Charity registration number 1106008
Company registration number 05142341 (England and Wales)
ALEX, THE LEUKODYSTROPHY CHARITY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2022
ALEX, THE LEUKODYSTROPHY CHARITY
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | L Milne | |
|---|---|---|
| G Bridge | ||
| O Bostock | ||
| T Watkins | ||
| S Jimenez | ||
| G Metcalf | ||
| N Sarig | ||
| J Livingston | (Appointed 15 May 2022) | |
| I Idafar | (Appointed 6 February 2022) | |
| E Hadfield-Hudson | (Appointed 11 February 2023) | |
| Secretary | Sara Hunt | |
| Charity number | 1106008 | |
| Company number | 05142341 | |
| Registered office | 45 Peckham High Street | |
| London | ||
| SE15 5EB | ||
| Independent examiner | Darren Harding ACA FCCA DChA | |
| Richard Place Dobson Services Limited | ||
| 1-7 Station Road | ||
| Crawley | ||
| West Sussex | ||
| RH10 1HT |
ALEX, THE LEUKODYSTROPHY CHARITY
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 - 24 |
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 JUNE 2022
The trustees present their annual report and financial statements for the year ended 30 June 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's memorandum and articles of association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The charity's objects are:
-
relief of sickness of people with Adrenoleukodystrophy (ALD), Adrenomyeloneuropathy (AMN) and other leukodystrophies and their parents and carers;
-
to promote medical research into Adrenoleukodystrophy, Adrenomyeloneuropathy and other leukodystrophies and the publication of useful results of such research for the benefit of the public;
-
to advance the education of the public in Adrenoleukodystrophy, Adrenomyeloneuropathy and other leukodystrophies.
The trustees have referred to the guidance in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives in planning its future activities. In particular, they have considered how planned activities will contribute to the aims and objectives they have set.
Achievements and performance
Organisation
Despite the income challenges experienced as a whole by the sector, Alex TLC experienced significant growth during the period, and took on additional charitable activities and projects.
As part of this growth, we prioritised promoting our work, publishing our 2022 Impact Report. It also seemed prudent to publicly reflect our national status and we registered with the Office of the Scottish Charity Regulator.
Following on from the previous year, we used the data and experiences collected to review internal processes and staff structure. We introduced a new reporting framework including regular departmental and team meetings with a full review of our Key Performance Indicators. These have resulted in providing the Charity with a clearer pathway for identifying successes and areas of risk. We also introduced a new salary framework and performance-related bonus scheme and engaged the services of an experienced HR consultant to meet the needs of our growing workforce.
Although the retail business experienced several premise-related challenges resulting in closure of one premises for three months, this was countered by overall increases in retail income, helped by the grants and additional staff available from the Kickstart initiative and successful insurance claims. Overall contribution from the shops was £71,145 for the year, compared with £41,886 for 2021 when they were still struggling with the Covid restrictions. Voluntary donations increased significantly in the year to £94,350 (2021: £30,424) but grant income was disappointing at £91,374,compared to £180,581 in the 2021 year. This reflects the increased competition for increasingly scarce resources within the charity sector. However, overall, our reserve levels grew with reduced expenditure mitigating the loss of grant income.
As part of our investment in future growth, we decided to invest heavily in fundraising staff, employing a Fundraising Manager and Fundraising Assistant to implement a revised fundraising strategy including recruitment of a team of voluntary grant fundraisers. We also invested in consultancy services for larger grant bids, which we hope to see realised in the next financial year. We employed additional staff to the retail team, following successful use of the government Kickstart Scheme, and purchased an additional Gift Aid till. The Chief Financial Officer position remained vacant due to a continued national shortage of available candidates. To support the Accounts Manager and increase capacity for administrative tasks, we also employed an Accounts and Administration Assistant.
page 1
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022
Our priorities for the period continued to be ensuring that anyone with a leukodystrophy who needs us can find us and widening our reach. With this in mind, we have continued investing in digital marketing consultancy resulting in improved Search Engine Optimisation, continuous assessment of our website and use of social media, alongside trials of paid social media advertising. Audience levels and engagement were closely monitored within our new KPI framework, and we anticipated and reacted to opportunities swiftly. We also engaged a digital marketing volunteer to promote the retail business and maintain our LinkedIn account.
We continued to work with NHS England as the lead patient and public voice (PPV) representative for the Inherited White Matter Disorder Diagnosis and Management Service and accompanying clinical registry; and were invited to be involved in the review of the adult bone marrow transplant policy for adrenoleukodystrophy (ALD).
We progressed our campaign to include ALD in the UK new born screening programme, and collaborated with new peer, research and pharmaceutical organisations to increase our stakeholder network, becoming more involved with stakeholders interested in rarer conditions such as Alexander’s Disease and ALSP.
We maintained our involvement in the Lysosomal Storage Disorders Collaborative, New Born Screening Collaborative, Genetic Alliance Trustee Board, and joined the Neurological Alliance.
We were able to incorporate the Beneficiary Engagement Officer role within core provision and changed the job title to Engagement and Communications Officer. Staff and our community welcomed the return of our grant programme and in person home visits, although Zoom home visits have been maintained as a permanent feature.
During the period we welcomed 112 new beneficiaries (a 45% increase year on year), seeing a distinct increase in the numbers of new beneficiaries affected by conditions other than ALD (50% affected by ALD, 50% by other leukodystrophies), demonstrating that our investment in SEO consultancy was delivering real impact. We delivered 1,533 support conversations to 398 beneficiaries, demonstrating a 73% year on year increase. In terms of engagement and communications, we introduced a new format newsletter and, in recognition of our community’s desire for more researchrelated activities (our 2020 Impact Report respondents placed research as a priority in communications from Alex TLC), we introduced monthly research summaries in August 2021. A new communication strategy gave us a solid baseline for the new KPI framework, with significant spikes during activities such as Leukodystrophy Awareness month, Rare Disease Day and Alex TLC campaigns and activities.
These figures also clearly demonstrated the increased workload of our support and engagement team. As a result, we submitted several grant applications to recruit a Research Analyst and Counsellor (areas of need identified in our 2022 Impact Report as well as through our KPI framework).
CHARITABLE OBJECTIVES
Across the year Alex TLC staff:
-
welcomed 112 new beneficiaries, including 33 patients with ALD, 33 with other leukodystrophy conditions, 20 patients waiting for confirmation of their diagnosis, and 26 unaffected family members (such as parents, carers, siblings)
-
delivered 1,533 support conversations including 118 home visits, 19 referrals and provision of advocacy at 32 professional meetings
-
granted £2,200 to beneficiaries in need
-
presented at 15 events, including the Leukodystrophy Professionals Meeting, Royal College of General Practitioners, British Paediatric Neurology Association and Medics4Rare Disease
-
attended 29 stakeholder conferences including Genomics England, Westminster Health Forum Rare Disease Framework, Rare Disease Showcase, International Society for Neonatal Screening
-
were involved in 288 stakeholder meetings including NHS England, National Screening Committee, CEREBRA, Genetic Alliance
page 2
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022
We were able to progress several projects during the period which are detailed below:
NHS England Inherited White Matter Disorders (IWMD) Diagnostic and Management Service and Patient Registry – Further delays impacted roll out of this hugely important patient service, which is now scheduled for roll out in 2023. We became increasingly involved, developing our relationships with the commissioners, consultants and medical professionals delivering the project. As part of this partnership, we were invited to sit on the NHS service provider selection panel, and tasked with co-production of the patient information and registry pilot surveys with our PPV associates Metabolic Support UK. We were also recruited to the planning committee for mobilisation of the service including arrangements for Alex TLC staff to provide support at clinics. We moved our project to improve engagement with under-represented communities to this workstream having identified that working with the service will give the best opportunities for improvement and continue to work in partnership with service providers to develop appropriate resources.
New Born screening – In preparation for the 2023/24 review of our application to include ALD in the UK new born screening programme we held a digital New Born Screening Round Table event with eminent medical specialists from around the world. We also commissioned Sheffield Hallam University to publish a paper exploring the impact of childhood cerebral ALD on parents and carers. We also worked with Genetic Alliance to conduct a scoping study to confirm how adult males with ALD felt about new born screening. We continue to work with the New Born Screening Collaborative to highlight mutual concerns in the National Screening Committee’s assessment processes.
Support tools for children and young people – First drafts of a fully illustrated children’s book, designed to help parents and children up to 12 years old discuss and understand the implications of a sibling’s ALD diagnosis, were shared with our Steering Group. This will provide a template for a series of books focussed on other leukodystrophies and beneficiary cohorts.
Digital Support Services and Community Weekend 2021 – The impact of the relaxation of Covid restrictions was reflected in reduced visits (773, a 52% year on year reduction) to our Covid information page, which we continue to update. We delivered 17 digital support activities to 41 beneficiaries, which was similar to the previous period, however there was a definitive drop off towards the end of the reporting period demonstrating a decline in appetite. As a result, activities were reduced to one per month.
We held our 2021 Digital Community Weekend in November, funded by existing and new corporate stakeholders. Attendance was down on the previous year, yet the Impact Report showed how valued the event was for our community “Thank you for keeping us connected to developments in this terrible condition”, “Thank you to Alex TLC for putting together an excellent weekend”. Recorded presentations were viewed by 361 individuals on our YouTube channel.
Genetic counselling – We published the results of our project with an MSc Student in Genetic and Genomic Counselling to explore family communication following an ALD diagnosis within the UK. The study outlined the variety of challenges families faced in communicating a diagnosis to wider family members and has been used to communicate a new service to assist beneficiaries to talk to relatives about the genetic implications of a leukodystrophy diagnosis.
CHALLENGES
The cost-of-living crisis and increases in energy prices are a major concern for future expenditure, alongside retention of our growing workforce. We continued to operate without a Chief Financial Officer, having been unable to recruit a suitable candidate. Although a support role was provided by the treasurer, this still significantly impacted on the workload of the Accounts Manager and Chief Executive Officer, diminishing capacity for income generation, particularly grant income.
Three of our retail premises incurred major damages due to extreme weather and longstanding defects, with insurance claims and reimbursements not fully materialised during the reporting period.
We noted a decline in engagement within our peer support network, demonstrating a need to review and assess community involvement.
We identified a lack of expertise to optimise opportunities for publicity through press and media outlets.
page 3
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022
FUTURE
We will look to increase staffing levels in order to input more meaningfully into research activities and provide additional mental health support for our community.
We will focus work priorities toward research and peer support.
We will continue to build and strengthen our stakeholder network, increasing our portfolio of corporate support and involvement with research organisations and collaboratives, recognising the benefits these bring for both our organisation and the leukodystrophy community.
We will continue to work towards our mission of support and access to treatment for everyone with leukodystrophy.
Financial review
At the balance sheet date, the charity had unrestricted funds of £250,769 (2021: £182,130) and restricted funds of £75,273 (2021: £123,470).
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level the trustees feel are sufficient to cover the running costs of the charity for a period of approximately 3 months (£220,000). Thanks to strict budget controls and generous allowances, our reserve levels are now above this minimum level. However, increases in the cost of living, increased competition for grant funding and a growing portfolio of charitable activities are at risk of impacting levels severely for the next period.
FUTURE PLANS
Work areas for 2022/2023 include:
-
provision of in person support for patients, families and carers at NHSE IWMD clinics
-
a return to face-to-face activities including localised beneficiary events and an in person Community Weekend
-
publication of our research study with Sheffield Hallam University to explore the impact of a cerebral adrenoleukodystrophy diagnosis for parents and carers which will strengthen our campaign to add ALD to the UK new born screening programme
-
successfully influence an NHS policy to allow adults to access bone marrow transplant to treat adult cerebral ALD
-
recruit a Counsellor
-
recruit a Research Analyst
-
publish our children’s book to support siblings of boys with cerebral ALD
-
redesign our website to optimise the user journey and our digital presence
-
improve engagement and activities related to our peer support network
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
| L Milne | |
|---|---|
| N Long | (Resigned 7 February 2022) |
| G Bridge | |
| L Winn | (Resigned 11 February 2023) |
| O Bostock | |
| T Watkins | |
| S Jimenez | |
| G Metcalf | |
| N Sarig | |
| J Livingston | (Appointed 15 May 2022) |
| I Idafar | (Appointed 6 February 2022) |
| E Hadfield-Hudson | (Appointed 11 February 2023) |
page 4
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022
Recruitment and appointment of new trustees
The Charity seeks to appoint trustees who have relevant and often specialist knowledge. This has always included ensuring that those directly affected by the condition, such as parents, are among the trustees. This is complemented by appointing as trustees those with complementary skills, e.g. legal, finance, administration or relevant professional experience and knowledge.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Key management remuneration
Key personnel remuneration is reviewed annually alongside performance appraisals within an agreed pay structure and applied using the same approach to pay and reward as for all employees. Any significant increases are approved by the Board of Trustees and reviewed within the constraints of the budget.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The trustees report was approved by the Board of Trustees.
.............................. .............................. L Milne S Jimenez Trustee Trustee Dated: ......................... Dated: .........................
page 5
ALEX, THE LEUKODYSTROPHY CHARITY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ALEX, THE LEUKODYSTROPHY CHARITY
I report to the trustees on my examination of the financial statements of Alex, The Leukodystrophy Charity (the charity) for the year ended 30 June 2022.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited 1-7 Station Road Crawley West Sussex RH10 1HT
Dated: .........................
page 6
ALEX, THE LEUKODYSTROPHY CHARITY
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income and endowments from: Donations and grants 3 98,140 87,584 Other trading activities 4 701,903 699 Investments 5 57 - Other income 6 3,915 - Total income 804,015 88,283 Expenditure on: Raising funds 7 658,175 483 Charitable activities 8 80,432 132,766 Total expenditure 738,607 133,249 Net incoming/(outgoing) resources before transfers 65,408 (44,966) Gross transfers between funds 3,231 (3,231) Net income/(expenditure) for the year/ Net movement in funds 68,639 (48,197) Fund balances at 1 July 2021 182,130 123,470 Fund balances at 30 June 2022 250,769 75,273 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 185,724 24,512 225,206 702,602 482,238 - 57 23 - 3,915 - - 892,298 506,773 225,206 658,658 439,116 76,048 213,198 16,354 175,589 871,856 455,470 251,637 20,442 51,303 (26,431) - 4,683 (4,683) 20,442 55,986 (31,114) 305,600 126,144 154,584 326,042 182,130 123,470 |
Total 2021 £ 249,718 482,238 23 - |
|---|---|---|
| 731,979 | ||
| 515,164 | ||
| 191,943 | ||
| 707,107 | ||
| 24,872 - |
||
| 24,872 280,728 |
||
| 305,600 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
page 7
ALEX, THE LEUKODYSTROPHY CHARITY
BALANCE SHEET
AS AT 30 JUNE 2022
| Notes Fixed assets Tangible assets 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Net assets Income funds Restricted funds 20 Unrestricted funds - general |
2022 £ 3,877 66,011 285,634 355,522 (38,045) |
£ 43,398 317,477 360,875 (34,833) 326,042 75,273 250,769 326,042 |
2021 £ 671 60,045 302,502 363,218 (31,383) |
£ 18,248 331,835 350,083 (44,483) 305,600 123,470 182,130 305,600 |
|---|---|---|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 June 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
.............................. .............................. L Milne S Jimenez Trustee Trustee
Company registration number 05142341
page 8
ALEX, THE LEUKODYSTROPHY CHARITY
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2022
| Notes Cash flows from operating activities Cash generated from operations 23 Investing activities Purchase of tangible fixed assets Proceeds on disposal of tangible fixed assets Investment income received Net cash used in investing activities Financing activities New bank loans Payment of obligations under finance leases Net cash (used in)/generated from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ (40,885) 11,000 57 (5,520) - |
£ 18,480 (29,828) (5,520) (16,868) 302,502 285,634 |
2021 £ (1,383) - 23 50,000 (7,600) |
£ 53,644 (1,360) 42,400 94,684 207,818 302,502 |
|---|---|---|---|---|
page 9
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
1 Accounting policies
Charity information
Alex, The Leukodystrophy Charity is a private company limited by guarantee incorporated in England and Wales. The registered office is 45 Peckham High Street, London, SE15 5EB.
1.1 Accounting convention
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
1.2 Going concern
The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
1.3 Charitable funds
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
1.4 Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations and similar incoming resources are included in the year in which they are receivable, which is when the charity becomes entitled to the resource.
Grant income is recognised at the point when the charity becomes legally entitled to the income and may be deferred in accordance with the terms of the funders at the time of receipt.
Fundraising income is recognised when the charity becomes legally entitled to the income and the event to which it relates has taken place and includes sales of shop goods and is recognised at the point of sale.
Investment income is recognised as it is received.
page 10
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office and governance costs which support Beneficiary Services, Awareness and Education, Research. These costs have been allocated and apportioned to the various charitable activities.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery 25% straight line Fixtures, fittings & equipment Straight line over the length of the lease Motor vehicles 20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
page 11
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2022
1 Accounting policies
(Continued)
1.8 Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charitable company only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11 Taxation
As a registered charity the company benefits from rate relief and is generally exempt from income tax and corporation tax. The charity is not registered for value added tax.
1.12 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
1.13 Retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
page 12
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
2 Critical accounting estimates and judgements
(Continued)
The main judgement and accounting estimates included in the accounts are:
- Depreciation - Management has made assumptions and estimated depreciation rates in respect of showing a true and fair view of the assets at the balance sheet date.
3 Donations and grants
| Unrestricted Restricted funds funds general 2022 2022 £ £ Donations and gifts 83,920 10,962 Grants received 14,220 76,622 98,140 87,584 |
Total Unrestricted Restricted funds funds general 2022 2021 2021 £ £ £ 94,882 23,512 6,912 90,842 1,000 218,294 185,724 24,512 225,206 |
Total 2021 £ 30,424 219,294 |
|---|---|---|
| 249,718 |
page 13
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 3 Donations and grants Grants receivable for core activities Postcode Neighbour BBC Children in Need Minoryx Therapeutics CAF Contact a Family National Lottery The Hobson Charity Garfield Weston Foundation Global MSN INTERESBA Sarigs Discretion Arnold Clark Community Fund Social Entrepreneur Support Fund The Baily Thomas The Grace Trust The Sir Jules Thorn Charitable Trust The Thomas Sivewright Catto Charitable Trust Affinia Therapeutics Autobahn Therapeutics CAF The Rest-Harrow Trust Ionis Pharmaceuticals Leadiant Bioscience Orchard Therapeutics Passage Bio Inc Poxel Swanbio Therapeutics The D'Oyly Carte Charitable Trust The Edward Gostling Foundation Vigil Neuroscience Zedra Trust Comp Wo Sylvia Adams CT Lillie C Johnson Trust Marsh Christian Trust The Michael and Anna Wix Charitable Trust Other |
- - 10,000 - - - - - - - 2,000 - - - - - - - 200 - - - - - - - - - - - 500 500 500 520 14,220 |
- - - - - - - 15,000 - - - - - - - - 720 3,596 - 9,893 2,500 7,500 2,500 728 3,611 4,000 5,000 11,574 5,000 5,000 - - - - 76,622 |
- - 10,000 - - - - 15,000 - - 2,000 - - - - - 720 3,596 200 9,893 2,500 7,500 2,500 728 3,611 4,000 5,000 11,574 5,000 5,000 500 500 500 520 90,842 |
- - - - - - - - - - - - - 1,000 - - - - - - - - - - - - - - - - - - - 1,000 |
(Continued) 20,000 20,000 13,166 13,166 8,000 8,000 39,465 39,465 25,000 25,000 10,000 10,000 1,000 1,000 15,000 15,000 25,000 25,000 1,000 1,000 - - 38,713 38,713 20,000 20,000 - 1,000 1,000 1,000 750 750 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 200 200 - - 218,294 219,294 |
(Continued) 20,000 20,000 13,166 13,166 8,000 8,000 39,465 39,465 25,000 25,000 10,000 10,000 1,000 1,000 15,000 15,000 25,000 25,000 1,000 1,000 - - 38,713 38,713 20,000 20,000 - 1,000 1,000 1,000 750 750 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 200 200 - - 218,294 219,294 |
|---|---|---|---|---|---|---|
| 219,294 |
page 14
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
4 Other trading activities
| Unrestricted | Restricted | Total | Unrestricted | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| general | general | |||||
| 2022 | 2022 | 2022 | 2021 | |||
| £ | £ | £ | £ | |||
| Shop income | 649,437 | 699 | 650,136 | 270,559 | ||
| Shop income - government | grants | 52,466 | 52,466 | 211,679 | ||
| Other trading activities | 701,903 | 699 | 702,602 | 482,238 | ||
| Investments | ||||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| general | general | |||||
| 2022 | 2021 | |||||
| £ | £ | |||||
| Interest receivable | 57 | 23 | ||||
| Other income | ||||||
| Unrestricted | Total | |||||
| funds | ||||||
| general | ||||||
| 2022 | 2021 | |||||
| £ | £ | |||||
| Net gain on disposal of tangible fixed assets | 3,915 | - | ||||
| Raising funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| general | general | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| £ | £ | £ | £ | £ | £ | |
| Fundraising and publicity | ||||||
| Other fundraising costs | 10,578 | - | 10,578 | 5,919 | 1,725 | 7,644 |
| Staff costs | 28,980 | - | 28,980 | 1,203 | 36,607 | 37,810 |
| Fundraising and publicity | 39,558 | - | 39,558 | 7,122 | 38,332 | 45,454 |
5 Investments
6 Other income
7 Raising funds
page 15
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 7 Raising funds Fundraising trading: costs of goods and other costs Operating charity shops Staff costs Depreciation and impairment Fundraising trading: costs of goods and other costs |
241,287 369,187 8,143 618,617 658,175 |
483 - - 483 483 |
241,770 369,187 8,143 619,100 658,658 |
141,766 284,197 6,031 431,994 439,116 |
(Continued) 14,874 156,640 22,842 307,039 - 6,031 37,716 469,710 76,048 515,164 |
(Continued) 14,874 156,640 22,842 307,039 - 6,031 37,716 469,710 76,048 515,164 |
|---|---|---|---|---|---|---|
| 469,710 | ||||||
| 515,164 |
8 Charitable activities
| Support Services Awareness and Education Research Community Weekend 2022 2022 2022 2022 £ £ £ £ Staff costs 63,428 22,806 1,401 13,847 Rates and water 1,792 1,792 - - Insurance 87 87 - - Light and heat 128 128 - - Telephone 229 183 - - Postage and stationery 361 121 - - Advertising - 64 - - Community Weekend - - - - Consultancy fees 240 600 32,384 18,138 Conference costs 62 406 252 - Travel costs - 34 - - Subscriptions 599 250 29 - Computer costs 1,266 1,298 114 154 Legal and professional 10 - - - Staff training 97 97 - - Repairs & maintenance 1,159 1,159 - - Other charitable expenditure 69 - - 574 69,527 29,025 34,180 32,713 |
Total 2022 £ 101,482 3,584 174 256 412 482 64 - 51,362 720 34 878 2,832 10 194 2,318 643 165,445 |
Total 2021 £ 89,065 4,174 306 271 526 57 590 4,159 14,777 38 - 664 4,824 151 315 444 29 |
|---|---|---|
| 120,390 |
page 16
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 8 Charitable activities Grant funding of activities (see note 9) Share of support costs (see note 10) Share of governance costs (see note 10) Analysis by fund Unrestricted funds - general Restricted funds |
2,405 25,634 2,028 99,594 43,332 56,262 99,594 |
- 10,505 832 40,362 30,502 9,860 40,362 |
- 5,883 466 40,529 6,598 33,931 40,529 |
- - - 32,713 - 32,713 32,713 |
(Continued) 2,405 1,500 42,022 66,950 3,326 3,103 213,198 191,943 80,432 16,354 132,766 175,589 213,198 191,943 |
(Continued) 2,405 1,500 42,022 66,950 3,326 3,103 213,198 191,943 80,432 16,354 132,766 175,589 213,198 191,943 |
|---|---|---|---|---|---|---|
| 191,943 | ||||||
| 16,354 175,589 |
||||||
| 191,943 |
For the year ended 30 June 2021
| Support Services Awareness and Education Research Community Weekend £ £ £ £ Staff costs 51,367 26,593 1,444 9,661 Rates and water 2,087 2,087 - - Insurance 153 153 - - Light and heat 135 136 - - Telephone 384 142 - - Postage and stationery 30 27 - - Advertising - 519 71 - Community Weekend 387 - - 3,772 Consultancy fees 1,175 3,000 - 10,602 Conference costs 38 - - - Subscriptions 548 - 116 - Computer costs 3,070 1,704 50 - Legal and professional 151 - - - Staff training 315 - - - Repairs & maintenance 222 222 - - Other charitable expenditure 28 - 1 - 60,090 34,583 1,682 24,035 Grant funding of activities (see note 9) 1,500 - - - Share of support costs (see note 10) 42,180 23,432 1,338 - Share of governance costs (see note 10) 1,955 1,086 62 - 105,725 59,101 3,082 24,035 |
Total 2021 £ 89,065 4,174 306 271 526 57 590 4,159 14,777 38 664 4,824 151 315 444 29 |
|---|---|
| 120,390 1,500 66,950 3,103 |
|
| 191,943 |
page 17
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 8 Charitable activities Analysis by fund Unrestricted funds - general Restricted funds 9 Grants payable |
11,186 94,539 105,725 |
4,959 54,142 59,101 |
209 2,873 3,082 |
(Continued) - 16,354 24,035 175,589 24,035 191,943 |
(Continued) - 16,354 24,035 175,589 24,035 191,943 |
|---|---|---|---|---|---|
| 191,943 | |||||
| Support Services 2022 £ Grants to individuals 2,405 2,405 |
Support Services 2021 £ 1,500 |
|---|---|
| 1,500 |
page 18
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
10 Support costs
| Support costs Governance costs £ £ Staff costs 23,199 - Depreciation 508 - Insurance 981 - Telephone 196 - Postage and stationery 742 - IT Costs 3,257 - Training and recruitment costs 4,370 - Premises expenses 4,118 - Repairs, maintenance and equipment 2,041 - Subscriptions 411 - Travel and subsistence 339 - Sundry costs - - Bank Charges 43 - Bank Loan interest paid 1,211 - Consultancy fee 606 - Legal and professional - 26 Accountancy fees - 3,300 Other governance costs - - 42,022 3,326 Analysed between Charitable activities 42,022 3,326 |
2022 Support costs Governance costs £ £ £ 23,199 51,294 - 508 1,468 - 981 1,006 - 196 371 - 742 63 - 3,257 6,042 - 4,370 1,251 - 4,118 4,820 - 2,041 66 - 411 249 - 339 129 - - 191 - 43 - - 1,211 - - 606 - - 26 - 13 3,300 - 3,000 - - 90 45,348 66,950 3,103 45,348 66,950 3,103 |
2021 £ 51,294 1,468 1,006 371 63 6,042 1,251 4,820 66 249 129 191 - - - 13 3,000 90 |
|---|---|---|
| 70,053 | ||
| 70,053 |
Governance costs include amounts payable to the independent examiner of £3,300 (2021: £3,000) in respect of their independent examination.
11 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
12 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 |
|---|---|
| Number | Number |
| 25 | 24 |
page 19
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 12 Employees Employment costs Wages and salaries Social security costs Other pension costs |
(Continued) 2022 2021 £ £ 482,801 447,727 30,934 28,747 9,113 8,734 522,848 485,208 |
(Continued) 2022 2021 £ £ 482,801 447,727 30,934 28,747 9,113 8,734 522,848 485,208 |
|---|---|---|
| 485,208 |
Key Management Personnel
The trustees consider four (2021: four) staff members to be Key Management Personnel, the total benefit paid to them is £126,335 (2021: £117,581).
There were no employees whose annual remuneration was more than £60,000.
13 Tangible fixed assets
| Plant and machinery Fixtures, fittings & equipment Motor vehicles £ £ £ Cost At 1 July 2021 27,464 13,200 27,025 Additions 3,921 - 36,964 Disposals - - (27,025) At 30 June 2022 31,385 13,200 36,964 Depreciation and impairment At 1 July 2021 24,220 5,280 19,940 Depreciation charged in the year 1,839 1,320 5,492 Eliminated in respect of disposals - - (19,940) At 30 June 2022 26,059 6,600 5,492 Carrying amount At 30 June 2022 5,326 6,600 31,472 At 30 June 2021 3,243 7,920 7,085 14 Stocks 2022 £ Finished goods and goods for resale 3,877 |
Total £ 67,689 40,885 (27,025) |
|---|---|
| 81,549 | |
| 49,440 8,651 (19,940) |
|
| 38,151 | |
| 43,398 | |
| 18,248 | |
| 2021 £ 671 |
page 20
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 15 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income 16 Loans and overdrafts Bank loans Payable within one year Payable after one year 17 Creditors: amounts falling due within one year Notes Bank loans 16 Trade creditors Other creditors Accruals and deferred income 18 Creditors: amounts falling due after more than one year Notes Bank loans 16 19 Retirement benefit schemes |
2022 £ 4,795 23,218 37,998 66,011 2022 £ 44,480 9,647 34,833 2022 £ 9,647 12,431 12,214 3,753 38,045 2022 £ 34,833 |
2021 £ 3,219 37,163 19,663 |
|---|---|---|
| 60,045 | ||
| 2021 £ 50,000 |
||
| 5,517 44,483 |
||
| 2021 £ 5,517 10,929 11,522 3,415 |
||
| 31,383 | ||
| 2021 £ 44,483 |
||
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £9,113 (2021 - £8,734).
page 21
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
20 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Balance at 1 July 2020 £ Research 500 ScHARR Economic Survey 35,712 Education & Awareness 10,950 Family Weekend 24,355 Support Services 42,603 Technology 3,014 Digital Support Costs 10,512 Core Costs 6,938 New Born Screening 20,000 Children's Support Tools - Covid Support Grant - Alexander's Disease - 154,584 |
Movement in funds Incoming resources Resource expended £ £ - (500) - - 10,000 (10,301) (1,342) (21,893) 60,000 (64,367) - - - (10,512) 97,587 (103,380) 19,048 (5,271) - - 38,713 (35,413) 1,200 - 225,206 (251,637) |
Transfer Balance at 1 July 2021 £ £ - - - 35,712 - 10,649 - 1,120 (710) 37,526 - 3,014 - - (673) 472 - 33,777 - - (3,300) - - 1,200 (4,683) 123,470 |
Movement in funds Incoming resources Resource expended £ £ 1,402 (1,402) - - 5,000 (5,847) 31,594 (32,714) 40,574 (57,051) - (482) - - - (472) - (32,463) 9,014 (2,818) 699 - - - 88,283 (133,249) |
Transfer Balance at 30 June 2022 £ £ - - (35,712) - (7,291) 2,511 - - - 21,049 (2,532) - - - - - 35,712 37,026 7,291 13,487 (699) - - 1,200 (3,231) 75,273 |
Transfer Balance at 30 June 2022 £ £ - - (35,712) - (7,291) 2,511 - - - 21,049 (2,532) - - - - - 35,712 37,026 7,291 13,487 (699) - - 1,200 (3,231) 75,273 |
|---|---|---|---|---|---|
| 75,273 |
page 22
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
20 Restricted funds
(Continued)
Research fund – A pool of funds to enable Alex TLC to contribute to and promote relevant and approved research projects.
ScHARR Economic Survey fund - Funding specifically reserved for a review of the economic survey commissioned for Alex TLC's original National Screening Committee application to add adreneoleukodystrophy to the UK new born screening programme.
Education & Awareness – A fund for work undertaken to: 1. raise awareness of leukodystrophy both publicly and within the medical community 2. educate patients, their families and involved professionals to ensure best practice and equity in care for those affected by leukodystrophy.
Community Weekend fund – organisation of a service user conference incorporating formal and informal activities for all age groups, relevant speakers and workshops along with venue and hosting costs
Support Services – A fund for work undertaken in the provision of support activities.
Technology - A fund to purchase Gift Aid stock processing technology and optimise charity shop income generation. The tills purchased have been capitalised so a transfer has been put through to represent the fund being spent.
Digital Support Costs - A fund for work undertaken to implement conversion of relevant Alex TLC activities to a digital format as part of our Covid-19 response strategy.
Core Costs - A pool of funds, generated through the emergency Covid-19 grants made available to the charity sector, to cover charitable core costs.
New Born Screening Fund - A fund to cover the costs of Alex TLC's newborn screening campaign for adrenoleukodystrophy.
Covid Support Grant - a grant to support a pilot project exploring whether or not an online retail venture might be an additional profitable income stream.
Children's Support Tools fund - A fund for development of resources to assist children and young people to understand their or a loved one's diagnosis and prognosis.
Alexander's - a fund restricted to development of support tools specifically for those affected by Alexander's Disease.
page 23
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
| 21 Analysis of net assets between funds Unrestricted funds Restricted funds 2022 2022 £ £ Fund balances at 30 June 2022 are represented by: Tangible assets 43,398 - Current assets/(liabilities) 242,204 75,273 Long term liabilities (34,833) - 250,769 75,273 |
Total Unrestricted funds Restricted funds 2022 2021 2021 £ £ £ 43,398 18,248 - 317,477 205,137 126,698 (34,833) (44,483) - 326,042 178,902 126,698 |
Total 2021 £ 18,248 331,835 (44,483) 305,600 |
|---|---|---|
22 Related party transactions
There were no disclosable related party transactions during the year (2021 - Nil).
| 23 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Gain on disposal of tangible fixed assets Depreciation and impairment of tangible fixed assets Movements in working capital: (Increase)/decrease in stocks (Increase)/decrease in debtors Increase/(decrease) in creditors Cash generated from operations 24 Analysis of changes in net funds At 1 Cash at bank and in hand Loans falling due within one year Loans falling due after more than one year |
2022 2021 £ £ 20,442 24,872 (57) (23) (3,915) - 8,651 7,499 (3,206) 268 (5,966) 39,786 2,531 (18,758) 18,480 53,644 July 2021 Cash flows At 30 June 2022 £ £ £ 302,502 (16,868) 285,634 (5,517) (4,130) (9,647) (44,483) 9,650 (34,833) 252,502 (11,348) 241,154 |
|---|---|
page 24