OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administrative information
Report of the Trustees 2-9
Independent Examiner's report TO
Statement of Financial Activities
Balance Sheet 12-13
Notes to the financial statements 14 - 21
Legal and administrative information
Management Committee Mr C Woodhead (Chatrl
Mrs
L P Armitage
tTreasurerl
Mr G H Ritson (Staff representativel
Mr B Newton
Mrs
L Haycock
Mr A M Lund
Cllr S A Cross
Cllr D C Jeffels
Mr P Bridgewood
Secretary Ms J A Banks
Charity number 1106494
Company number 05233119
Registered office Unit 4 Londesborough Business Park
64-66 Londesborough Road
Scarborough
North
Yorkshire
YO12 5AF
Accountants Fortus North
Limited
Business Advisors and Accountants
62/63 Westborough
Scarborough
North
Yorkshire
YO11 1TS
Bankers Co-operative
Bank
15/t 7 Feasegate
York
Yol 2SH

Unrestricted 2021 2020
Notes General Restricted Total Total
Funds Funds Funds Funds
Incoming resources:
Donations,
grants and similar income
109,316 40,953 150,269 45,171
Activities
in furtherance
of the
charity's objects 81,414 81,414 141,681
Total incoming
resources
190,730 40,953 231,683 186,852
Resources expended:
Cost of activities
in furtherance
of
the charity's objects:
Running
costs and maintenance
ofservice 58,852 45,222 104,074 128,486
Management
and administration
108,265 6,091 114,356 123,856
Total resources expended 167,117 51,313 218,430 252,342
Net outgoing
resources
23,613 (10,360( 13,253 (65,490j
Total funds brought
forward
443,187 113,474 556,661 622,151
Total funds carried torward 466,800 103,114 569,914 556,661
Dial A Ride (Scarborough 8, District)
Balance Sheet
as ot 31 INarch 2021
2021 2020
Notes B
Fixed assets
Tangible assets 10 225,622 287,676
Investments 11 227,000 227,000
452,622 514,676
Current assets
Debtors 13 16,799 13,142
Cash at bank and in hand 105,449 32,133
122,248 45,275
Creditors: amounts falling
due within one year 14 (4,956) (3,290)
Net current assets 117,292 41,985
Net assets 15 569,914 556,661
Funds
Restricted funds 16 103,114 113,474
Unrestricted
funds
466,800 443,187
Totalfunds 17 569,914 556,661

Donations,
grants and similar income
Unrestricted Restricted
General 2021 2020
Total Total
Local authority
grant
NYCC minibus
grant
Other NYCC grants
Government
grants
21,456
60,701
30,953 30,953
21,456
60,701
1,000
11,000
25,960
Other minibus appeai donations 10,000 10,000
Membership
fees
Other donations
775
26,384
775
26,384
1,470
5,741
109,316 40,953 150,269 45,171
3. Activities in furtherance
ofthe charity's objects
in furtherance
ofthe charity's objects
in furtherance
ofthe charity's objects
Unrestricted Restricted
General 2021 2020
Total Total
Income from fares, service contracts eic 81,414 81,414 141,681
4. Investment
income
Unrestricted Restricted
General 2021 2020
Total Total
5 5
Bank deposit interest
Cost ofactivities
in
furtherance ofthe charity's objects
5. Running costs and maintenance ot service Unrestricted
General
Restricted 2021 2020
Total Total
K 5
Salaries and pension costs 29,831 29,831 34,034
Fuel 1,812 1,812 13,558
Motor repairs and servicing 10,008 10,008 20,886
Vehicle insurance and licences 9,868 9,868 8,405
Depreciation
on motor vehicles
7,333 42,191 49,524 56,603
(Profit) / loss on sale of motor vehicles 3,031 3,031 (5,000)
58,852 45,222 104,074 128,486

6. Management and administration and administration and administration Unrestricted Resiricted
General 2021 2020
Total Total
Salaries and pension costs 76463 76463 82,475
Telephone 940 940 986
Printing, postage and stationery 966 966 1,201
Repairs and renewals 2,381 2,381 1,663
Rent and rates 13,549 13,549 14,711
Heat and light 2,366 2,366 2,033
Insurance 280 280 1,537
Accountancy fees 2,503 2,503 2,380
independent Examiner's fee 650 650 650
Legal and professional fees 285 285 2,378
Travel and subsistence 3 98
Training costs 510 510 680
Cleaning 2,020 2,020 600
Adverfising 10 10 235
Sundries 663 663 691
Volunteers'
expenses
313 313 3,691
Computer
and
ITcosts
Depreciation
on office equipment
2,555
1,808
2,555
1,808
1,756
Depreciation on leasehold improvements 6,091 6,091 6,091
108,265 6,091 114,356 123,856
. Net outgoing resources are stated affer charging: 202'I 2020
R
Depreciation on motor vehicles 49,524 56,603
Depreciation on office equipment 1,808 1,756
Depreciation
Accountancy
on leasehold
fees
improvements 6,091
2,503
6,091
2.380
Independent Examiner's fee 650 650
Loss on sale of vehicle 3,031
60,576 67,480
and affer crediting;
Profit on sale of vehicle 5,000
5,000

2021 2020
Number Number
Running
costs
and maintenance of service
Management and administration
Employment costs 2021 2020
8
Wages and salaries 102,681 111,040
Social security costs 3,363 5,216
Pension costs 250 253
106,294 116,509

Tangible fixed assets
Leasehold Office Nlotor
improvements equipment vehicles Total
2
Cost
At
I April 2020
Additions
152,236 25,373
900
409,182 586,791
900
Disposals (36,879) (36,879)
At 31 March 2021 152,236 26,273 372,303 550,812
Depreciation
At
I Aprii 2020
On disposals
Charge for the year
66,657
6,091
20,827
1,808
211,631
(31,348)
49,524
299,115
(31,348)
57,423
At 31 March 2021 72,748 22,635 229,807 325,190
Net book values
At 31 March 2021 79,488 3,638 142,496 225,622
At 31 March 2020 85579 4,546 197,551 287,676
11. Fixed asset investments Fixed asset investments
Listed
Cost investments
At I April 2020
At 31 March 2021
227,000
Net book values
At 31 March 2021
227,000
At 31 March 2020
227,000
13. Fixed asset investments 2021 2020
F.
Market valuation of listed investmenfs 367,158 266,097

13. Debtors 2021 2020
Trade debtors
Other debtors
Prepayments
6,399
3,105
7,295
8,200
4,024
918
16,799 13,142
14. Creditors: amounts
falling due
2021 2020
within one year
Trade creditors 1,825 635
Other taxes and
Accruals
social security costs 406
2,725
2.655
4,956 3,290
15. Analysis
ofnet assets between
funds Unrestricted
General
Restncted Total
R
Tangible fixed assets
Fixed asset investments
163,461
227,000
62,161 225,622
227,000
Current assets 81,295 40,953 122,248
Current
liabiliTies
(4,956) (4,956)
Net assets as at 31 INarch 2021 466,800 103,114 569,914
16. INovement
in funds
Unrestricted
General Restricted
funds funds Total
Balance as at
I
Net movement
April 2020
in funds for the year
443,187
23,613
113,474
(10,360)
556,661
13,253
Balance as at 31 INarch 2021 466,800 103,114 569,914

17. Reconciliation
ofmovements
in shareholders' funds 2021 2020
R
Profit/floss)
for the year
Opening
shareholders'
funds
13,253
556,661
(65,490)
622,151
Closing shareholders'
funds
569,914 556,661