| Page | ||||
|---|---|---|---|---|
| Legal and administrative | information | |||
| Report of the | Trustees | 2-9 | ||
| Independent | Examiner's | report | TO | |
| Statement of | Financial | Activities | ||
| Balance Sheet | 12-13 | |||
| Notes to the | financial | statements | 14 - 21 |
| Legal and administrative | information | ||||
|---|---|---|---|---|---|
| Management | Committee | Mr C Woodhead | (Chatrl | ||
| Mrs L P Armitage |
tTreasurerl | ||||
| Mr G H Ritson (Staff | representativel | ||||
| Mr B Newton | |||||
| Mrs L Haycock |
|||||
| Mr A M Lund | |||||
| Cllr S A Cross | |||||
| Cllr D C Jeffels | |||||
| Mr P Bridgewood | |||||
| Secretary | Ms J A Banks | ||||
| Charity number | 1106494 | ||||
| Company | number | 05233119 | |||
| Registered | office | Unit 4 Londesborough | Business Park | ||
| 64-66 Londesborough | Road | ||||
| Scarborough | |||||
| North Yorkshire |
|||||
| YO12 5AF | |||||
| Accountants | Fortus North Limited |
||||
| Business Advisors and | Accountants | ||||
| 62/63 Westborough | |||||
| Scarborough | |||||
| North Yorkshire |
|||||
| YO11 1TS | |||||
| Bankers | Co-operative Bank |
||||
| 15/t 7 Feasegate | |||||
| York | |||||
| Yol 2SH |
| Unrestricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Notes | General | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | |||
| Incoming resources: | ||||||
| Donations, grants and similar income |
109,316 | 40,953 | 150,269 | 45,171 | ||
| Activities in furtherance of the |
||||||
| charity's objects | 81,414 | 81,414 | 141,681 | |||
| Total incoming resources |
190,730 | 40,953 | 231,683 | 186,852 | ||
| Resources expended: | ||||||
| Cost of activities in furtherance |
of | |||||
| the charity's objects: | ||||||
| Running costs and maintenance |
ofservice | 58,852 | 45,222 | 104,074 | 128,486 | |
| Management and administration |
108,265 | 6,091 | 114,356 | 123,856 | ||
| Total resources expended | 167,117 | 51,313 | 218,430 | 252,342 | ||
| Net outgoing resources |
23,613 | (10,360( | 13,253 | (65,490j | ||
| Total funds brought forward |
443,187 | 113,474 | 556,661 | 622,151 | ||
| Total funds carried torward | 466,800 | 103,114 | 569,914 | 556,661 |
| Dial A Ride | (Scarborough | 8, | District) | ||||
|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||
| as | ot 31 INarch 2021 | ||||||
| 2021 | 2020 | ||||||
| Notes | B | ||||||
| Fixed assets | |||||||
| Tangible assets | 10 | 225,622 | 287,676 | ||||
| Investments | 11 | 227,000 | 227,000 | ||||
| 452,622 | 514,676 | ||||||
| Current assets | |||||||
| Debtors | 13 | 16,799 | 13,142 | ||||
| Cash at bank and | in hand | 105,449 | 32,133 | ||||
| 122,248 | 45,275 | ||||||
| Creditors: amounts | falling | ||||||
| due within one year | 14 | (4,956) | (3,290) | ||||
| Net current assets | 117,292 | 41,985 | |||||
| Net assets | 15 | 569,914 | 556,661 | ||||
| Funds | |||||||
| Restricted funds | 16 | 103,114 | 113,474 | ||||
| Unrestricted funds |
466,800 | 443,187 | |||||
| Totalfunds | 17 | 569,914 | 556,661 |
| Donations, grants and similar income |
Unrestricted | Restricted | ||
| General | 2021 | 2020 | ||
| Total | Total | |||
| Local authority grant NYCC minibus grant Other NYCC grants Government grants |
21,456 60,701 |
30,953 | 30,953 21,456 60,701 |
1,000 11,000 25,960 |
| Other minibus appeai donations | 10,000 | 10,000 | ||
| Membership fees Other donations |
775 26,384 |
775 26,384 |
1,470 5,741 |
|
| 109,316 | 40,953 | 150,269 | 45,171 |
| 3. | Activities | in furtherance ofthe charity's objects |
in furtherance ofthe charity's objects |
in furtherance ofthe charity's objects |
Unrestricted | Restricted | ||
|---|---|---|---|---|---|---|---|---|
| General | 2021 | 2020 | ||||||
| Total | Total | |||||||
| Income from fares, | service contracts eic | 81,414 | 81,414 | 141,681 | ||||
| 4. | Investment income |
Unrestricted | Restricted | |||||
| General | 2021 | 2020 | ||||||
| Total | Total | |||||||
| 5 | 5 | |||||||
| Bank deposit interest | ||||||||
| Cost ofactivities in |
furtherance | ofthe charity's objects | ||||||
| 5. | Running | costs and | maintenance | ot service | Unrestricted General |
Restricted | 2021 | 2020 |
| Total | Total | |||||||
| K | 5 | |||||||
| Salaries | and pension costs | 29,831 | 29,831 | 34,034 | ||||
| Fuel | 1,812 | 1,812 | 13,558 | |||||
| Motor repairs and | servicing | 10,008 | 10,008 | 20,886 | ||||
| Vehicle | insurance | and licences | 9,868 | 9,868 | 8,405 | |||
| Depreciation on motor vehicles |
7,333 | 42,191 | 49,524 | 56,603 | ||||
| (Profit) / | loss on sale of motor vehicles | 3,031 | 3,031 | (5,000) | ||||
| 58,852 | 45,222 | 104,074 | 128,486 |
| 6. | Management | and administration | and administration | and administration | Unrestricted | Resiricted | ||
|---|---|---|---|---|---|---|---|---|
| General | 2021 | 2020 | ||||||
| Total | Total | |||||||
| Salaries and | pension | costs | 76463 | 76463 | 82,475 | |||
| Telephone | 940 | 940 | 986 | |||||
| Printing, postage and | stationery | 966 | 966 | 1,201 | ||||
| Repairs and | renewals | 2,381 | 2,381 | 1,663 | ||||
| Rent and rates | 13,549 | 13,549 | 14,711 | |||||
| Heat and light | 2,366 | 2,366 | 2,033 | |||||
| Insurance | 280 | 280 | 1,537 | |||||
| Accountancy | fees | 2,503 | 2,503 | 2,380 | ||||
| independent | Examiner's fee | 650 | 650 | 650 | ||||
| Legal and professional | fees | 285 | 285 | 2,378 | ||||
| Travel and subsistence | 3 | 98 | ||||||
| Training costs | 510 | 510 | 680 | |||||
| Cleaning | 2,020 | 2,020 | 600 | |||||
| Adverfising | 10 | 10 | 235 | |||||
| Sundries | 663 | 663 | 691 | |||||
| Volunteers' expenses |
313 | 313 | 3,691 | |||||
| Computer and ITcosts Depreciation on office equipment |
2,555 1,808 |
2,555 1,808 |
1,756 | |||||
| Depreciation | on leasehold | improvements | 6,091 | 6,091 | 6,091 | |||
| 108,265 | 6,091 | 114,356 | 123,856 | |||||
| . | Net outgoing | resources | are | stated affer charging: | 202'I | 2020 | ||
| R | ||||||||
| Depreciation | on motor | vehicles | 49,524 | 56,603 | ||||
| Depreciation | on office | equipment | 1,808 | 1,756 | ||||
| Depreciation Accountancy |
on leasehold fees |
improvements | 6,091 2,503 |
6,091 2.380 |
||||
| Independent | Examiner's fee | 650 | 650 | |||||
| Loss on sale of vehicle | 3,031 | |||||||
| 60,576 | 67,480 | |||||||
| and affer crediting; | ||||||||
| Profit on sale of vehicle | 5,000 | |||||||
| 5,000 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Running costs |
and | maintenance | of | service |
|---|---|---|---|---|
| Management | and | administration |
| Employment | costs | 2021 | 2020 |
|---|---|---|---|
| 8 | |||
| Wages and salaries | 102,681 | 111,040 | |
| Social security costs | 3,363 | 5,216 | |
| Pension costs | 250 | 253 | |
| 106,294 | 116,509 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Leasehold | Office | Nlotor | ||
| improvements | equipment | vehicles | Total | |
| 2 | ||||
| Cost | ||||
| At I April 2020 Additions |
152,236 | 25,373 900 |
409,182 | 586,791 900 |
| Disposals | (36,879) | (36,879) | ||
| At 31 March 2021 | 152,236 | 26,273 | 372,303 | 550,812 |
| Depreciation | ||||
| At I Aprii 2020 On disposals Charge for the year |
66,657 6,091 |
20,827 1,808 |
211,631 (31,348) 49,524 |
299,115 (31,348) 57,423 |
| At 31 March 2021 | 72,748 | 22,635 | 229,807 | 325,190 |
| Net book values | ||||
| At 31 March 2021 | 79,488 | 3,638 | 142,496 | 225,622 |
| At 31 March 2020 | 85579 | 4,546 | 197,551 | 287,676 |
| 11. | Fixed asset investments | Fixed asset investments | ||
|---|---|---|---|---|
| Listed | ||||
| Cost | investments | |||
| At I April 2020 | ||||
| At 31 March 2021 | ||||
| 227,000 | ||||
| Net book values | ||||
| At 31 March 2021 | ||||
| 227,000 | ||||
| At 31 March 2020 | ||||
| 227,000 | ||||
| 13. | Fixed asset investments | 2021 | 2020 | |
| F. | ||||
| Market valuation | of listed investmenfs | 367,158 | 266,097 |
| 13. | Debtors | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Trade debtors Other debtors Prepayments |
6,399 3,105 7,295 |
8,200 4,024 918 |
||||
| 16,799 | 13,142 | |||||
| 14. | Creditors: amounts falling due |
2021 | 2020 | |||
| within one year | ||||||
| Trade creditors | 1,825 | 635 | ||||
| Other taxes and Accruals |
social security costs | 406 2,725 |
2.655 | |||
| 4,956 | 3,290 | |||||
| 15. | Analysis ofnet assets between |
funds | Unrestricted General |
Restncted | Total | |
| R | ||||||
| Tangible fixed assets Fixed asset investments |
163,461 227,000 |
62,161 | 225,622 227,000 |
|||
| Current assets | 81,295 | 40,953 | 122,248 | |||
| Current liabiliTies |
(4,956) | (4,956) | ||||
| Net assets as at | 31 INarch 2021 | 466,800 | 103,114 | 569,914 | ||
| 16. | INovement in funds |
Unrestricted | ||||
| General | Restricted | |||||
| funds | funds | Total | ||||
| Balance as at I Net movement |
April 2020 in funds for the year |
443,187 23,613 |
113,474 (10,360) |
556,661 13,253 |
||
| Balance as at 31 INarch 2021 | 466,800 | 103,114 | 569,914 |
| 17. | Reconciliation ofmovements |
in shareholders' | funds | 2021 | 2020 |
|---|---|---|---|---|---|
| R | |||||
| Profit/floss) for the year Opening shareholders' funds |
13,253 556,661 |
(65,490) 622,151 |
|||
| Closing shareholders' funds |
569,914 | 556,661 |