS FROM INVESTING ACTIVITIES Interest received 35 Proceeds from the sale of property, plant and equipment - Purchase of property, plant and equipment (72,702) Net cash provided by (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Cash inflows from new borrowing 165,000 Repayment of borrowing (73,000) Net cash provided by (used in) investing activities CHANGE IN CASH AND CASH EQUIVALENTS IN THE REPORTING PERIOD Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period NOTES TO THE CASH FLOW STATEMENT a. Reconciliation of net income/(expenditure) with net cash flow from operating activities Net income/(expenditure) for the reporting period (as per the statement of financial activities) Adjustments for: Depreciation and impairment charges Dividends and interest from investments (Profit)/loss on disposal of fixed assets (Increase)/decrease in stock (Increase)/decrease in debtors Increase/(decrease) in creditors Increase/(decrease) in provisions Net cash flow provided by (used in) operating activities b. Components of cash and cash equivalents: Cash at bank and in hand |
2021 £ (8,901) (72,667) 92,000 £10,432 253,469 £263,901 2021 (183,110) 184,530 (35) 77 (98) (56,702) 26,693 19,744 (£8,901) 2021 £263,901 |
2020 £ 254 - (418,690) 388,200 (73,000) |
2020 £ 193,008 (418,436) 315,200 |
|---|---|---|---|
| £89,772 | |||
| 163,697 | |||
| £253,469 | |||
| 2020 (130,770) 201,059 (254) - 515 28,856 57,968 35,634 |
|||
| £193,008 | |||
| 2020 | |||
| £253,469 |
The notes on pages 10 to 18 form part of these accounts.
Page 10
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES
a. Basis of accounting
The Accounts have been prepared under the historical cost convention, in accordance with the Financial Reporting Standard 102 and in accordance with the Companies Act 2006.
In preparing the accounts the Partnership follows best practice as set out by the
Statement of Recommended Practice (FRS 102) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (January 2019).
The group accounts include the accounts of The Three River Partnership, Dorset and its wholly owned subsidiaries The Gillingham Community and Leisure Trust Limited and Thrive Community Services Limited, which were both incorporated on 3 April 2009.
Having reviewed the finances of the charity and most significantly its subsidiary charitable company, together with the expected on-going demand for its service and future projected cashflows, the Trustees have a reasonable expectation that there are adequate resources to continue its activities for the foreseeable future, and that there are no material uncertainties in reaching this conclusion.
b. Tangible Fixed Assets
Capital assets are capitalised. Tangible fixed assets are depreciated on a straight line
basis over their anticipated useful economic lives, using the following annual rate:
Freehold Property 2% per annum straight line Leisure Centre equipment 25% per annum straight line Equipment 33% per annum straight line
c. Income
All income is recognised on the receivable basis, unless it is deferred, and is exclusive of VAT. Leisure centre membership subscriptions have been recognised in the period that they are paid. Income received that relates to future accounting periods is treated as deferred income and is treated as a liability. Income is allocated to the appropriate accounting period.
d. Grants and donations for specific purposes
Grants received are generally accounted for using the 'accruals' model.
Grants and donations receivable for general purposes are credited to Unrestricted Income when entitlement arises, the amount can be quantified, and when receipt is probable.
Grants and donations for specific purposes are accounted for as receivable and are treated as forming restricted funds.
e. Charitable activities
Charitable expenditure shall include all expenditure directly related to the objects of the Charity.
f. Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Irrecoverable VAT is reported as part of the expenditure to which it relates.
g. Governance costs
These costs represent the costs incurred by the Charity in respect of management and administrative expenditure and compliance with statutory and legal requirements.
Page 11
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES (Continued)
h. Fund Accounting
Funds held by the charity fall into the following categories:
Unrestricted general funds:
- (i) These are funds which can be used, at the discretion of the trustees, in accordance with the charitable objects of the Charity.
Restricted funds:
- (ii) These are funds which can only be used by the Charity for particular purposes. Restrictions arise either when they are specified by the donor or when funds are raised for a specific purpose. The restriction is that the funds have to be spent on a specific project. It is the policy of the board of trustees to carefully monitor the application of these funds in accordance with the restrictions placed on them.
2. DONATIONS AND LEGACIES
| 2021 2020 Donations 15,473 2,820 Community grants - 500 Grants - Public sector 325,871 126,052 £341,344 £129,372 OTHER TRADING INCOME 2020 2020 Café, shop, lottery and other activities 43,278 149,662 Rental income 5,033 15,866 £48,311 £165,528 INCOME FROM CHARITABLE ACTIVITIES 2021 2020 Leisure centre memberships and admission fees £456,401 £827,483 INVESTMENT INCOME 2021 2020 Bank deposit interest £35 £254 The Group The Group The Group The Group |
2021 2020 The Group |
2021 2020 The Group |
2021 2020 The Company |
2021 2020 The Company |
||
|---|---|---|---|---|---|---|
| 15,473 2,820 - 500 325,871 126,052 £341,344 £129,372 2020 2020 The Group |
5,473 2,820 - 500 23,500 12,900 £28,973 £16,220 2020 2020 The Company |
|||||
| 2,862 13,961 - - £2,862 £13,961 2021 2020 The Company |
||||||
| £456,401 £827,483 2021 2020 The Group |
- - 2021 2020 The Company |
|||||
| £35 | £254 | £121 | £734 |
3. OTHER TRADING INCOME
4. INCOME FROM CHARITABLE ACTIVITIES
5. INVESTMENT INCOME
Page12
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
6. RAISING FUNDS
| Café, shop, lottery and other expenditure 7. CHARITABLE ACTIVITIES a. Costs of Charitable Activities Operation of RiversMeet Leisure Centre Other grants and expenditure |
2021 2020 The Group |
2021 2020 The Group |
2021 2020 The Group |
2021 2020 The Company |
2021 2020 The Company |
2021 2020 The Company |
||
|---|---|---|---|---|---|---|---|---|
| £29,112 Direct Costs 860,259 24,052 £884,311 |
£80,383 Support Costs 113,408 2,370 £115,778 |
- Total 2021 |
- | |||||
| Total 2020 |
||||||||
| 973,667 26,422 £1,000,089 |
1,133,411 39,613 |
|||||||
| £1,173,024 |
b. Support Costs
| Support Costs | |
|---|---|
| These constitute management and administrative costs which are incurred to enable the charity to carry out its activities. They are made up as follows: 2021 Management 63,655 Finance 7,945 Central office expenses 35,852 Governance (Note 8 - audit and accountancy fees) 9,625 £117,077 |
2020 61,919 10,426 74,372 7,256 |
| £153,973 |
These costs have been allocated to the charity's charitable activities and governance on the basis of the usage of these resources by the various activities, as follows:
| Raising funds (Note 6). Charitable activities (Note 7). 8. GOVERNANCE COSTS Audit fees Accountancy 9. NET EXPENDITURE FOR THE YEAR This is stated after charging: Depreciation Auditor's remuneration Accountancy service provided by auditor |
2021 1,299 115,778 £117,077 2021 4,000 5,625 £9,625 2021 184,530 4,000 5,625 |
2020 6,538 147,435 |
|---|---|---|
| £153,973 | ||
| 2020 4,000 3,256 |
||
| £7,256 | ||
| 2020 201,059 4,000 3,256 |
Page 13
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
10. STAFF COSTS
| STAFF COSTS | |||
|---|---|---|---|
| Wages and salaries National insurance Pension Average number of employees: |
2021 543,775 23,031 7,100 £573,906 58 |
2020 589,174 29,150 7,564 |
2020 |
| £625,888 | |||
| 56 |
No employees were paid £60,000 or higher in the year.
Key management personnel employee benefits (including Employers NI and Pension) were £97,930 (2020: £ 95,204). Pension commitments outstanding at the year end were £698 (2020: £1,231)
11. OPERATING LEASES
The total of future minimum lease payments under non-cancellable operating leases were:
| Not later than one year Later than one year and not later than five years Later than five years |
2021 2,400 9,000 - 11,400 |
2020 1,440 5,400 - |
2020 |
|---|---|---|---|
| 6,840 |
Lease payments recognised as an expense in year were £2026 (2020: £4,169).
Page 14
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
12. TANGIBLE FIXED ASSETS
| The Group COST At 1 July 2020 Additions Disposals At 30 June 2021 DEPRECIATION At 1 July 2020 Charge for the year Disposals At 30 June 2021 NET BOOK VALUE At 30 June 2021 At 30 June 2020 The Company COST At 1 July 2020 Additions Disposals At 30 June 2021 DEPRECIATION At 1 July 2020 Charge for the year Disposals At 30 June 2021 NET BOOK VALUE At 30 June 2021 At 1 July 2020 DEBTORS Trade debtors Owed by subsidiary company Other debtors due within one year Other debtors due after one year Prepayments |
Freehold Leisure centre Property Equipment 4,962,134 981,656 - 72,702 - (181) 4,962,134 1,054,177 999,461 359,309 106,590 77,940 - (106) 1,106,051 437,143 £3,856,083 £617,034 £3,962,673 £622,347 2021 2020 64,236 2,546 - - 12,156 11,693 50,000 54,824 6,393 7,020 £132,785 £76,083 The Group |
Office Equipment 2,185 - (2,185) - 2,185 - (2,185) - - - Equipment 2,185 - (2,185) - 2,185 (2,185) - £- £- 2021 - - 950 - 443 £1,393 The Company |
Total 5,945,975 72,702 (2,366) 6,016,311 1,360,955 184,530 (2,291) 1,543,194 £4,473,117 £4,585,020 Total 2,185 - - - 2,185 - (2,185) - £- £- 2020 - 20,000 1,693 - 409 £22,102 |
|---|---|---|---|
13. DEBTORS
Page 15
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
14. CREDITORS: Amounts falling due within one year
| Loan account Trade creditors Other taxes and social security Obligations under finance leases Other creditors Accruals and deferred income |
2021 2020 25,367 24,130 21,549 17,120 8,091 4,856 45,793 31,508 8,457 6,542 74,344 44,020 £183,601 £128,176 The Group |
2021 2020 - - - - - - - - 539 33 1,360 1,320 £1,899 £1,353 The Company |
|---|---|---|
15. CREDITORS: Amounts falling due after more than one year
| Obligations under finance leases Accruals and deferred income Loan account |
2021 2020 7,912 52,051 155,185 138,539 649,560 558,797 £812,657 £749,387 The Group |
2021 2020 - - - - - - £- £- The Company |
|---|---|---|
The loan account is made up of two balances:
-
North Dorset District Council. The loan is interest free is repayable in equal instalments over 22 years and the final repayment will be due in 2039.
-
Unsecured loan from unrelated party for purchase of the new heat exchanger
16. DEFERRED INCOME
| Creditors due in less than one year Creditors due in after one year 17. PROVISIONS Brought forward 1 July 2020 Provision made in year for income reclaims Provision used in year Carried forward 30 June 2021 |
2020 To SoFA 9,169 (9,169) 138,539 (8,347) £147,708 (£17,516) The Group 35,634 24,569 (4,825) £55,378 The Group |
2020 To SoFA 9,169 (9,169) 138,539 (8,347) £147,708 (£17,516) The Group 35,634 24,569 (4,825) £55,378 The Group |
Movement 2021 44,794 44,794 23,151 153,343 £67,945 £198,137 The Company - - - £- only |
|---|---|---|---|
18a. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fund balances at 30 June 2021 were represented by the following assets and liabilities:
| Unrestricted Funds Tangible fixed assets 4,473,117 Current assets 332,005 Current liabilities (183,601) Long term liabilities (812,657) Provisions (55,378) £3,753,486 |
Restricted Funds - 68,528 - - - £68,528 |
Total 4,473,117 400,533 (183,601) (812,657) (55,378) £3,822,014 |
|---|---|---|
Page 16
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
18b. COMPARATIVE YEAR - ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fund balances at 30 June 2020 were represented by the following assets and liabilities:
| Unrestricted Funds Tangible fixed assets - Current assets 299,699 Current liabilities - Provisions Long term liabilities - £299,699 |
Restricted Funds 4,585,020 33,602 (128,176) (35,634) (749,387) £3,705,425 |
Total |
|---|---|---|
| 4,585,020 333,301 (128,176) (35,634) (749,387) |
||
| £4,005,124 |
19a. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | |||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| 30.06.20 | Income | Expenditure | Transfers | 30.06.21 | |
| Unrestricted funds | |||||
| General fund | 299,699 | 814,241 | (818,172) | 3,457,718 | 3,753,486 |
| Restricted funds | |||||
| RiversMeet refurbishment | 3,642,325 | - | (184,607) | (3,432,718) | 25,000 |
| Revenue Support and precepts | 6,171 | 15 | (1,988) | - | 4,198 |
| Other funds | 56,929 | 31,835 | (24,434) | (25,000) | 39,330 |
| £3,705,425 | £31,850 | (£211,029) | (£3,457,718) | £68,528 | |
| £4,005,124 | £846,091 | (£1,029,201) | £- | £3,822,014 |
Purposes of Restricted Funds
Leisure Centre refurbishment
The charity is responsible for the refurbishment and operation of the RiversMeet leisure centre.
Revenue Support and Precepts
The charity receives funding from Gillingham Town Council and parish councils to fund ongoing revenue expenditure.
Other funds
The charity is also involved in a number of local initiatives for the benefit of the local community.
Page 17
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2021
19b. COMPARATIVE YEAR NOTE - MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds RiversMeet refurbishment Revenue Support and precepts Other funds |
Balance 30.06.19 220,185 3,843,411 7,585 64,713 £3,915,709 £4,135,894 |
Income 1,092,249 - 207 30,181 £30,388 £1,122,637 |
Expenditure (1,012,735) (201,059) (2,146) (37,467) (£240,672) (£1,253,407) |
Transfers - - - - - £- |
Balance 30.06.20 |
|---|---|---|---|---|---|
| 299,699 | |||||
| 3,642,352 5,646 57,427 |
|||||
| £3,705,425 | |||||
| £4,005,124 |
20. SUBSIDIARY COMPANIES
The Three Rivers Partnership, Dorset owns two wholly owned subsidiary companies. The Gillingham Community and Leisure Trust Limited is responsible for the construction of the community leisure centre and is also managing the operation of the RiversMeet Leisure Centre. Thrive Community Leisure Services Limited is currently dormant and has no assets. Both companies were incorporated on 3 April 2009, Thrive Community Leisure Services Limited remains dormant and the consolidated financial statements reflect the assets and liabilities and financial transactions of the parent charity and active subsidiary only.
21. TRUSTEE REMUNERATION & RELATED PARTY TRANSACTIONS
Following Board approval, payments totalling £11,250 were made to Wyndham Software for work on prospective business development plans. Mr P J Barber is a director of the company. No other trustee or person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year.
22. ACCOUNTANCY SERVICES
In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
Page 18
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
23. COMPARATIVE YEAR CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2020
| INCOME AND ENDOWMENTS Donations and Grants Other trading income Charitable activities Investment income Total Income EXPENDITURE ON: Raising funds Charitable activities Total Expenditure Net income/(expenditure) NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS Fund Balances brought forward Fund Balances carried forward |
Notes 2 3 4 5 6 7 19 19 |
Unrestricted Fund 2020 113,152 151,567 827,483 47 1,092,249 80,383 932,352 1,012,735 79,514 79,514 220,185 £299,699 |
Unrestricted Fund 2020 113,152 151,567 827,483 47 1,092,249 80,383 932,352 1,012,735 79,514 79,514 220,185 £299,699 |
Restricted Fund 2020 16,220 13,961 - 207 30,388 - 240,672 240,672 (210,284) (210,284) 3,915,709 £3,705,425 |
Total Funds 2020 129,372 165,528 827,483 254 |
|
|---|---|---|---|---|---|---|
| 1,122,637 | ||||||
| 80,383 1,173,024 |
||||||
| 1,253,407 | ||||||
| (130,770) | ||||||
| (130,770) | ||||||
| 4,135,894 | ||||||
| £4,005,124 |
The results derive from continuing activities and there are no gains or losses other than those shown above.
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
UNAUDITED CHARITY ONLY
FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2021
Company number 04801788
Registered charity number 1106977
Contents
| Page | |
|---|---|
| 1 | Administrative Information |
| 2 | Statement of Financial Activities |
| 3 | Balance Sheet |
| 4 - 10 | Notes to the Financial Statements |
FLETCHER & PARTNERS
CHARTERED ACCOUNTANTS SALISBURY
Page 1
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
ADMINISTRATIVE INFORMATION
TRUSTEE DIRECTORS
Mr P Barber Mr T Drake Mr M Hebditch Mr R Messer Mr B Von Clemens Mr P Wilson
CHARITY ADDRESS
Riversmeet Hardings Lane Gillingham Dorset SP8 4HX
REGISTERED CHARITY NUMBER
1106977
REGISTERED COMPANY NUMBER
04801788
Page 2
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2021
| INCOME AND ENDOWMENTS Donations and Grants Other trading activities Investment income Total Income EXPENDITURE ON: Charitable activities Total Expenditure Net income / (expenditure) NET MOVEMENT IN FUNDS Fund Balances brought forward Fund Balances carried forward |
Notes 2 3 |
Unrestricted Fund - - - - - - - - 1,608 £1,608 |
Unrestricted Fund - - - - - - - - 1,608 £1,608 |
Restricted Fund 28,973 2,862 121 31,956 51,422 51,422 (19,466) (19,466) 63,100 £43,634 2021 |
Total Funds 28,973 2,862 121 31,956 51,422 51,422 (19,466) (19,466) 64,708 £45,242 |
Total Funds 2020 16,220 13,961 734 |
||
|---|---|---|---|---|---|---|---|---|
| 30,915 | ||||||||
| 40,113 | ||||||||
| 40,113 | ||||||||
| (9,198) (9,198) |
||||||||
| 73,906 | ||||||||
| £64,708 |
Page 3
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE)
COMPANY NUMBER: 04801788
BALANCE SHEET
AS AT 30 JUNE 2021
| FIXED ASSETS CURRENT ASSETS Debtors Cash at bank and in hand CREDITORS : amounts falling due within one year Creditors NET CURRENT ASSETS NET ASSETS Representing : UNRESTRICTED INCOME FUNDS General fund RESTRICTED INCOME FUNDS Restricted funds |
Notes 6 7 8 10 11 |
2021 £ - 1,393 45,748 47,141 1,899 45,242 £45,242 1,608 43,634 £45,242 |
2020 £ - 22,102 43,959 |
|---|---|---|---|
| 66,061 1,353 |
|||
| 64,708 | |||
| £64,708 | |||
| 1,608 63,100 |
|||
| £64,708 |
Signed on behalf of the Trustees on
T Drake
Page 4
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS AS AT 30 JUNE 2021
1. ACCOUNTING POLICIES
a. Basis of accounting
The Accounts have been prepared under the historical cost convention, in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) January 2019.
b. Tangible Fixed Assets
Capital assets are capitalised. Tangible fixed assets are depreciated on a straight line basis over their anticipated useful economic lives, using the following annual rate:
Equipment 33% per annum straight line
c. Income
All income is recognised on the receivable basis.
d. Grants and donations for specific purposes
Grants and donations for specific purposes are accounted for as receivable and are treated as forming restricted funds.
e. Charitable activities
Charitable expenditure shall include all expenditure directly related to the objects of the Charity.
f. Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. The Charity is not able to recover VAT and this is reported as part of the expenditure to which it relates.
g. Governance costs
These costs represent the costs incurred by the Charity in respect of management and administrative expenditure and compliance with statutory and legal requirements.
h. Fund Accounting
Funds held by the charity fall into the following categories:
(i) Unrestricted general funds:
These are funds which can be used, at the discretion of the trustees, in accordance with the charitable objects of the Charity.
(ii) Restricted funds:
These are funds which can only be used by the Charity for particular purposes. Restrictions arise either when they are specified by the donor or when funds are raised for a specific purpose. The restriction is that the funds have to be spent on a specific project. It is the policy of the board of trustees to carefully monitor the application of these funds in accordance with the restrictions placed on them.
i. Financial Instruments
The Charity only enters into basic financial instruments that result in the recognition of financial assets and liabilities, such as debtors and creditors.
Page 5
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS AS AT 30 JUNE 2021
2. VOLUNTARY INCOME
| Restricted Donations Grants - Public sector Community grants Activities for generating funds INVESTMENT INCOME Restricted Bank interest CHARITABLE ACTIVITIES Costs of Charitable Activities Activity costs Funds transferred to other charitable bodies Community Fund grants Support costs Advertising and website costs Sundry costs Bank charges Insurance Governance costs |
2021 5,473 23,500 - 2,862 £31,835 2021 £121 2021 17,661 30,391 1,000 49,052 85 181 195 589 1,320 2,370 £51,422 |
2020 2,820 12,900 500 13,961 £30,181 2020 £734 2020 21,751 12,875 2,132 |
|
|---|---|---|---|
| 36,758 590 342 230 837 1,356 |
|||
| 3,355 £40,113 |
3. CHARITABLE ACTIVITIES
Included in Activity costs above, are the costs of employing youth workers for the running of the Gillingham Youth Club. On average, 3 were employed and the total cost was £9,426, most of which was funded by grants from Gillingham Town Council.
4. GOVERNANCE COSTS
| Accountancy | 2021 1,320 £1,320 |
2020 1,356 |
2020 |
|---|---|---|---|
| £1,356 |
5. RELATED PARTY TRANSACTIONS
In 2020, the Charity loaned £20,000 to its subsidiary, Gillingham Community and Leisure Trust, repayable in twelve months at a commercial rate of interest. This was repaid in year. The charity also transferred the £25,000 in the Community Hall fund to Gillingham Community and Leisure Trust as this serves the objectives of that fund.
No trustees received any remuneration (2020: £Nil).
Page 6
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS AS AT 30 JUNE 2021
6. TANGIBLE FIXED ASSETS
| COST At 1 July 2020 Additions Disposals At 30 June 2021 DEPRECIATION At 1 July 2020 Charge Disposals At 30 June 2021 NET BOOK VALUE At 30 June 2020 At 30 June 2021 7. DEBTORS Other debtors Prepayments 8. CREDITORS: Amounts falling due within one year Other creditors Accruals and deferred income |
|
|---|---|
9. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fund balances at 30 June 2021 were represented by the following assets and liabilities:
| Unrestricted Funds Current assets 1,608 Current liabilities - £1,608 Fund balances at 30 June 2020 were represented by the following assets Current assets 1,608 Current liabilities - £1,608 |
Restricted Funds Total 45,533 47,141 (1,899) (1,899) £43,634 £45,242 and liabilities: 64,453 66,061 (1,353) (1,353) £63,100 £64,708 |
|---|---|
Page 7
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS AS AT 30 JUNE 2021
10. UNRESTRICTED FUNDS
£
| Fund Balances brought forward at 01/07/2020 Income Fund Balances carried forward at 30/06/21 Fund Balances brought forward at 01/07/2019 Income Fund Balances carried forward at 30/06/2020 |
1,608 - |
|---|---|
| £1,608 | |
| 1,608 - |
|
| £1,608 |
11. RESTRICTED FUNDS - SUMMARY
| General Support Community Lottery Community Grants Community Hall Housing Business Improvement District Music Walkers Christmas Meal Home Lunch Service Station Bourton Community Support The Great Get Together Gillingham Litter Pickers Dementia Coffee Companions Greener Gillingham BonesYouth Club Less internal fund transfers Total |
Brought forward at 01/07/20 6,171 6,842 1,511 22,000 851 5,000 2,699 1,971 3,251 1,255 642 1,500 473 491 5,152 670 500 2,121 - 63,100 |
Income per note 12 121 222 4,976 3,000 - - - - 1,740 - 333 - - 1,270 1,714 300 - 24,750 (6,470) 31,956 |
Expenditure per note 12 Carried forward at 30/06/21 (1,988) 4,304 (6,021) 1,043 (1,470) 5,017 (25,000) - (22) 829 (5,000) - - 2,699 (159) 1,812 (1,060) 3,931 - 1,255 (15) 960 (1,500) - - 473 (1,016) 745 (1,938) 4,928 (580) 390 - 500 (12,123) 14,748 6,470 - (51,422) 43,634 |
|---|---|---|---|
Page 8
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS AS AT 30 JUNE 2021
| RESTRICTED FUNDS - DETAILED | RESTRICTED FUNDS - DETAILED | INCOME | INCOME | |||||
|---|---|---|---|---|---|---|---|---|
| Grants | Invest | |||||||
| Donations | Community | Fund | public | Lottery | ment | Fund | Total | |
| grants | raising | sector | income | income | transfer | income | ||
| General Support | - | - | - | - | - | 121 | - | 121 |
| Community Lottery | - | - | - | - | 222 | - | - | 222 |
| Community Grants | - | - | - | - | 1,976 | - | 3,000 | 4,976 |
| Community Hall | - | - | - | - | - | - | 3,000 | 3,000 |
| Housing | - | - | - | - | - | - | - | - |
| Business Improvement District | - | - | - | - | - | - | - | - |
| Music | - | - | - | - | - | - | - | - |
| Walkers | - | - | - | - | - | - | - | - |
| Christmas Meal | 1,740 | - | - | - | - | - | - | 1,740 |
| Home Lunch Service | - | - | - | - | - | - | - | - |
| Station | 333 | - | - | - | - | - | - | 333 |
| Bourton Community Support | - | - | - | - | - | - | - | - |
| The Great Get Together | - | - | - | - | - | - | - | |
| Gillingham Litter Pickers | 1,270 | - | - | - | - | - | - | 1,270 |
| Dementia | 1,380 | - | 334 | - | - | - | - | 1,714 |
| Coffee Companions | 300 | - | - | - | - | - | - | 300 |
| Greener Gillingham | - | - | - | - | - | - | - | - |
| Gillingham Youth Club | 450 | - | 330 | 23,500 | - | - | 470 | 24,750 |
| Less internal fund transfers | (6,470) | (6,470) | ||||||
| Total | 5,473 | - | 664 | 23,500 | 2,198 | 121 | - | 31,956 |
| Note | ||||||||
| EXPENDITURE | ||||||||
| Adverts | ||||||||
| Activity | & | Sundry | Fund | |||||
| costs | Insurance | Grants | website | Accts | costs | transfer | Total | |
| General Support | - | 364 | - | 60 | 1,320 | 244 | - | 1,988 |
| Community Lottery | - | - | - | - | - | 21 | 6,000 | 6,021 |
| Community Grants | - | - | 1,000 | - | - | - | 470 | 1,470 |
| Community Hall | - | - | - | - | - | - | 25,000 | 25,000 |
| Housing | - | - | - | - | - | 22 | - | 22 |
| Business Improvement District | - | - | - | - | - | - | 5,000 | 5,000 |
| Music | - | - | - | - | - | - | - | - |
| Walkers | - | 70 | - | - | - | 89 | - | 159 |
| Christmas Meal | 1,060 | - | - | - | - | - | - | 1,060 |
| Home Lunch Service | - | - | - | - | - | - | - | - |
| Station | 15 | - | - | - | - | - | - | 15 |
| Bourton Community Support | 1,109 | - | - | - | - | - | 391 | 1,500 |
| The Great Get Together | - | - | - | - | - | - | - | - |
| Gillingham Litter Pickers | 1,016 | - | - | - | - | - | - | 1,016 |
| Dementia | 1,913 | - | - | 25 | - | - | - | 1,938 |
| Coffee Companions | 580 | - | - | - | - | - | - | 580 |
| Greener Gillingham | - | - | - | - | - | - | - | - |
| Gillingham Youth Club | 11,968 | 155 | - | - | - | - | - | 12,123 |
| Less internal fund transfers | (6,470) | (6,470) | ||||||
| Total | 17,661 | 589 | 1,000 | 85 | 1,320 | 376 | 30,391 | 51,422 |
12. RESTRICTED FUNDS - DETAILED
The Community Hall fund was trasferred to Gillingham Community and Leisure Trust. The Business Improvement District fund was transferred to Gillingham Enterprise Limited. The Bourton Community Support Group fund balance is to be transferred to the Dorset Community Fund, and is included in creditors.
Page 9
AS AT 30 JUNE 2021
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS
13. RESTRICTED FUNDS PURPOSES
General Support Fund
This fund is to meet the running costs of the charity. It was originally funded by grants from Gillingham Town Council and North Dorset District Council but this is no longer the case.
Community Lottery Fund
The charity offers the Unity Lottery operated by Sterling Lotteries to members of the local community and receives a monthly income from its share of the net surplus. This is accumulated in this fund prior to virement or grant to community purposes at the trustees discretion.
Community Grants Fund
The fund is established for the purpose of making grants for local initiatives for the benefit of the local community. It is funded by virements authorised by the trustees from Lottery receipts.
Community Hall Fund
The funds are to enable facilities to be provided that meet the needs of the community. The fund was transferred to Gillingham Community and Leisure Trust in the year.
Housing Fund
The Housing Fund holds and administers funds advanced by Dorset Council on behalf of the Wessex Community Land Trust Project. This project is to enable the incorporation of properly constituted Land Trusts which it is intended will meet local Community aspirations for affordable homes and it is intended that a Gillingham CLT will come into being in the near future. Once it is established it is expected that the balance of the set up funds will be handed over to the new Trust.
Business Improvement District Fund
This fund held an advance from Dorset Council in respect of furthering the possibilities of a Business Improvement District for Gillingham, which was transferred to Gillingham Enterprise Limited, a Community Interest Company that aims to promote and revitalise the town of Gillingham.
Music Fund
The charity received funds to be held for the furtherance of music in the community, the source was the funds remaining from the winding up of the Dorset Youth Philharmonic Orchestra.
Walkers Fund
The fund supports the activities of the Walkers are Welcome committee and the Walking Festival.
Christmas Meal Fund
This fund supports the activities of the volunteers who provide a Christmas meal for residents in the local area.
Home Lunch Service Fund
This fund supports the activities of the volunteers who provide a Meals on Wheels service to residents in the local area. An initial grant from Dorset County Council enables those meals to be subsidised. Because of Covid19 restrictions this service was suspended in March 2020.
Station Fund
This fund supports the activities of the volunteers who are titled the "Friends of Gillingham Station". The South West Rail Partnership initially provided funds for this purpose but is now kept running by local donations.
Bourton Community Support Group
Dorset Community Action granted funds in June to support Covid 19 volunteers in the village of Bourton. The balance of the funds is to be transferred at the year end to the Dorset Community Fund.
The Great Get Together Fund
Following the murder of MP Jo Cox, the Great Get Together is an initiative to bring communities together to celebrate what unites them. Because of Covid-19 restrictions this did not happen in 2020 or 2021 as planned.
Page 10
THE THREE RIVERS PARTNERSHIP, DORSET (LIMITED BY GUARANTEE) NOTES TO THE ACCOUNTS AS AT 30 JUNE 2021
13. RESTRICTED FUNDS PURPOSES (continued)
Gillingham Litter Pickers Group
This fund supports the activities of the volunteer Litter Pickers. It was initially funded by donations from business and store token schemes but in 2019 received a grant from Gillingham Town Council.
Dementia
This fund has been set up to raise funds to establish Gillingham as a Dementia Friendly Community, to increase awareness and to support the activities of local Dementia Champions. Activities were suspended in March 2020 because of Covid-19 but resumed in August 2020.
Coffee Companions
Funds are held to enable Coffee Companions to support and advertise their local activities. This is a national initiative to improve social cohesion and combat loneliness by providing opportunities to meet and chat on a regular basis.
Greener Gillingham
The first 2 projects for this recently formed community group are to offer a terra recycling facility and to set up a Repair Café. They successfully bid for a community grant in March 2020 but await post Covid conditions to commence their activities.
Gillingham Youth Club
This fund has been set up to support the committee running Gillingham Youth Club, formerly known as BONES. Activities were suspended in March 2020 because of Covid-19 but resumed in July 2020.
14. COVID-19 PANDEMIC
The Trustees have considered the impact of the global pandemic on their operations but, while it affects fund raising opportunities, the associated social distancing has also reduced expenditure. Trustees have been able to attract grant funding to support operations and consider fund reserves at the year end to be sufficient to enable the charity to continue operating for the foreseeable future.
Folly’s End Wyke Street Gillingham Dorset SP8 4NA
Home / Office: 01747 825856 Mobile: 07967 808515 Email: tcldrake@gmail.com
Fletcher and Partners Crown Chambers Bridge Street Salisbury SP1 2LZ
Dear Sirs
LETTER OF REPRESENTATION - YEAR ENDED 30 JUNE 2021
This representation letter is provided in connection with your audit of the financial statements of The Three Rivers Partnership, Dorset for the year ended 30 June 2021, for the purpose of expressing an opinion as to whether the financial statements give a true and fair view in accordance with UK accounting standards including FRS 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland.
We confirm that the following representations are made on the basis of enquiries of the trustees, management and staff with relevant knowledge and experience (and, where appropriate, of inspection of supporting documentation) sufficient to satisfy ourselves that we can properly make each of the following representations to you.
1. Responsibility for Financial Statements
We have fulfilled our responsibilities as directors under the Companies Act 2006 for preparing financial statements, in accordance with the applicable financial reporting framework (FRS 102 and the FRS 102 Charity SORP).
We confirm that in our opinion the financial statements give a true and fair view and in particular that where any additional information must be disclosed in order to give a true and fair view that information has in fact been disclosed. We confirm that the selection and application of the accounting policies used in the preparation of the financial statements are appropriate, and we approve these accounts for the year ended 30 June 2021.
We confirm that all accounting records have been made available to you for the purposes of your audit, in accordance with your terms of engagement, and that all transactions undertaken by the company have been properly reflected and recorded in the accounting records. All other records and related information, including minutes of all management and shareholders' meetings, have been made available to you. We have given you unrestricted access to persons within the company in order to obtain audit evidence and have provided any additional information that you have requested for the purposes of your audit
2. Assets
We confirm that we have no plans or intentions that may materially alter the carrying value and, where relevant, the fair value measurements or classification of assets and liabilities reflected in the financial statements
We confirm the company has satisfactory title to all assets and there are no liens or encumbrances on the assets, except for those disclosed in the financial statements.
We confirm that the charity has not contracted for any capital expenditure other than as disclosed in the financial statements.
3. Accounting Estimates
We confirm that the methods, significant assumptions and data used by us in making accounting estimates, and the related disclosures, are appropriate to achieve recognition, measurement or disclosure that is in accordance with the applicable financial reporting framework.
4. Contingent Liabilities and Provisions
We confirm that the company has no liabilities or contingent liabilities other than those disclosed in the financial statements.
We have disclosed to you the following actual or possible litigation and claims, the effects of which should be considered when preparing the financial statements and these have been accounted for and disclosed in accordance with the applicable financial reporting framework.
5. Post Balance Sheet Events
We confirm that there have been no events since the balance sheet date which require disclosing or which would materially affect the amounts in the financial statements, other than those already disclosed or included in the financial statements.
6. Related Party Relationships and Transactions
We confirm that we are aware of the definition of a related party for the purpose of the accounting framework being applied in the preparation of the accounts.
We confirm that there have been no material transactions with related parties other than transactions with group undertakings which are not required to be disclosed. We have disclosed to you the identity of the company’s related parties and all the related party relationships and transactions of which we are aware.
We confirm that all related party relationships and transactions have been accounted for and disclosed in accordance with the applicable financial reporting framework.
7. Compliance with Laws and Regulations
We confirm that the charity has complied with all aspects of contractual agreements that could have a material effect on the financial statements in the event of non-compliance.
We confirm that we are not aware of any possible or actual instance of non-compliance with those laws and regulations which provide a legal framework within which the charity conducts its activities and which are central to the charity’s ability to conduct its activities.
8. Fraud
We acknowledge our responsibility for the design, implementation and maintenance of internal controls to prevent and detect fraud. We confirm that we have disclosed to you the results of our risk assessment of the risk of fraud in the organisation.
We confirm that there have been no actual or suspected instances of fraud involving trustees, management or employees who have a significant role in internal control or that could have a material effect on the financial statements. We also confirm that we are not aware of any allegations of fraud by trustees, former trustees, analysts, employees, former employees, regulators or others.
9. Going Concern
We confirm that, in our opinion, the charity’s financial statements should be prepared on the going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the charity’s needs. In reaching this conclusion, we have taken into account all relevant matters of which we are aware, and have considered a period of at least one year from the date on which the financial statements were approved.
10. Grant income
We confirm that all grants, donations and other income, including those subject to special terms or conditions or received for restricted purposes, have been notified to you. There have been no breaches of terms or conditions during the period regarding the application of such income.
We acknowledge our legal responsibilities regarding disclosure of information to you as auditors and confirm that:
• so far as each trustee is aware, there is no relevant audit information of which you as auditors are unaware; and
• each trustee has taken all the steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that you are aware of that information.
Yours faithfully,
Colonel T C L Drake MA ACIS FCMI late AGC SPS Trustee / Finance Director
Signed on behalf of the Board of Directors The Three Rivers Partnership, Dorset
The Three Rivers Partnership, Dorset, is a Company Limited by Guarantee. Company Number: 4801788, Registered Charity Number: 1106977 Registered Office: RiversMeet, Hardings Lane,Gillingham Dorset SP8 4HX