Charity registration number 1106008
Company registration number 05142341 (England and Wales)
ALEX, THE LEUKODYSTROPHY CHARITY ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
ALEX, THE LEUKODYSTROPHY CHARITY
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | L Milne | |
|---|---|---|
| G Bridge | ||
| L Winn | ||
| O Bostock | ||
| T Watkins | ||
| S Jimenez | ||
| G Metcalf | (Appointed 26 April 2021) | |
| N Sarig | (Appointed 26 August 2020) | |
| J Livingston | (Appointed 15 May 2022) | |
| I Idafar | (Appointed 6 February 2022) | |
| Secretary | Sara Hunt | |
| Charity number | 1106008 | |
| Company number | 05142341 | |
| Registered office | 45 Peckham High Street | |
| London | ||
| SE15 5EB | ||
| Independent examiner | Darren Harding ACA FCCA DChA | |
| Richard Place Dobson Services Limited | ||
| 1-7 Station Road | ||
| Crawley | ||
| West Sussex | ||
| RH10 1HT |
ALEX, THE LEUKODYSTROPHY CHARITY
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 - 9 |
| Statement of cash flows | 10 |
| Notes to the financial statements | 11 - 25 |
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 JUNE 2021
The trustees present their annual report and financial statements for the year ended 30 June 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's memorandum and articles of association , the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The charity' s objects are:
-
relief of sickness of people with Adrenoleukodystrophy (ALD), Adrenomyeloneuropathy (AMN) and other leukodystrophies and their parents and carers;
-
to promote medical research into Adrenoleukodystrophy, Adrenomyeloneuropathy and other leukodystrophies and the publication of useful results of such research for the benefit of the public;
-
to advance the education of the public in Adrenoleukodystrophy, Adrenomyeloneuropathy and other leukodystrophies.
The trustees have referred to the guidance in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives in planning its future activities. In particular, they have considered how planned activities will contribute to the aims and objectives they have set.
Achievements and performance
Organisation
Despite the challenges of the period, Alex TLC were able to successfully navigate the organisation through extended periods of lockdown without any losses to staff, and were even able to improve and increase the support services offered.
Government support through local authority grants and the furlough scheme were sufficient to support the charity’s retail business and senior staff were able to successfully apply for a variety of Covid-related charitable grants. These two income streams enabled the majority of core costs and salaries to be maintained throughout the period, ensuring our reserve levels were substantially improved ready for the next financial year and the prospect of significantly reduced governmental support.
Our stakeholder network grew significantly, particularly our relationships with pharmaceutical companies engaged in research for the rarer leukodystrophies. This also translated into additional financial support and the inclusion of a wider variety of support and research items in our 2021 Digital Community Weekend. Of equal note, our relationship with the NHS continued to strengthen through our involvement as the patient representative for the NHS England Inherited White Matter Disorders Diagnostic and Management Service and Patient Registry on the Development Committee (Inherited White Matter Disorders (IWMD) is an alternative term for leukodystrophy).
We also nurtured our relationships with peer organisations, and we:
-
worked alongside individual condition patient groups on a variety of projects
-
joined a new patient group collaboration to influence how newborn screening applications are assessed
-
suggested Metabolic Support UK as the additional patient voice representative on the NHSE IWMD Patient Service and Registry Development Committee
-
were invited to join the Lysosomal Storage Disorders Collaborative
We were also able to secure specific funding to employ a Beneficiary Support Officer who helped us to increase our digital support and engagement activities to meet the increased needs of our community. This can be evidenced through the substantial increase in support conversations during the period, from answering email queries to conducting home visits by Zoom. During 2019/2020 staff engaged in 298 support conversations, in 2020/21 this increased to 885 – a 197% increase, reflecting not only the burden Covid-19 was placing on our extremely vulnerable beneficiaries, but also the value of increasing staff capacity for engaging with and supporting our community.
page 1
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
Although the number of new beneficiaries welcomed during the period was broadly similar to the previous year, there were significant increases in the variety of conditions affecting newcomers. Our online visibility improved significantly during this period, thanks to targeted investment, and this is demonstrated by the variety of conditions affecting new beneficiaries coming to us for support. The lack of an increase in new beneficiaries overall may reflect Covid-related changes to NHS priorities and resources for the period, and subsequent reductions in opportunities for accurate diagnosis.
We took the decision to close our beneficiary grant programme temporarily due to uncertainties around income, acknowledging that we could give greater value to a larger number of beneficiaries by taking this step. This financial support programme has since reopened.
CHARITABLE OBJECTIVES
Across the year Alex TLC staff have:
-
welcomed 77 new beneficiaries
-
delivered 885 support conversations including 106 Zoom home visits, 13 referrals and provision of advocacy at 11 professional meetings
-
granted £1,500 to beneficiaries in need (2020: £2,311)
-
been invited to present at 2 events – the All Party Parliamentary Group for Newborn Screening and the European Conference of Endocrinology
-
attended 11 stakeholder conferences including the ALD Symposium Europe and Rare Disease Drug Repurposing, and attended training events such as Cruse loss and bereavement, and Breaking Down Barriers Diversity and Inclusive Communications.
-
been involved in 76 stakeholder discussions and meetings
-
attended a new leukodystrophy clinic in Bristol
We were able to further and introduce several projects during the period which are detailed below:
NHS England Inherited White Matter Disorders (IWMD) Diagnostic and Management Service and Patient Registry – Work to further this important project was significantly moved forward during the period and roll out was confirmed for April 2022, delayed due to the impact of Covid-19. Our position as patient voice on the Development Committee has allowed us to work with NHS medical professionals and commissioners to ensure the Registry meets community expectations, and we were asked to conduct a survey to determine what patients wanted to see from a Registry. The results of this survey have been instrumental in several areas and patients, or their parents/carers, will be able to input vital information themselves to demonstrate not only the physical impact of their condition, but also the psychosocial impact for both themselves and those that care for them. This is the first NHS Patient Registry that allows patients to enter their own data and will be ground-breaking in terms of its ability to direct patient care. As mentioned earlier, we were also asked to suggest an additional patient organisation for this project. Following our guidance, Metabolic Support UK were invited to join us as the associate patient representative organisation on the Development Committee.
Newborn screening – we submitted a comprehensive response to a National Screening Committee consultation as part of their review of our original application to add adrenoleukodystrophy (ALD) to the UK newborn screening programme. This response including a targeted campaign website (Screen Our Boys), encouraging our community to submit 34 individual responses, collaborating with Zellweger UK (a condition which would also be identified by ALD testing), and involvement of numerous ALD specialists globally. Although the resultant negative response was disappointing, we were able to confirm a number of viable strategies to further our argument for the next review in 2023.
Support tools for children and young people – this project was advanced significantly and development of a children’s book for 8 to 12 year olds to help them understand the implications of a sibling’s diagnosis commenced. We sourced an experienced children’s health author and illustrator and held two developmental workshops to confirm characters and storyline.
Engagement with under-represented communities – our database audit confirmed that the demographic of our database is below national levels, and we conducted a survey with our community to learn more about how those from under-represented backgrounds perceived our support. Results demonstrated that we are supporting those that come to us very well and no issues were identified, indicating that it is our ability to reach patients from under-represented communities that needs attention. We also changed the imagery on our website to ensure it was welcoming to everyone, a practice which is now actively engaged in all projects. Once the new NHSE IWMD Service begins, we will work closely with providers to learn how we can engage better with patients and their families from different cultural backgrounds, and develop appropriate and sensitive resources to encourage wider uptake of our services .
page 2
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
Digital Support Services – Our new digital support strategy included a dedicated Covid page, updated weekly, on our website which was visited by 1,596 users. We also provided 13 interactive digital support activities attended by a total of 43 beneficiaries, ranging from networking “Coffee Mornings”, mindfulness sessions, and fun family activities. Although average attendance was low, ranging from 2 to 7 attendees, impact was high with feedback including “The general community feeling is lovely” and “It is very nice to be able to have the time to get together and just talk. For me, this interaction is something I enjoy a lot and look forward to each one.”.
NICE – Staff attended two Highly Specialised Appraisals for new leukodystrophy treatments, both of which were unfortunately withdrawn.
Digital Community Weekend 2020 – Our popular Community Weekend event was converted to a digital format and attended by 99 beneficiaries, medical professionals and researchers. Although we couldn’t capture the networking experiences of our in-person event, those that attended gained much needed information and support, and, for the first time we were able to include presentations and research updates around a variety of different conditions, which was very well met. The event Impact Report included comments such as “Range of topics was excellent” and “This digital approach has been just as good as 'the real thing'. Well done Alex TLC, and thank you.”. As well as impact for our beneficiaries, the event also provides an opportunity to develop new relationships with a wider range of pharmaceutical organisations, resulting in increases for this income stream.
Genetic counselling – A MSc Student in Genetic and Genomic Counselling at Cardiff University partnered with us on a project to explore family communication following a leukodystrophy diagnosis within the UK as part of his dissertation. As evidenced in our Impact Surveys, anecdotal beneficiary feedback and organisational experience, this is an area of great importance to our community with existing statutory services unable to fully meet needs. Results will feed into a wider project to develop and communicate a support service to assist beneficiaries inform wider family of a new diagnosis and the potential implications.
CHALLENGES
Community fundraising and voluntary income levels continued to be a concern, alongside the challenges of the uncertainty of Covid-19 and our retail business, which was closed for much of the period.
We decided to implement an online charity retail shop utilising a grant from the Social Enterprise Support Fund and supplement income levels. Unfortunately, success of the project was reliant on access to the Kickstart Scheme in tandem with the strict time restraints on the funding, and the Kickstart employees were unable to start until more than halfway through the project. As a result, we were unable to realise the target income necessary to continue the project.
Our Chief Financial Officer position became vacant at the start of the period, and we were unable to fill the role with a suitable candidate, despite best efforts. This lack of capacity meant the Accounts Manager, CEO and Treasurer needed to take on additional duties, and we had to request a filing extension. Despite these difficulties, staff have been able to monitor financial performance to a high level, although the situation has highlighted the necessity of ensuring this role is filled appropriately in the future.
FUTURE
We will look to maintain our increased levels of support staff and activities, optimising the opportunities our partnership with the new IWMD Patient Service and Registry will offer.
New processes have been identified to ensure improved organisational communications in all workstreams, accountability linked to meaningful Key Performance Indicators and regular workload reviews.
We will continue to increase our portfolio of corporate support, focussing on building relationships with pharmaceutical companies and the benefits these bring for both our organisation and the leukodystrophy community.
We will continue to work towards our mission of support and access to treatment for everyone with leukodystrophy.
page 3
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
Financial review
At the balance sheet date, the charity had unrestricted funds of £ 182,130 (2020: £126,144) and restricted funds of £ 123,470 (2020: 154,584)
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level the trustees feel are sufficient to cover the running costs of the charity for a period of approximately 3 months (£210,000). Our reserves are close to this target level, however, these were maintained due to the Government’s Covid support package for retail businesses, and the success of grant applications for emergency Covid funding. Our reserve levels are likely to be tested moving forward now this support has ended, and maintenance of these reserve levels are subject to staff capacity to improve pre-Covid income levels.
FUTURE PLANS
Work areas for 2021/2022 include:
-
developing engagement strategies and resources with IWMD Service providers
-
continuation of an annual Digital Community Weekend event
-
commission a research study with Sheffield Hallam University to explore the impact of a cerebral adrenoleukodystrophy (ALD) diagnosis for parents and carers which will strengthen our campaign to add ALD to the UK newborn screening programme
-
as further evidence to support our newborn screening campaign, we will commission a scoping study to explore how adult males with ALD perceive newborn screening
-
maintain the Beneficiary Engagement Officer role
-
launch our first children’s support tool, a book to help young children understand a sibling’s diagnosis
-
review our community and corporate fundraising resources
-
review our website
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
| L Milne | |
|---|---|
| N Long | (Resigned 7 February 2022) |
| G Bridge | |
| L Winn | |
| O Bostock | |
| S Cork | (Resigned 26 August 2020) |
| A Warden | (Resigned 15 February 2021) |
| T Watkins | |
| S Jimenez | |
| G Metcalf | (Appointed 26 April 2021) |
| N Sarig | (Appointed 26 August 2020) |
| J Livingston | (Appointed 15 May 2022) |
| I Idafar | (Appointed 6 February 2022) |
Recruitment and appointment of new trustees
The Charity seeks to appoint trustees who have relevant and often specialist knowledge. This has always included ensuring that those directly affected by the condition, such as parents, are among the trustees. This is complemented by appointing as trustees those with complementary skills, e.g. legal, finance, administration or relevant professional experience and knowledge.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
page 4
ALEX, THE LEUKODYSTROPHY CHARITY
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
Key management remuneration
Key personnel remuneration is reviewed annually alongside performance appraisals within an agreed pay structure and applied using the same approach to pay and reward as for all employees. Any significant increases are approved by the Board of Trustees and reviewed within the constraints of the budget.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The trustees r eport was approved by the Board of Trustees.
.............................. .............................. L Milne S Jimenez Trustee Trustee Dated: ......................... Dated: .........................
page 5
ALEX, THE LEUKODYSTROPHY CHARITY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ALEX, THE LEUKODYSTROPHY CHARITY
I report to the trustees on my examination of the financial statements of Alex, The Leukodystrophy Charity (the charity) for the year ended 30 June 2021.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act) . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited 1-7 Station Road Crawley West Sussex RH10 1HT
Dated: .........................
page 6
ALEX, THE LEUKODYSTROPHY CHARITY
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2021
| Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income from: Donations and grants 3 24,512 225,206 Other trading activities 4 482,238 - Investments 5 23 - Other income 6 - - Total income 506,773 225,206 Expenditure on: Raising funds 7 439,116 76,048 Charitable activities 8 16,354 175,589 Total resources expended 455,470 251,637 Net incoming/(outgoing) resources before transfers 51,303 (26,431) Gross transfers between funds 4,683 (4,683) Net income/(expenditure) for the year/ Net movement in funds 55,986 (31,114) Fund balances at 1 July 2020 126,144 154,584 Fund balances at 30 June 2021 182,130 123,470 |
Total Unrestricted Restricted funds funds 2021 2020 2020 £ £ £ 249,718 68,068 146,273 482,238 560,082 - 23 134 - - 1,870 - 731,979 630,154 146,273 515,164 470,930 3,214 191,943 84,360 38,996 707,107 555,290 42,210 24,872 74,864 104,063 - 3,705 (3,705) 24,872 78,569 100,358 280,728 47,575 54,226 305,600 126,144 154,584 |
Total 2020 £ 214,341 560,082 134 1,870 |
|---|---|---|
| 776,427 | ||
| 474,144 | ||
| 123,356 | ||
| 597,500 | ||
| 178,927 - |
||
| 178,927 101,801 |
||
| 280,728 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
page 7
ALEX, THE LEUKODYSTROPHY CHARITY
BALANCE SHEET
AS AT 30 JUNE 2021
| Notes Fixed assets Tangible assets 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 18 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 19 Net assets Income funds Restricted funds 21 Unrestricted funds - general |
2021 £ 671 60,045 302,502 363,218 (31,383) |
£ 18,248 331,835 350,083 (44,483) 305,600 123,470 182,130 305,600 |
2020 £ 939 99,831 207,818 308,588 (52,224) |
£ 24,364 256,364 |
|---|---|---|---|---|
| 280,728 - |
||||
| 280,728 | ||||
| 154,584 126,144 |
||||
| 280,728 |
page 8
ALEX, THE LEUKODYSTROPHY CHARITY
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 June 2021.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
| .............................. | .............................. |
|---|---|
| L Milne | S Jimenez |
| Trustee | Trustee |
Company registration number 05142341
page 9
ALEX, THE LEUKODYSTROPHY CHARITY
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2021
| Notes Cash flows from operating activities Cash generated from operations 24 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Financing activities New bank loans Payment of obligations under finance leases Net cash generated from/(used in) financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2021 £ (1,383) 23 50,000 (7,600) |
£ 53,644 (1,360) 42,400 94,684 207,818 302,502 |
2020 £ (3,031) 134 - (3,582) |
£ 140,481 (2,897) (3,582) 134,002 73,816 207,818 |
|---|---|---|---|---|
page 10
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
1 Accounting policies
Charity information
Alex, The Leukodystrophy Charity is a private company limited by guarantee incorporated in England and Wales. The registered office is 45 Peckham High Street, London, SE15 5EB.
1.1 Accounting convention
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
1.2 Going concern
The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
1.3 Charitable funds
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
1.4 Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations and similar incoming resources are included in the year in which they are receivable, which is when the charity becomes entitled to the resource.
Grant income is recognised at the point when the charity becomes legally entitled to the income and may be deferred in accordance with the terms of the funders at the time of receipt.
Fundraising income is recognised when the charity becomes legally entitled to the income and the event to which it relates has taken place and includes sales of shop goods and is recognised at the point of sale.
Investment income is recognised as it is received.
page 11
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office and governance costs which support Beneficiary Services, Awareness and Education , Research. These costs have been allocated and apportioned to the various charitable activities.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery 25% straight line Fixtures, fittings & equipment Straight line over the length of the lease Motor vehicles 20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities .
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
page 12
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
1 Accounting policies
(Continued)
1.8 Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charitable company only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs .
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price .
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11 Taxation
As a registered charity the company benefits from rate relief and is generally exempt from income tax and corporation tax. The charity is not registered for value added tax.
1.12 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
1.13 Retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
1.14 Leases
Assets obtained under hire purchase contracts or finance leases are capitalised in the Balance Sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.
The interest element of these obligations is charged to the Statement of Financial Activities over the relevant period. The capital element of the future payments is treated as a liability.
page 13
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The main judgement and accounting estimates included in the accounts are:
- Depreciation - Management has made assumptions and estimated depreciation rates in respect of showing a true and fair view of the assets at the balance sheet date.
3 Donations and grants
| Unrestricted Restricted funds funds general 2021 2021 £ £ Donations and gifts 23,512 6,912 Grants received 1,000 218,294 24,512 225,206 |
Total Unrestricted Restricted funds funds general 2021 2020 2020 £ £ £ 30,424 48,468 16,245 219,294 19,600 130,028 249,718 68,068 146,273 |
Total 2020 £ 64,713 149,628 |
|---|---|---|
| 214,341 |
page 14
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
| 3 Donations and grants Grants receivable for core activities Bluebird bio BBC Childrean in Need Minoryx Therapeutics CAF Contact a Family The Y Vonne Flux Charitable Trust J R Tijou Charitable Trust The Rest-Harrow Trust Marsh Christian Trust The Sir Cliff Richard Charitabl Masonic Charity Foundation Tokio Marine Kiln Syndicates Limited P F Charitable Trust The D Oyly Carte National Lottery Trustees of F B Baily Thomas Charitable Fund Ionis Pharmaceutic Globals Make Some Noise City of London The Corra Foundation Resilience The Hobson Charity The Edward Gostling Foundation Moondance Foundation Garfield Weston Foundation Global MSN INTERESBA Sarigs Discretion Postcode Neighbour Social Entrepreneur Support Fund The Baily Thomas The Grace Trust The Sir Jules Thorn Charitable Trust The Thomas Sivewright Catto Charitable Trust Other grants under £500 |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,000 - - - 1,000 |
- 13,166 8,000 39,465 25,000 - - - - - - - - - 10,000 - - - - - 1,000 - - 15,000 25,000 1,000 20,000 38,713 20,000 - 1,000 750 200 218,294 |
- 13,166 8,000 39,465 25,000 - - - - - - - - - 10,000 - - - - - 1,000 - - 15,000 25,000 1,000 20,000 38,713 20,000 1,000 1,000 750 200 219,294 |
- - 8,000 - - 1,000 2,000 200 400 1,000 1,000 4,000 2,000 - - - - - - - - - - - - - - - - - - - 19,600 |
(Continued) 32,500 32,500 - - - 8,000 - - - - - 1,000 - 2,000 - 200 - 400 - 1,000 - 1,000 - 4,000 - 2,000 3,000 3,000 10,000 10,000 1,000 1,000 3,914 3,914 50,000 50,000 17,697 17,697 3,374 3,374 1,398 1,398 5,000 5,000 2,145 2,145 - - - - - - - - - - - - - - - - - - 130,028 149,628 |
(Continued) 32,500 32,500 - - - 8,000 - - - - - 1,000 - 2,000 - 200 - 400 - 1,000 - 1,000 - 4,000 - 2,000 3,000 3,000 10,000 10,000 1,000 1,000 3,914 3,914 50,000 50,000 17,697 17,697 3,374 3,374 1,398 1,398 5,000 5,000 2,145 2,145 - - - - - - - - - - - - - - - - - - 130,028 149,628 |
|---|---|---|---|---|---|---|
| 149,628 |
page 15
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
4 Other trading activities
| 5 6 7 |
Fundraising events Shop income Shop income - government grants Other trading activities Investments Interest receivable Other income Other income Raising funds Unrestricted Restricted funds funds general 2021 2021 £ £ Fundraising and publicity Staging fundraising events - - Other fundraising costs 5,919 1,725 Staff costs 1,203 36,607 Fundraising and publicity 7,122 38,332 |
Unrestricted Unrestricted funds funds general general 2021 2020 £ £ - 5,895 270,559 393,274 211,679 160,913 482,238 560,082 Unrestricted Unrestricted funds funds general general 2021 2020 £ £ 23 134 Total Unrestricted funds general 2021 2020 £ £ - 1,870 Total Unrestricted Restricted Total funds funds general 2021 2020 2020 2020 £ £ £ £ - 5,188 1,072 6,260 7,644 - - - 37,810 24,847 2,142 26,989 45,454 30,035 3,214 33,249 |
Unrestricted Unrestricted funds funds general general 2021 2020 £ £ - 5,895 270,559 393,274 211,679 160,913 482,238 560,082 Unrestricted Unrestricted funds funds general general 2021 2020 £ £ 23 134 Total Unrestricted funds general 2021 2020 £ £ - 1,870 Total Unrestricted Restricted Total funds funds general 2021 2020 2020 2020 £ £ £ £ - 5,188 1,072 6,260 7,644 - - - 37,810 24,847 2,142 26,989 45,454 30,035 3,214 33,249 |
|---|---|---|---|
| Total 2020 £ 6,260 - 26,989 |
|||
| 33,249 |
page 16
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
| 7 | Raising funds Fundraising trading: costs of goods and other costs Operating charity shops Staff costs Depreciation and impairment Fundraising trading: costs of goods and other costs |
141,766 284,197 6,031 431,994 439,116 |
14,874 22,842 - 37,716 76,048 |
156,640 307,039 6,031 469,710 515,164 |
146,793 286,225 7,877 440,895 470,930 |
(Continued) - 146,793 - 286,225 - 7,877 - 440,895 3,214 474,144 |
(Continued) - 146,793 - 286,225 - 7,877 - 440,895 3,214 474,144 |
|---|---|---|---|---|---|---|---|
| 440,895 | |||||||
| 474,144 |
8 Charitable activities
| Beneficiary Support Awareness and Education Research Community Weekend 2021 2021 2021 2021 £ £ £ £ Staff costs 51,367 26,593 1,444 9,661 Rates and water 2,087 2,087 - - Insurance 153 153 - - Light and heat 135 136 - - Telephone 384 142 - - Postage and stationery 30 27 - - Advertising - 519 71 - Community Weekend 387 - - 3,772 Consultancy fees 1,175 3,000 - 10,602 Conference costs 38 - - - Travel costs - - - - Subscriptions 548 - 116 - Computer costs 3,070 1,704 50 - Legal and professional 151 - - - Staff training 315 - - - Repairs & maintenance 222 222 - - Other charitable expenditure 28 - 1 - 60,090 34,583 1,682 24,035 |
Total 2021 £ 89,065 4,174 306 271 526 57 590 4,159 14,777 38 - 664 4,824 151 315 444 29 120,390 |
Total 2020 £ 64,893 3,124 1,134 188 738 102 - - 1,340 - 1,807 301 1,818 42 401 734 71 |
|---|---|---|
| 76,693 |
page 17
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
| 8 Charitable activities Grant funding of activities (see note 9) Share of support costs (see note 10) Share of governance costs (see note 10) Analysis by fund Unrestricted funds - general Restricted funds For the year ended 30 June 2020 Staff costs Rates and water Insurance Light and heat Telephone Postage and stationery Consultancy fees Travel costs Subscriptions Computer costs Legal and professional Staff training Repairs & maintenance Other charitable expenditure Grant funding of activities (see note Share of support costs (see note 10) Share of governance costs (see note |
1,500 42,180 1,955 105,725 11,186 94,539 105,725 9) 10) |
(Continued) - - - 1,500 2,312 23,432 1,338 - 66,950 40,923 1,086 62 - 3,103 3,428 59,101 3,082 24,035 191,943 123,356 4,959 209 - 16,354 84,360 54,142 2,873 24,035 175,589 38,996 59,101 3,082 24,035 191,943 123,356 Beneficiary Support Awareness and Education Research Total 2020 £ £ £ £ 38,630 26,263 - 64,893 1,562 1,562 - 3,124 567 567 - 1,134 94 94 - 188 568 170 - 738 83 19 - 102 - 1,340 - 1,340 208 1,599 - 1,807 270 - 31 301 1,294 524 - 1,818 42 - - 42 197 204 - 401 486 248 - 734 70 - 1 71 44,071 32,590 32 76,693 2,312 - - 2,312 20,781 20,142 - 40,923 1,741 1,687 - 3,428 68,905 54,419 32 123,356 |
(Continued) - - - 1,500 2,312 23,432 1,338 - 66,950 40,923 1,086 62 - 3,103 3,428 59,101 3,082 24,035 191,943 123,356 4,959 209 - 16,354 84,360 54,142 2,873 24,035 175,589 38,996 59,101 3,082 24,035 191,943 123,356 Beneficiary Support Awareness and Education Research Total 2020 £ £ £ £ 38,630 26,263 - 64,893 1,562 1,562 - 3,124 567 567 - 1,134 94 94 - 188 568 170 - 738 83 19 - 102 - 1,340 - 1,340 208 1,599 - 1,807 270 - 31 301 1,294 524 - 1,818 42 - - 42 197 204 - 401 486 248 - 734 70 - 1 71 44,071 32,590 32 76,693 2,312 - - 2,312 20,781 20,142 - 40,923 1,741 1,687 - 3,428 68,905 54,419 32 123,356 |
|---|---|---|---|
| 123,356 | |||
| 84,360 38,996 |
|||
| 123,356 | |||
| Total 2020 £ 64,893 3,124 1,134 188 738 102 1,340 1,807 301 1,818 42 401 734 71 |
|||
| 76,693 2,312 40,923 3,428 |
|||
| 123,356 |
page 18
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
8 Charitable activities
| Charitable activities Analysis by fund Unrestricted funds - general Restricted funds |
53,021 15,884 68,905 |
31,307 23,112 54,419 |
(Continued) 32 84,360 - 38,996 32 123,356 |
(Continued) 32 84,360 - 38,996 32 123,356 |
|---|---|---|---|---|
| 123,356 |
9 Grants payable
| Grants to individuals Support costs Support costs Governance costs £ £ Staff costs 51,294 - Depreciation 1,468 - Insurance 1,006 - Telephone 371 - Postage and stationery 63 - IT Costs 6,042 - Training and recruitment costs 1,251 - Premises expenses 4,820 - Repairs, maintenance and equipment 66 - Subscriptions 249 - Travel and subsistence 129 - Sundry costs 191 - Legal and professional - 13 Accountancy fees - 3,000 Trustees meeting costs - - Other g overnance costs - 90 66,950 3,103 |
Beneficiary Support Beneficiary Support 2021 2020 £ £ 1,500 2,312 1,500 2,312 2021Support costs Governance costs 2020 £ £ £ £ 51,294 31,016 - 31,016 1,468 1,310 - 1,310 1,006 751 - 751 371 201 - 201 63 38 - 38 6,042 - - - 1,251 520 - 520 4,820 4,501 - 4,501 66 2,075 - 2,075 249 335 - 335 129 176 - 176 191 - - - 13 - 39 39 3,000 - 2,820 2,820 - - 155 155 90 - 414 414 70,053 40,923 3,428 44,351 |
Beneficiary Support Beneficiary Support 2021 2020 £ £ 1,500 2,312 1,500 2,312 2021Support costs Governance costs 2020 £ £ £ £ 51,294 31,016 - 31,016 1,468 1,310 - 1,310 1,006 751 - 751 371 201 - 201 63 38 - 38 6,042 - - - 1,251 520 - 520 4,820 4,501 - 4,501 66 2,075 - 2,075 249 335 - 335 129 176 - 176 191 - - - 13 - 39 39 3,000 - 2,820 2,820 - - 155 155 90 - 414 414 70,053 40,923 3,428 44,351 |
|---|---|---|
| 2,312 | ||
| 2020 £ 31,016 1,310 751 201 38 - 520 4,501 2,075 335 176 - 39 2,820 155 414 |
||
| 44,351 |
10 Support costs
page 19
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
| 10 | Support costs | (Continued) | |||||
|---|---|---|---|---|---|---|---|
| Analysed between | |||||||
| Charitable activities | 66,950 | 3,103 | 70,053 | 40,923 | 3,428 | 44,351 |
Governance costs include amounts payable to the independent examiner of £3,000 (2020: £3,000) in respect of their independent examination.
11 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
12 Employees
The average monthly number of employees during the year was:
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| 24 | 21 | |
| Employment costs | 2021 | 2020 |
| £ | £ | |
| Wages and salaries | 447,727 | 377,324 |
| Social security costs | 28,747 | 24,309 |
| Other pension costs | 8,734 | 7,490 |
| 485,208 | 409,123 |
Key Management Personnel
The trustees consider four (2020: five) staff members to be Key Management Personnel, the total benefit paid to them is £ 117,581 (20 20 : £ 132,555 ).
There were no employees whose annual remuneration was more than £60,000.
page 20
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
| 13 Tangible fixed assets Plant and machinery Fixtures, fittings & equipment Motor vehicles £ £ £ Cost At 1 July 2020 28,932 13,200 27,026 Additions 1,383 - - Disposals (2,852) - - At 30 June 2021 27,463 13,200 27,026 Depreciation and impairment At 1 July 2020 22,665 3,960 18,170 Depreciation charged in the year 4,407 1,320 1,771 Eliminated in respect of disposals (2,852) - - At 30 June 2021 24,220 5,280 19,941 Carrying amount At 30 June 2021 3,243 7,920 7,085 At 30 June 2020 6,268 9,240 8,856 14 Stocks 2021 £ Finished goods and goods for resale 671 15 Debtors 2021 Amounts falling due within one year: £ Trade debtors 3,219 Other debtors 37,163 Prepayments and accrued income 19,663 60,045 |
Total £ 69,158 1,383 (2,852) 67,689 44,795 7,498 (2,852) 49,441 18,248 24,364 2020 £ 939 2020 £ 356 80,363 19,112 99,831 |
|---|---|
page 21
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
| 16 Loans and overdrafts Bank loans Payable within one year Payable after one year 17 Finance lease commitments Future minimum lease payments due under finance leases: Within one year Less: future finance charges 18 Creditors: amounts falling due within one year Notes Bank loans 16 Obligations under finance leases 17 Trade creditors Other creditors Accruals and deferred income 19 Creditors: amounts falling due after more than one year Notes Bank loans 16 |
2021 £ 50,000 5,517 44,483 2021 £ - - - 2021 £ 5,517 - 10,929 11,522 3,415 31,383 2021 £ 44,483 |
2020 £ - - - 2020 £ 7,811 (211) 7,600 2020 £ - 7,600 33,377 7,460 3,787 52,224 2020 £ - |
|---|---|---|
page 22
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
20 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £8,734 (2020 - £7,490).
21 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds Balance at 1 July 2020 Incoming resources Resource expended £ £ £ Research 500 - (500) ScHARR Economic Survey 35,712 - - Education & Awareness 10,950 10,000 (10,301) Family Weekend 24,355 (1,342) (21,893) Support Services (formerly named Beneficiary Services) 42,603 60,000 (64,367) Technology 3,014 - - Digital Support Costs 10,512 - (10,512) Core Costs 6,938 97,587 (103,380) New Born Screening 20,000 19,048 (5,271) Social Enterprises - 38,713 (35,413) Alexander's Disease - 1,200 - 154,584 225,206 (251,637) Movement in funds Balance at 1 July 2019 Incoming resources Resource expended £ £ £ Research - 500 - ScHARR Economic Survey 35,712 - - Monitoring & Evaluation Officer 5,000 - - Education & Awareness 13,514 - (2,564) Family Weekend - 24,355 - Support Services (formerly named Beneficiary Services) - 53,000 (14,721) Technology - 6,043 - Digital Support Costs - 17,697 (7,185) Core Costs - 24,678 (17,740) New Born Screening - 20,000 - 54,226 146,273 (42,210) |
Transfer Balance at 30 June 2021 £ £ - - - 35,712 - 10,649 - 1,120 (710) 37,526 - 3,014 - - (673) 472 - 33,777 (3,300) - - 1,200 (4,683) 123,470 Transfer Balance at 30 June 2020 £ £ - 500 - 35,712 (5,000) - - 10,950 - 24,355 4,324 42,603 (3,029) 3,014 - 10,512 - 6,938 - 20,000 (3,705) 154,584 |
Transfer Balance at 30 June 2021 £ £ - - - 35,712 - 10,649 - 1,120 (710) 37,526 - 3,014 - - (673) 472 - 33,777 (3,300) - - 1,200 (4,683) 123,470 Transfer Balance at 30 June 2020 £ £ - 500 - 35,712 (5,000) - - 10,950 - 24,355 4,324 42,603 (3,029) 3,014 - 10,512 - 6,938 - 20,000 (3,705) 154,584 |
|---|---|---|
| 154,584 |
page 23
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
21 Restricted funds
(Continued)
Research fund – A pool of funds to enable Alex TLC to contribute to and promote relevant and approved research projects.
ScHARR Economic Survey fund - Funding specifically reserved for a review of the economic survey commissioned for Alex TLC's original National Screening Committee application to add adreneoleukodystrophy to the UK new born screening programme.
Monitoring & Evaluation Officer - Funding to cover the appointment of a Monitoring & Evaluation Officer whose role is to demonstrate the impact of our work to beneficiaries for the public and our funders.
Education & Awareness – A fund for work undertaken to: 1. raise awareness of leukodystrophy both publicly and within the medical community 2. educate patients, their families and involved professionals to ensure best practice and equity in care for those affected by leukodystrophy.
Community Weekend fund – organisation of a service user conference incorporating formal and informal activities for all age groups, relevant speakers and workshops along with venue and hosting costs
Beneficiaries – A fund for work undertaken in the provision of support activities. The transfer out of this fund reflects the purchase of a fixed asset.
Technology - A fund to purchase Gift Aid stock processing technology and optimise charity shop income generation . The tills purchased have been capitalised so a transfer has been put through to represent the fund being spent.
Digital Support Costs - A fund for work undertaken to implement conversion of relevant Alex TLC activities to a digital format as part of our Covid-19 response strategy.
Core Costs - A pool of funds, generated through the emergency Covid-19 grants made available to the charity sector, to cover charitable core costs. The transfer out of this fund reflects the purchase of fixed assets.
New Born Screening Fund - A fund to cover the costs of Alex TLC's newborn screening campaign for adrenoleukodystrophy.
The Social Enterprise Support fund - a grant to support a pilot project exploring whether or not an online retail venture might be an additional profitable income stream. The transfer out of this fund reflects the Penge Refit costs.
Alexander's - a fund restricted to development of support tools specifically for those affected by Alexander's Disease .
22 Analysis of net assets between funds
| Unrestricted funds Restricted funds 2021 2021 £ £ Fund balances at 30 June 2021 are represented by: Tangible assets 18,248 - Current assets/(liabilities) 205,137 126,698 Long term liabilities (44,483) - 178,902 126,698 |
Total Unrestricted funds Restricted funds 2021 2020 2020 £ £ £ 18,248 24,364 - 331,835 101,780 154,584 (44,483) - - 305,600 126,144 154,584 |
Total 2020 £ 24,364 256,364 - |
|---|---|---|
| 280,728 |
page 24
ALEX, THE LEUKODYSTROPHY CHARITY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021
23 Related party transactions
There were no disclosable related party transactions during the year (2020 - Nil ) .
| 24 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease in stocks Decrease/(increase) in debtors (Decrease)/increase in creditors Cash generated from operations 25 Analysis of changes in net funds At 1 Cash at bank and in hand Loans falling due within one year Loans falling due after more than one year Obligations under finance leases |
2021 2020 £ £ 24,872 178,927 (23) (134) 7,499 9,187 268 396 39,786 (52,817) (18,758) 4,922 53,644 140,481 July 2020 Cash flows At 30 June 2021 £ £ £ 207,818 94,684 302,502 - (5,517) (5,517) - (44,483) (44,483) (7,600) 7,600 - 200,218 52,284 252,502 |
|---|---|
page 25