DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:01 DATASET 31 December 2020
Charity number: 1106148 Company number: 5165102
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' report and financial statements
for the year ended 31 December 2020
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:01 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Contents
| Page | |
|---|---|
| Legal and administrative information | 1 |
| Trustees' report | 2 - 7 |
| Independent examiners' report | 8 |
| Statement of financial activities | 9 |
| Statement of financial position | 10 - 11 |
| Cash flow statement | 12 |
| Notes to the financial statements | 13 - 22 |
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:01 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Legal and administrative information
| Charity number | 1106148 |
|---|---|
| Company registration number | 5165102 |
| Registered office | 32 Westgate |
| Tadcaster | |
| North Yorkshire | |
| LS24 9AB | |
| Trustees | Mr D Marsh |
| Mr J Sykes | |
| Mr J Cahill | |
| Miss K McIntyre | |
| Mr D Jockel | |
| Miss E J English | |
| Secretary | Mr C Porter |
| Accountants | Howard Matthews Partnership |
| Queensgate House | |
| 23 North Park Road | |
| Harrogate | |
| North Yorkshire | |
| HG1 5PD | |
| Bankers | HSBC Bank plc |
| 11 North Street | |
| Wetherby | |
| West Yorkshire | |
| LS22 6NT |
Page 1
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:01 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' Annual Report for the year ended 31 December 2020
The Trustees present their report and the financial statements for the year ended 31 December 2020. The Trustees, who are also directors of Tadcaster Swimming Pool Trust for the purposes of company law and who served during the year and up to the date of this report are set out on page 1.
Structure, governance and management
Governing document
The Charity was formed as a company limited by guarantee on 29 June 2004, the word "Limited" being omitted in compliance with the requirements of section 30(3) of the Companies Act 1985.
It is governed by the memorandum and articles of association dated 29 June 2004.
Organisation
The Trust's policies are determined and reviewed by the Board of Trustees, which meets at least four times per year. The Board delegate the day-to-day operation to a full time facility manager, who is also the Company Secretary. The Facility Manager liaises regularly with individual Trustees for specialist projects that utilise their key skills and expertise.
Appointment of Trustees
As set out in the Articles of Association, the Chairman is elected by a simple voting majority and Trustees may be appointed by the Board through application or invitation. Whenever possible, the Trustees consider specialist skills that members might bring to the Board and seek to maintain a board of at least four Trustees. The Board will call further meetings as and when necessary.
Trustee Induction and Training
New Trustees receive a half day briefing which includes a facility tour, inspection of the management accounts, health and safety documents and a copy of the Charity Commission Guidance "CC3a-The Essential Trustee: An Introduction".
Risk management
The Trustees take a low risk approach to investing funds. The Trustees do consider investing in short term products which provide both income and capital growth to be the most appropriate but at the current time all funds are held in bank current and savings accounts. At present, these funds are spread across a number of institutions including HSBC, Barclays, Virgin money, Nationwide, the Cambridge Building Society and Teachers Building Society.
In considering the annual budget and the facility operation as a whole, the Trustees examine the major risks to which the Charity is exposed, especially health and safety of its visitors, volunteers and staff. The Trustees are given regular reports on the financial and operational performance of the Charity, including incident and accidents reports.
An annual inspection of the health and safety of the building is carried out by a volunteer who is a qualified Health and Safety officer. The Trustees receive copies of the document and recommend any changes required.
In order to minimize the prospect of long term closures, the Trustees regularly update their capital repairs and renewals programme. The Trust has also adopted a policy of structural surveys every five years in order to identify areas of the buildings fabric, plant and machinery that may require attention outside of the scope of the usual maintenance programme. The last review undertaken was in 2017.
Page 2
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:01 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' Annual Report for the year ended 31 December 2020
Objectives and activities
Objectives
Our Charity's objectives as set out in the company's memorandum of association are:
- To construct, maintain and operate a swimming pool for public benefit with the object of improving the conditions of life for the residents and visitors to the town and vicinity of Tadcaster.
Aims
The aims of the Trust are to provide a high quality community service for people wishing to swim and to offer a comprehensive programme of recreation, education and fitness all year round. Our aims fully reflect the purposes that the Charity was set up to achieve.
Ensuring our work delivers our aims
We review our aims and activities each year and the Trustees ensure that we continue to remain focused on our core values and main purpose. We review all of our activities every quarter and consider the success each one of them makes towards our aims. We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set.
How our activities deliver public benefit
We have referred to the guidance in the Charity Commission's guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular the Trustees consider how planned activities will contribute to the aims and objectives they have set.
All of our charitable activities focus on operating and maintaining the Tadcaster Community Swimming Pool and are undertaken to further our charitable purposes for the public benefit, by providing facilities for both the residents and visitors to the local community of Tadcaster.
Volunteers
The extent and scope of our service is heavily dependant on the support and commitment of a large number of volunteers. The Trustees wish to acknowledge and thank all those people who give up their spare time to lifeguard, work on the reception desk and undertake a variety of other tasks, including maintenance, IT support and gardening. Without this continued level of support together with the investment of funds to train, qualify and manage this significant workforce our aims and objectives could not be achieved. The charity wishes to thank our superb team of volunteers.
Achievements and performance
Who used and benefitted from our services
Demand at peak times remains high and the charity balances the activities available by considering the age and gender of the individual as well as the time that those individuals or groups are able to attend. Our fee structure allows discounted access to be offered to Tadcaster school groups, carers of disabled people and free swimming for children under five years of age. In addition the charity offers concessionary pricing for a range of individuals and will discount groups attending who belong to affiliated clubs or societies.
We do not operate a private membership scheme, but instead promote ourselves as an 'open access' facility for all members of the public. We do not restrict access in any way and aim to offer our services to all genders, all ethnic groups, able-bodied people and to disabled people.
Page 3
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:02 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' Annual Report for the year ended 31 December 2020
Coronavirus
Following Government restrictions the Trustees closed the Facility on the 19th March 2020.
The facility reopened in October for 5 weeks and then closed again on the 4th November. This was for a four week closure and the facility reopened on the 2nd December until the 4th January 2021.
Throughout the closure periods the Trust took advantage of the Government Job Retention Scheme. All Costs were managed to help reduce the financial impact on the Trust.
Grants were sought from National Governing Bodies, Charitable Organisations, Private Businesses, Local Authority and Public Donations.
The Trustees are confident that the Trust has sufficient reserves to keep the facility safe and in good operating order in the future.
Going concern
Due to the COVID-19 pandemic the Trust will look at all sources of external grants and funding to secure the future of the Trust.
The Trustees have planned out different financial forecasts and scenarios to prepare the organisation for the long term recovery.
In 2020 due to the COVID-19 pandemic the Trust has stopped delivering its Fitness Classes at Tadcaster Grammar School, but continues to manage the lettings/bookings on behalf of the school.
One of the internal challenges for 2022/23 is to upgrade the Heating System and Air Handling Unit and to raise funds to complete the works.
The Trustees will also continue to reduce its Carbon footprint wherever possible by installing energy saving equipment and will provide cost certainty by forward purchasing on utility costs.
The Trustees will continue to seek external funding, donations and grants to meet refurbishment costs and special projects.
The focus of our work (in non Covid times)
Our main objectives for the year continued to be met as we provided access to a large selection of aquatic and fitness opportunities to a broad and varied range of individuals and community groups. In addition we have trained our staff and volunteers to deliver a quality service and supported them to achieve formal qualifications where possible. The strategies we used to meet these objectives included:
-
Offer a wide and varied programme available to the whole community seven days a week
-
Deliver a comprehensive range of quality assured swimming lessons to both children and adults alike
-
Provide discounted access to school groups with the support of professional instructors
-
Provide access to disabled people
-
Offer a range of complementary activities to support swimmers and improve or maintain peoples general fitness
-
Work in partnership with clubs, societies and statutory bodies
Page 4
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:02 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' Annual Report for the year ended 31 December 2020
Swimming lessons and education
The Trust is very proud of the quality and range of lessons and learning opportunities we offer. Unfortunately due to COVID and the closure of the facility in 2020 we were unable to offer our normal programme of activities including Swimming lessons.
All Tadcaster Schools continue to use the facility for swimming lessons and aquatic skills. Six hours per week is given to the schools swimming programme. This high level of instruction leads to a high success rate of achievement for National Key Stage 2 in swimming.
Improving fitness and furthering participation
The charity has met its aim of improving the fitness of clients by operating the Fitness Suite as a complimentary pursuit and promoting further non-structured and structured programmes. These include Crazy Fun Sessions in the pool during school holidays, development routes to the Tadcaster Swim Squad and the Lower Wharfe Canoe Club, offering swim clinics to adults to help improve their swimming strokes and fitness, a Masters Swimfit Group, Aquafit and AquaZumba.
Partnerships
All the local schools are fully engaged in utilising our facility and staff. As mentioned already, the charity has hosted two swimming galas in the past year and is measured on the attainment of Year 6 students to Key Stage 2 for swimming.
The Trust continues to work in partnership with Inspiring Healthy Lifestyles (Selby District Council Leisure services provider). A service level agreement is in place to allow Direct Debit members from the Tadcaster Leisure centre access to the swimming pool.
The Trust is also part of the SPORTA group. The group is made up of other Trusts throughout Yorkshire and the North East and gives the chance to work together on similar subjects as well as networking within other facilities.
The Trust also works with an events company to host the Tadcaster Triathlon.
The annual Duck race was also supported by Coors brewery, who helped to co-ordinate the collection of the ducks and assisted with the set up on the day. This was cancelled in 2020.
Financial review
The Trust had a challenging year during 2020 as attendances were reduced due to Covid. The Trust took advantage of the furlough scheme and reduced costs where possible resulting in a surplus of £4,533 (2019: deficit £42,904) before depreciation charges of £57,106 (2019: £61,039).
During the year, the Trust had total incoming resources of £614,212 (2019: £842,869) and the deficit for the year after depreciation charges was £52,573 (2019: £103,940).
The Trustees will continue to seek external funding, donations and grants to meet refurbishment costs and special projects.
Page 5
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:02 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' Annual Report for the year ended 31 December 2020
Reserves policy
It is the policy of the Charity to maintain unrestricted funds, which are the free reserves of the charity, at a level to provide sufficient funds to cover management, administration and support costs and in particular to cover payments towards new projects recommended for support by the trustees.
The Trustees have recommended that the target for free reserves be at least £150,000. As at 31 December 2020, the charity had cash at bank of £441,077 (2019: £512,783) and total free cash reserves of £361,632 (2019: £312,706).
Included within the unrestricted reserves the Trustees have put aside £150,000 into designated funds for the eventual refurbishment of the changing rooms and £150,000 towards the air source heat pump project. They have also designated operational funds of £150,000.
Plans for future periods
The Trustees priorities for 2021 will be:
-
Recover from the COVID-19 Pandemic and rebuild the staff and volunteer workforce as well as securing the financial stability of the Trust
-
Support the Community to recover from the effects of COVID-19
-
Manage energy costs to minimise the Trust's carbon footprint
-
Complete a plan for the refurbishment of the Heating System and Air Handling unit
-
Work with partners and community groups within the local area
-
Focus on improving technology within the Trust
-
Maintaining a safe environment both for the employees and those attending the facility.
The work of the Trust remains highly respected locally and continues to attract financial support from a variety of sources. Secured grant aid, service level agreements and current fundraising activity will continue to provide much needed funding support required to operate the facility for the public for the next twelve months.
Statement of Trustees' responsibilities
The Trustees (who are also directors of Tadcaster Swimming Pool Trust for the purpose of company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
Page 6
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:02 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Trustees' Annual Report for the year ended 31 December 2020
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and which enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
................................. .................................. Mr D Marsh Mr J Sykes Trustee Trustee Dated: .....................................
Page 7
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:02 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Independent examiner's report to the Trustees of Tadcaster Swimming Pool Trust.
I report to the charity Trustees on my examination of the accounts of Tadcaster Swimming Pool Trust for the year ended 31 December 2020 set out on pages 2 to 22.
Responsibilities and basis of report
As the charity Trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...........................................................
Howard Matthews BA FCA
ICAEW
Independent examiner
Howard Matthews Partnership Queensgate House 23 North Park Road Harrogate HG1 5PD
Page 8
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:03 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
Statement of financial activities (incorporating the income and expenditure account)
For the year ended 31 December 2020
| Unrestricted | Unrestricted | Unrestricted | 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||||||||
| Notes | £ | £ | £ | ||||||||||
| Income and endowments | |||||||||||||
| Donations and legacies | 2 | 308,374 | 308,374 | 6,061 | |||||||||
| Other trading activities | 3 | 23,957 | 23,957 | 62,249 | |||||||||
| Investment income | 4 | 1,720 | 1,720 | 2,609 | |||||||||
| Income from charitable activities | 5 | 280,161 | 280,161 | 771,950 | |||||||||
| Total income | 614,212 | 614,212 | 842,869 | ||||||||||
| Expenditure | |||||||||||||
| Purchase of goods for resale | 6 | 13,589 | 13,589 | 32,774 | |||||||||
| Charitable activities | 589,005 | 589,005 | 840,188 | ||||||||||
| Depreciaton and (profit)/ loss on disposal | 57,106 | 57,106 | 61,039 | ||||||||||
| Governance costs | 7 | 7,085 | 7,085 | 12,808 | |||||||||
| Total expenditure | 666,785 | 666,785 | 946,809 | ||||||||||
| Net incoming/(outgoing) resources for the year / | |||||||||||||
| Net income/(expenditure) for the year | (52,573 | ) | (52,573 | ) | (103,940 | ) | |||||||
| Total funds brought forward | 1,003,490 | 1,003,490 | 1,107,430 | ||||||||||
| Total funds carried forward | 16 | 950,917 | 950,917 | 1,003,490 |
The statement of financial activities includes all gains and losses in the year and therefore a separate statement of total recognised gains and losses has not been prepared.
All of the above amounts relate to continuing activities.
The notes on pages 13 to 22 form an integral part of these financial statements.
Page 9
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:03 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Statement of financial position as at 31 December 2020
| Notes Fixed assets Tangible assets 12 Current assets Stocks Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 15 Net assets Funds 16 Unrestricted funds Total funds |
2020 £ £ 628,024 4,594 25,545 441,077 471,216 ) (104,990 366,226 994,250 ) (43,333 950,917 950,917 950,917 |
2019 £ £ 685,130 5,654 48,181 512,783 566,618 ) (248,258 318,360 1,003,490 - 1,003,490 1,003,490 1,003,490 |
|---|---|---|
The Statement of Financial Position continues on the following page.
The notes on pages 13 to 22 form an integral part of these financial statements.
Page 10
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:03 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Statement of financial position (continued)
Trustees statements required by the Companies Act 2006 for the year ended 31 December 2020
For the year ending 31 December 2020 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved by the board on ..................................... and signed on its behalf by
................................. .................................. Mr D Marsh Mr J Sykes Trustee Trustee
Company number: 5165102
The notes on pages 13 to 22 form an integral part of these financial statements.
Page 11
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:03 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
Cash flow statement
for the year ended 31 December 2020
| Notes Net outgoing resources for the year Interest receivable Loss/(gain) on disposal of fixed assets Depreciation and impairment Decrease in stocks Decrease/(Increase) in debtors Decrease in creditors Net cash outflow from operating activities Returns on investments and servicing of finance 21 Financing 21 Decrease in cash in the year Reconciliation of net cash flow to movement in net funds Decrease in cash in the year Net funds at 1 January 2020 Net funds at 31 December 2020 |
2020 £ ) (52,573 ) (1,720 - 57,106 1,060 22,636 ) (149,935 ) (123,426 1,720 ) (121,706 50,000 ) (71,706 ) (71,706 512,783 441,077 |
2019 £ ) (103,940 ) (2,609 3,933 57,107 126 ) (10,870 ) (41,073 ) (97,326 2,609 ) (94,717 - ) (94,717 ) (94,717 607,500 512,783 |
|---|---|---|
Page 12
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:03 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
Notes to financial statements
for the year ended 31 December 2020
General information
The charity is a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 32 Westgate, Tadcaster, North Yorkshire, LS24 9AB.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, "The Financial Reporting Standard applicable in the UK and the Republic of Ireland", the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
1. Accounting policies
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and the preceding year.
1.1. Basis of accounting
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
1.2. Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
1.3. Fund accounting
Unrestricted Reserves.
The Trust has unrestricted funds consisting of:
Revenue Reserves arising from the charitable activities and surplus of funds generated. The reserves are freely available to be expended at the discretion of the trustees in the furtherance of the Charity's objectives.
Designated Funds.
The trustees have set up designated funds for the future development of the changing facilities and air source heat pump project and for the development of new computer software for the Swimming Development programme.
Page 13
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:03 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
1.4. Incoming resources
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when receivable. Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included.
Gifts donated for resale are included as incoming resources within activities for generating funds when they are sold.
Grants, including grants for the purchase of fixed assets, are recognised in full in the statement of financial activities in the year in which they are receivable.
Income from investments is included in the year in which it is receivable.
1.5. Resources expended
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes including the charity's shop.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Irrecoverable VAT has been accounted for within cost of activities for the year.
1.6. Research and development
Research expenditure is written off to the profit and loss account in the year in which it is incurred.
1.7. Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less accumulated depreciation. Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:
- Land and buildings Straight line over fifty years - Plant and machinery 10% straight line - Fixtures, fittings and equipment 20% straight line
Freehold property is depreciated at 2% straight line. No depreciation is provided on freehold land.
1.8. Stock
Stock is valued at the lower of cost and net realisable value.
Page 14
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:04 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
1.9. Defined contribution pension schemes
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
1.10. Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Page 15
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:04 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
| 2. Donations and legacies Unrestricted funds £ Donations 18,107 Government Covid grants receivable 180,267 Other grants receivable 110,000 308,374 3. Other trading activities Unrestricted funds £ Fundraising events 1,269 Retail and vending 12,163 Advertising income - Lifeguard training income 5,140 First aid training courses 680 Activities and hire 4,705 23,957 4. Investment income Unrestricted funds £ Bank interest receivable 1,720 1,720 5. Income from charitable activities Unrestricted funds £ Incoming resources from charitable activities 280,161 280,161 |
2020 Total £ 18,107 180,267 110,000 308,374 2020 Total £ 1,269 12,163 - 5,140 680 4,705 23,957 2020 Total £ 1,720 1,720 2020 Total £ 280,161 280,161 |
2019 Total £ 6,061 - - |
|---|---|---|
| 6,061 | ||
| 2019 Total £ 737 44,043 350 8,103 348 8,668 |
||
| 62,249 | ||
| 2019 Total £ 2,609 |
||
| 2,609 | ||
| 2019 Total £ 771,950 |
||
| 771,950 |
Page 16
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:04 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
| 6. Purchase of goods for resale Unrestricted funds £ Retail and Vending 13,589 13,589 7. Governance costs Unrestricted funds £ Accountancy fees 4,765 Professional fees 167 Bookkeeping ) (10 Payroll fees 1,623 Pension management fees 540 7,085 8. Net outgoing resources for the year Net outgoing resources is stated after charging: Depreciation and other amounts written off tangible fixed assets Loss on disposal of tangible fixed assets Independent examiners' remuneration Independent examiners' remuneration from other work |
2020 Total £ 13,589 13,589 2020 Total £ 4,765 167 ) (10 1,623 540 7,085 2020 £ 57,106 - 3,000 1,765 |
2019 Total £ 32,774 |
|---|---|---|
| 32,774 | ||
| 2019 Total £ 4,600 4,451 1,840 1,377 540 |
||
| 12,808 | ||
| 2019 £ 57,106 - 3,000 1,600 |
Page 17
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:05 DATASET 31 December 2020 Tadcaster Swimming Pool Trust
(A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
9. Employees
| Employment costs Wages and salaries Social security costs Pension costs Other benefits Staff training and accreditation |
2020 £ 375,525 19,247 5,508 187 12,274 412,741 |
2019 £ 462,086 22,624 5,368 147 16,970 |
|---|---|---|
| 507,195 |
No employee received emoluments of more than £60,000 (2019 : None). The trustees received no remuneration in the year ended 31 December 2020 (2019: nil) and no expenses in the year ended 31 December 2020 (2019: nil)
Number of employees
The average monthly numbers of employees (including the Trustees) during the year was as follows:
| s as follows: | |
|---|---|
| 2020 | 2019 |
| Number | Number |
| 40 | 44 |
10. Pension costs
The company operates a defined contribution pension scheme in respect of the employees. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and was as follows:
| was as follows: | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Pension charge | 5,508 | 5,368 |
11. Taxation
The charity's activities fall within the exemptions afforded by the provisions of the Income and Corporation Taxes Act 1988. Accordingly, there is no taxation charge in these accounts.
Page 18
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:05 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
| Land and Fixtures, 12. Tangible fixed assets buildings Plant and fittings and freehold machinery equipment £ £ £ Cost At 1 January 2020 2,032,605 136,404 124,959 Disposals - ) (6,195 ) (11,311 At 31 December 2020 2,032,605 130,209 113,648 Depreciation At 1 January 2020 1,407,637 127,330 73,871 Charge for the year 37,052 3,025 17,029 On disposals - ) (6,195 ) (11,311 At 31 December 2020 1,444,689 124,160 79,589 Net book values At 31 December 2020 587,916 6,049 34,059 At 31 December 2019 624,968 9,074 51,088 13. Debtors 2020 £ Trade debtors 5,912 Other debtors and prepayments 19,633 25,545 14. Creditors: amounts falling due within one year 2020 £ Bank loan 6,667 Trade creditors 23,813 Other taxes and social security 9,541 Other creditors 10,083 Accruals and deferred income 54,886 104,990 |
Total £ 2,293,968 ) (17,506 2,276,462 1,608,838 57,106 ) (17,506 1,648,438 628,024 685,130 2019 £ 19,141 29,040 48,181 2019 £ - 76,233 8,885 10,752 152,388 248,258 |
|---|---|
Income has been deferred in respect of swimming lessons booked in advance.
Page 19
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:06 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
| 15. | Creditors: amounts falling due | ||
|---|---|---|---|
| after more than one year | 2020 | 2019 | |
| £ | £ | ||
| Bank loan | 43,333 | - |
16. Analysis of net assets between funds
| Analysis of net assets between funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||||
| funds | funds | |||||||
| £ | £ | |||||||
| Fund balances at 31 December 2020 as represented by: | ||||||||
| Tangible fixed assets | 628,024 | 628,024 | ||||||
| Current assets | 471,216 | 471,216 | ||||||
| Current liabilities | (104,990 | ) | (104,990 | ) | ||||
| Long-term liabilities | (43,333 | ) | (43,333 | ) | ||||
| 950,917 | 950,917 | |||||||
| Unrestricted | Total | |||||||
| funds | funds | |||||||
| £ | £ | |||||||
| Fund balances at 31 December 2019 as represented by: | ||||||||
| Tangible fixed assets | 685,130 | 685,130 | ||||||
| Current assets | 566,618 | 566,618 | ||||||
| Current liabilities | (248,258) | (248,258) | ||||||
| 1,003,490 | 1,003,490 |
Page 20
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:06 DATASET 31 December 2020 Tadcaster Swimming Pool Trust (A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
| 17. | Unrestricted funds | At | At | ||||
|---|---|---|---|---|---|---|---|
| 1 | January | Incoming | Outgoing | 31 December | |||
| 2020 | resources | resources | Transfers | 2020 | |||
| £ | £ | £ | £ | £ | |||
| Revenue Reserves | 553,490 | 614,212 | ) (666,785 |
- | 500,917 | ||
| Designated Reserves 1 | 300,000 | - | - | - | 300,000 | ||
| Operational reserves | 150,000 | - | - | - | 150,000 | ||
| 1,003,490 | 614,212 | ) (666,785 |
- | 950,917 |
| At | At | |||||
|---|---|---|---|---|---|---|
| 1 | January | Incoming | Outgoing | 31 December | ||
| 2019 | resources | resources | Transfers | 2019 | ||
| £ | £ | £ | £ | £ | ||
| Revenue Reserves | 557,430 | 842,869 | (946,809) | 100,000 | 553,490 | |
| Designated Reserves 1 | 350,000 | - | - | (50,000) | 300,000 | |
| Operational reserves | 150,000 | - | - | - | 150,000 | |
| Designated reserves 2 | 50,000 | - | - | (50,000) | - | |
| 1,107,430 | 842,869 | (946,809) | - | 1,003,490 |
Purposes of unrestricted funds
Revenue Reserves - General funds for the furtherance of the Charity's objectives.
Designated Reserves 1 - A fund set up to provide for future expenditure on the upgrading of the changing facilities and the air source heat pump project.
Operational funds - Free funds as designated by the trustees.
Designated Reserves 2 - A fund set up to provide for future expenditure on computer software for the Swimming Development programme.
18. Related party transactions
There are no related party transactions requiring disclosure.
19. Indemnity insurance
The charity paid for the insurance premiums to indemnify trustees and senior staff from any loss arising from neglect or defaults of trustees or staff and any consequent loss.
Page 21
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:06 DATASET 31 December 2020 Tadcaster Swimming Pool Trust (A company limited by guarantee)
Notes to financial statements for the year ended 31 December 2020
20. Post balance sheet events
The facility remained closed until 12 April 2021 due to the COVID-19 situation. The decision was taken in line with the government recommendations for social distancing, non-essential work and the mandatory closure of Leisure facilities.
21. Gross cash flows
| Gross cash flows | ||
|---|---|---|
| Returns on investments and servicing of finance Interest received Financing New bank loan |
2020 £ 1,720 50,000 |
2019 £ 2,609 |
| - |
22. Company limited by guarantee
Tadcaster Swimming Pool Trust is a company limited by guarantee and accordingly does not have a share capital.
Every member of the company undertakes to contribute such amount as may be required not exceeding £1 to the assets of the charitable company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.
Page 22
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:06 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
The following pages do not form part of the statutory accounts.
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:06 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Detailed statement of financial activities
For the year ended 31 December 2020
| Incoming resources Incoming resources from generating funds: Voluntary income Donations Government Covid grants receivable Other grants receivable Activities for generating funds Fundraising events Retail and vending Advertising income Lifeguard training income First aid training courses Activities and hire Investment income Bank interest receivable Total incoming resources from generating funds Incoming Resources from charitable activities Swimming Pool income Total incoming resources Resources expended Costs of generating funds: Retail and Vending Vending costs Goods for vending machines Swim accessories Total costs of generating funds |
2020 £ £ 18,107 180,267 110,000 308,374 1,269 12,163 - 5,140 680 4,705 23,957 1,720 1,720 334,051 280,161 614,212 3,218 3,807 6,564 13,589 |
2019 £ £ 6,061 - - 6,061 737 44,043 350 8,103 348 8,668 62,249 2,609 2,609 70,919 771,950 842,869 1,071 12,172 19,531 32,774 |
2019 £ £ 6,061 - - 6,061 737 44,043 350 8,103 348 8,668 62,249 2,609 2,609 70,919 771,950 842,869 1,071 12,172 19,531 32,774 |
|---|---|---|---|
| 6,061 | |||
| 737 44,043 350 8,103 348 8,668 |
|||
| 62,249 | |||
| 2,609 | |||
| 2,609 | |||
| 70,919 | |||
| 771,950 | |||
| 842,869 | |||
| 32,774 |
Page 24
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:07 DATASET 31 December 2020
Tadcaster Swimming Pool Trust (A company limited by guarantee)
Detailed statement of financial activities
For the year ended 31 December 2020
| Charitable activities Swimming pool Activities undertaken directly Wages and salaries Employer's NIC Staff pension costs Employee benefit scheme Staff training & accreditation Staff welfare Till system Equipment hire Water and sewerage Power, heat and light Repairs and maintenance Insurance Advertising and promotional events Chemicals Postage and stationery Clothing costs Subscriptions Computer costs Telephone Sundries Rental of office space Credit card charges Bad debts Travelling expenses Cleaning Bank charges Disallowable VAT Swimming pool total expenditure Depreciation and (profit)/loss on disposal Total charitable activity expenditure Governance costs Activities undertaken directly Accountancy fees Professional fees Bookkeeping Payroll fees Pension management fees |
2020 £ 375,525 19,247 5,508 187 12,274 - 3,811 574 5,789 45,502 33,519 23,783 2,047 6,687 2,901 1,961 1,459 2,668 3,388 726 2,635 3,365 - 64 6,019 61 29,305 589,005 57,106 646,111 4,765 167 ) (10 1,623 540 |
2019 £ 462,086 22,624 5,368 147 16,970 3,250 2,818 779 12,691 81,157 115,828 27,560 8,982 10,123 3,729 1,724 2,161 5,376 3,305 2,632 3,120 5,992 130 1,442 12,484 355 27,355 840,188 61,039 901,227 4,600 4,451 1,840 1,377 540 |
2019 £ 462,086 22,624 5,368 147 16,970 3,250 2,818 779 12,691 81,157 115,828 27,560 8,982 10,123 3,729 1,724 2,161 5,376 3,305 2,632 3,120 5,992 130 1,442 12,484 355 27,355 840,188 61,039 901,227 4,600 4,451 1,840 1,377 540 |
|---|---|---|---|
| 840,188 | |||
| 61,039 | |||
| 901,227 | |||
Page 25
DRAFT FINANCIAL STATEMENTS 28 May 2021 19:15:07 DATASET 31 December 2020
Tadcaster Swimming Pool Trust
(A company limited by guarantee)
| Detailed statement of financial activities For the year ended 31 December 2020 Total governance costs Net incoming/(outgoing) resources for the year |
7,085 ) (52,573 |
12,808 ) (103,940 |
|---|---|---|
Page 26