OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 19
Notes to the detailed statement
offinancial
activities 22

Registered charity name name Enfys Foundation
Charity registration number 1105315
Company registration number 04638265
Principal office Conwy House
Castle Court
Swansea
Enterprise
Park
SA7 9LA
Registered office 4 Queen Street
Neath
Wales
SA11 1DL
The trustees
Mr A Greig (Resigned 1 October 2022)
Mr N R Mordecai (Resigned 1 October 2022)
Mr R Bettany (Appointed 1 October 2022)
Mr EJones-Evans (Appointed 1 October 2022)
Mr A L Walters (Appointed 1 October 2022)
Independent examiner Carl West
144Walter Road
Swansea
SA1 5RW

Ye ar end ed 31 March 2023
2023 2022
Unrestricted Restricted
Note funds funds
f
Total funds Total funds
f
Income and endowments
Donations
and legacies
5 995 30,932 31,927 94,041
Charitable
activities
6 215,374 215,374 219,950
Investment
income
7 7
Other income 8 29,870
Total income 216,369 30,932 247,301 343,868
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies 9 195,816 51,867 247,683 280,004
Expenditure
on charitable
activities 10,11 11,543 11,543 24,432
Total expenditure 207,359 51,867 259,226 304,436
Net (expenditure)/income and net
movement
in funds
9,010 (20,935) (11,925) 39,432
Reconciliation
offunds
Total funds
brought forward
140,455 21,785 162,240 122,808
Total funds carried forward 149,465 850 150,315 162,240

31 March 202 3
2023 2022
Note 6 6
Fixed assets
Tangible
fixed assets
16 16,721 25,081
Current assets
Debtors 17 10,206 12,084
Cash at bank and in hand 139,385 159,087
149,591 171,171
Creditors: amounts falling due within one year 18 15,997 34,012
Net current assets 133,594 137,159
Total assets less current liabilities 150,315 162,240
Net assets 150,315 162,240
Funds ofthe charity
Restncted
funds
850 21,785
Unrestricted funds 149,465 140,455
Total charity funds 20 150,315 162,240

value, o ver the useful econo mic
life ofthat asset
as f
Freehold property 25% straight line
Fixtures and fittings 25% straight line
Motor vehicles 25% straight line

Ye ar ended 31 March 2023
5. Donations and legacies
Unrestricted Restricted Total Funds
Funds
f
Funds
E
2023
8
Donations
Donations 995 995
Grants
Awards for All - Grants
receivable
Moondance - Grants receivable
Albert Hunt
Arnold Clark Community
Fund
WCVA - Third Sector Resiliance Grant 9,262 9,262
Swansea
University
Health
Board
Neath Port Talbot Employability 5,078 5,078
Waterloo
Foundation
Austin Bailey - Grants receivable
The Community
Renewal
Fund 15,742 15,742
NPTCBC 850 850
995 30,932 31,927
Unrestricted Restricted Total Funds
Funds Funds 2022
6 E 8
Donations
Donations 7,164 7,164
Grants
Awards for All - Grants receivable 10,000 10,000
Moondance - Grants receivable 25,000 25,000
Albert Hunt 2,500 2,500
Arnold Clark Community
Fund
1,000 1,000
WCVA
—Third Sector Resiliance
Grant 27,785 27,785
Swansea
University
Health
Board 1,000 1,000
Neath Port Talbot Employability 3,092 3,092
Waterloo
Foundation
15,000 15,000
Austin Bailey - Grants receivable 1,500 1,500
The Community
Renewal
Fund
NPTCBC
7,164 86,877 94,041

6. Charitable Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
F 6 E
Product Income 1,822 1,822 12,459 12,459
Bike Sales 20,889 20,889 11,174 11,174
Bric A Brac 10,707 10,707 21,555 21,555
Delivery Charges 2,021 2,021 3,810 3,810
Electrical Sales 46,257 46,257 50,265 50,265
Furniture Sales 106,140 106,140 96,378 96,378
Gardening 1,265 1,265
Household Sales 27,241 27,241 21,533 21,533
Tools 297 297 1,511 1,511
215,374 215,374 219,950 219,950
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
6 6 6 6
Bank interest receivable 7 7
8. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
6 6 F
Covid-19 Grant income 6,000 6,000
JRS Grant 1,498 1,498
Insurance Proceeds 22,372 22,372
29,870 29,870
9. Costs of raising donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2023
6 6
Costs of raising donations and legacies - Donations 195,816 51,867 247,683
Unrestricted Restricted Total Funds
Funds Funds
f
2022
6
Costs of raising donations and legacies - Donations 139,731 140,273 280,004

Expendi ture
on charitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
F F S
Support costs 11,543 11,543 24,432 24,432
Total funds Total fund
Support costs 2023 2022
F E
Charitable activities 12,395 12,395 13,996
Governance costs (852) (852) 10,436
11,543 11,543 24,432
12. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
Depreciation oftangible fixed assets 8,360 8,361
13. Independent examination fees
2023 2022
0
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,500 1,350

16. Tangible fixed a sset s
Freehold Fixtures and Motor
property fittings vehicles Total
6 6
Cost
At 1 Apr 2022 and 31 Mar 2023 47,477 92,705 66,497 206,679
Depreciation
At 1 Apr 2022 47,477 92,705 41,416 181,598
Charge for the year 8,360 8,360
At 31 Mar 2023 47,477 92,705 49,776 189,958
Carrying
amount
At 31 Mar 2023 16,721 16,721
At 31 Mar 2022 25,081 25,081
17. Debtors
2023 2022
E
Trade debtors 724 2,574
Other debtors 9,482 9,510
10,206 12,084
18. Creditors: amounts falling due within one year
2023 2022
f
Trade creditors 3,878 578
Accruals and deferred income 9,650 28,077
Social security and other taxes 2,469 2,512
Other creditors - cardnet holding account 685
Other creditors -credit card 162
Other creditors 1,998
15,997 34,012

Analysis ofc haritab haritab le
f
unds
Unrestricted funds
At
At1 Apr2022
f
Income
6
Expenditure
F
31 Mar 2023
f
General funds 140,455 216,369 (207,359) 149,465
At
At 1 Apr 2021 Income Expenditure 31 Mar 2022
F F E 6
General funds 47,627 256,991 (164,163) 140,455
Restricted funds
At
At 1 Apr 2022 Income Expenditure 31 Mar 2023
6 6 6 6
Awards for All
Moondance
VSRF
Albert Hunt
Arnold Clark Community Fund
WCVA - Third Sector Resiliance Grant 20,785 9,262 (30,047)
Swansea
University
Health Board 1,000 (1,000)
Neath Port Talbot Employability 5,078 (5,078)
Garfield Weston
Waterloo
Foundation
Austin
Bailey
Foundation
The Community Renewal Fund 15,742 (15,742)
NPTCBC 850 850
21,785 30,932 (51,867) 850
At
At 1 Apr 2021
6
Income
F
Expenditure
f
31 Mar 2022
r
Awards for All 10,000 10,000 (20,000)
Moondance 10,000 25,000 (35,000)
VSRF 40,181 (40,181)
Albert Hunt 2,500 (2,500)
Arnold
Clark Community
Fund 1,000 (1,000)
WCVA - Third Sector Resiliance Grant 27,785 (7,000) 20,785
Swansea
University
Health Board 1,000 1,000
Neath Port Talbot Employability 3,092 (3,092)
Garfield Weston 15,000 (15,000)
Waterloo
Foundation
15,000 (15,000)
Austin
Bailey
Foundation 1,500 (1,500)
The Community Renewal Fund
NPTCBC
75,181 86,877 (140,273) 21,785

Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds
Funds
f
Funds
6
2023
6
Tangible fixed assets 16,721 16,721
Current assets 148,741 850 149,591
Creditors less than 1 year (15,997) (15,997)
Net assets 149,465 850 150,315
Unrestricted Restricted Total Funds
Funds Funds 2022
6 F
Tangible fixed assets 25,081 25,081
Current assets 149,386 21,785 171,171
Creditors less than 1 year (34,012) (34,012)
Net assets 140,455 21,785 162,240

2023f 2022f
Income and endowments
Donations
and legacies
Donations 995 7,164
Awards
for All - Grants receivable
10,000
Moondance
-Grants
receivable 25,000
Albert Hunt 2,500
Arnold
Clark Community
Fund 1,000
WCVA - Third Sector Resiliance Grant 9,262 27,785
Swansea
University
Health Board 1,000
Neath Port Talbot Employability 5,078 3,092
Waterloo Foundation 15,000
Austin Bailey
—Grants receivable
1,500
The Community
Renewal
Fund 15,742
NPTCBC 850
31,927 94,041
Charitable
activities
Product Income 1,822 12,459
Bike Sales 20,889 11,174
Bric A Brac 10,707 21,555
Delivery Charges 2,021 3,810
Electrical Sales 46,257 50,265
Furniture
Sales
106,140 96,378
Gardening 1,265
Household
Sales
27,241 21,533
Tools 297 1,511
215,374 219,950
Investment
income
Bank interest receivable
Other income
Covid-19 Grant Income 6,000
JRS Grant 1,498
Insurance
Proceeds
22,372
29,870
Total income 247,301 343,868

2023 2022
E 6
Expenditure
Costs of raising donations and legacies
Purchases 6,427 26,337
Wages and salaries 141,391 137,055
Employer's
NIC
6,147 5,698
Pension costs 2,966 1,213
Rent 6,136 149
Light and heat 10,267 10,389
Repairs and maintenance 2,219 6,529
Insurance 4,975 5,107
Motor vehicle expenses 5,857 2,651
Legal and professional fees 1,686
Telephone 1,976 1,865
Advertising 1,174 3,745
Cleaning 314 116
Consultancy
fees and expenses
5,000 33,917
Equipment 1,970 3,049
Printing
and reproduction
245 617
Bank charges 1,009 928
Cardnet charges 1,814 1,409
Equipment
hire
673 667
Health and safety 588
FCC Environment 37,882 33,617
Volunteer expense payments 5,032 4,124
Training expenses 2,522 234
247,683 280,004
Expenditure
on charitable
activities
Motor vehicle expenses 2,129 2,432
Legal and professional fees (852) 10,436
Depreciation 8,361 8,361
Consultancy
fees and expenses
120
Office stationery 233 322
Equipment
hire
20
Health and Safety 358 585
Staff clothing 473
Licences and subscriptions 981 1,161
Recruitment 24 212
Refreshments 308 310
11,543 24,432
Total expenditure 259,226 304,436

Year ended 3 1 March 2023
2023 2022
Net (expenditure)/imcorne (11,925) 39,432

Year ended 31 March 202 3
2023 2022
E F
Costs ofraising donations and legacies
Costs ofraising donations and legacies - Donations
Purchases
for resale
6,427 26,337
Wages and salaries 141,391 137,055
Employer's
NIC
6,147 5,698
Pension costs 2,966 1,213
Rent 6,136 149
Light and heat 10,267 10,389
Repairs and maintenance 2,219 6,529
Insurance 4,975 5,107
Motor expenses 5,857 2,651
Legal and professional fees 1,686
Telephone 1,976 1,865
Advertising 1,174 3,745
Cleaning 314 116
Consultancy
fees and
expenses 5,000 33,917
Equipment 1,970 3,049
Printing
and reproduction
245 617
Bank charges 1,009 928
Cardnet charges 1,814 1,409
Equipment
hire
673 667
Health and safety 588
FCC Environment 37,882 33,617
Volunteer
expense payments
5,032 4,124
Training
expenses
2,522 234
247,683 280,004
Costs ofraising donations and legacies 247,683 280,004

2023 2022
E
Expenditure on charitable activities
Charitable
activities
Support costs
Motor expenses 2,129 2,432
Depreciation 8,361 8,361
Consultancy fees and expenses 120
Office stationery 233 322
Equipment
hire
20
Health and safety 358 585
Staff clothing 473
Licences and subscriptions 981 1,161
Recruitment 24 212
Refreshments 308 310
12,395 13,996
Governance costs
Accountancy fees (852) 10,436
Expenditure on charitable activities 11,543 24,432