| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | ||
| Independent examiner's report to the trustees |
||||
| Statement offinancial |
activities (including | income and | ||
| expenditure account) |
||||
| Statement offinancial |
position | |||
| Notes to the financial | statements | |||
| The following pages |
do not form part ofthe financial statements | |||
| Detailed statement of |
financial activities | 19 | ||
| Notes to the detailed | statement offinancial |
activities | 22 |
| Registered | charity | name | name | Enfys Foundation | ||||
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1105315 | ||||||
| Company | registration | number | 04638265 | |||||
| Principal office | Conwy House | |||||||
| Castle Court | ||||||||
| Swansea Enterprise |
Park | |||||||
| SA7 9LA | ||||||||
| Registered | office | 4 Queen Street | ||||||
| Neath | ||||||||
| Wales | ||||||||
| SA11 1DL | ||||||||
| The trustees | ||||||||
| Mr A Greig | (Resigned | 1 October 2022) | ||||||
| Mr N R Mordecai | (Resigned | 1 October 2022) | ||||||
| Mr R Bettany | (Appointed | 1 October 2022) | ||||||
| Mr EJones-Evans | (Appointed | 1 October 2022) | ||||||
| Mr A L Walters | (Appointed | 1 October 2022) | ||||||
| Independent | examiner | Carl West | ||||||
| 144Walter Road | ||||||||
| Swansea | ||||||||
| SA1 5RW |
| Ye | ar end | ed 31 March | 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | ||||||
| Note | funds | funds f |
Total funds | Total funds f |
|||
| Income and endowments | |||||||
| Donations and legacies |
5 | 995 | 30,932 | 31,927 | 94,041 | ||
| Charitable activities |
6 | 215,374 | 215,374 | 219,950 | |||
| Investment income |
7 | 7 | |||||
| Other income | 8 | 29,870 | |||||
| Total income | 216,369 | 30,932 | 247,301 | 343,868 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | ||||||
| legacies | 9 | 195,816 | 51,867 | 247,683 | 280,004 | ||
| Expenditure on charitable |
activities | 10,11 | 11,543 | 11,543 | 24,432 | ||
| Total expenditure | 207,359 | 51,867 | 259,226 | 304,436 | |||
| Net (expenditure)/income | and | net | |||||
| movement in funds |
9,010 | (20,935) | (11,925) | 39,432 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
140,455 | 21,785 | 162,240 | 122,808 | |||
| Total funds carried forward | 149,465 | 850 | 150,315 | 162,240 |
| 31 March 202 | 3 | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Note | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible fixed assets |
16 | 16,721 | 25,081 | ||||
| Current assets | |||||||
| Debtors | 17 | 10,206 | 12,084 | ||||
| Cash at bank | and | in | hand | 139,385 | 159,087 | ||
| 149,591 | 171,171 | ||||||
| Creditors: amounts | falling | due within one year | 18 | 15,997 | 34,012 | ||
| Net current | assets | 133,594 | 137,159 | ||||
| Total assets | less | current | liabilities | 150,315 | 162,240 | ||
| Net assets | 150,315 | 162,240 | |||||
| Funds ofthe charity | |||||||
| Restncted funds |
850 | 21,785 | |||||
| Unrestricted | funds | 149,465 | 140,455 | ||||
| Total charity | funds | 20 | 150,315 | 162,240 |
| value, o | ver the useful econo | mic life ofthat asset |
as f |
|---|---|---|---|
| Freehold | property | 25% straight | line |
| Fixtures | and fittings | 25% straight | line |
| Motor vehicles | 25% straight | line |
| Ye | ar ended 31 | March 2023 | |||||
|---|---|---|---|---|---|---|---|
| 5. | Donations | and legacies | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds f |
Funds E |
2023 8 |
|||||
| Donations | |||||||
| Donations | 995 | 995 | |||||
| Grants | |||||||
| Awards for | All - Grants receivable |
||||||
| Moondance | - Grants receivable | ||||||
| Albert Hunt | |||||||
| Arnold Clark Community Fund |
|||||||
| WCVA - Third Sector Resiliance | Grant | 9,262 | 9,262 | ||||
| Swansea University Health |
Board | ||||||
| Neath Port | Talbot Employability | 5,078 | 5,078 | ||||
| Waterloo Foundation |
|||||||
| Austin Bailey - Grants receivable | |||||||
| The Community Renewal |
Fund | 15,742 | 15,742 | ||||
| NPTCBC | 850 | 850 | |||||
| 995 | 30,932 | 31,927 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| 6 | E | 8 | |||||
| Donations | |||||||
| Donations | 7,164 | 7,164 | |||||
| Grants | |||||||
| Awards for | All - Grants receivable | 10,000 | 10,000 | ||||
| Moondance | - Grants receivable | 25,000 | 25,000 | ||||
| Albert Hunt | 2,500 | 2,500 | |||||
| Arnold Clark Community Fund |
1,000 | 1,000 | |||||
| WCVA —Third Sector Resiliance |
Grant | 27,785 | 27,785 | ||||
| Swansea University Health |
Board | 1,000 | 1,000 | ||||
| Neath Port | Talbot Employability | 3,092 | 3,092 | ||||
| Waterloo Foundation |
15,000 | 15,000 | |||||
| Austin Bailey - Grants receivable | 1,500 | 1,500 | |||||
| The Community Renewal |
Fund | ||||||
| NPTCBC | |||||||
| 7,164 | 86,877 | 94,041 |
| 6. | Charitable | Charitable | activities | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | |||||
| F | 6 | E | ||||||
| Product Income | 1,822 | 1,822 | 12,459 | 12,459 | ||||
| Bike Sales | 20,889 | 20,889 | 11,174 | 11,174 | ||||
| Bric A Brac | 10,707 | 10,707 | 21,555 | 21,555 | ||||
| Delivery Charges | 2,021 | 2,021 | 3,810 | 3,810 | ||||
| Electrical | Sales | 46,257 | 46,257 | 50,265 | 50,265 | |||
| Furniture | Sales | 106,140 | 106,140 | 96,378 | 96,378 | |||
| Gardening | 1,265 | 1,265 | ||||||
| Household | Sales | 27,241 | 27,241 | 21,533 | 21,533 | |||
| Tools | 297 | 297 | 1,511 | 1,511 | ||||
| 215,374 | 215,374 | 219,950 | 219,950 | |||||
| 7. | Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | |||||
| 6 | 6 | 6 | 6 | |||||
| Bank interest receivable | 7 | 7 | ||||||
| 8. | Other income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | |||||
| 6 | 6 | F | ||||||
| Covid-19 Grant income | 6,000 | 6,000 | ||||||
| JRS Grant | 1,498 | 1,498 | ||||||
| Insurance | Proceeds | 22,372 | 22,372 | |||||
| 29,870 | 29,870 | |||||||
| 9. | Costs of | raising donations | and legacies | |||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2023 | ||||||
| 6 | 6 | |||||||
| Costs of raising donations | and legacies - Donations | 195,816 | 51,867 | 247,683 | ||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds f |
2022 6 |
||||||
| Costs of raising donations | and legacies - Donations | 139,731 | 140,273 | 280,004 |
| Expendi | ture on charitable |
activities by fund type |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds | 2023 | Funds | 2022 | ||||
| F | F | S | |||||
| Support | costs | 11,543 | 11,543 | 24,432 | 24,432 |
| Total funds | Total fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | costs | 2023 | 2022 | ||||||
| F | E | ||||||||
| Charitable | activities | 12,395 | 12,395 | 13,996 | |||||
| Governance | costs | (852) | (852) | 10,436 | |||||
| 11,543 | 11,543 | 24,432 | |||||||
| 12. | Net (expenditure)/income | ||||||||
| Net (expenditure)/income | is stated after | charging/(crediting): | |||||||
| 2023 | 2022 | ||||||||
| Depreciation | oftangible fixed assets | 8,360 | 8,361 | ||||||
| 13. | Independent | examination | fees | ||||||
| 2023 | 2022 | ||||||||
| 0 | |||||||||
| Fees payable | to the independent | examiner for: | |||||||
| Independent | examination | ofthe financial | statements | 1,500 | 1,350 |
| 16. | Tangible fixed a | sset | s | |||||
|---|---|---|---|---|---|---|---|---|
| Freehold | Fixtures and | Motor | ||||||
| property | fittings | vehicles | Total | |||||
| 6 | 6 | |||||||
| Cost | ||||||||
| At 1 Apr 2022 and 31 Mar 2023 | 47,477 | 92,705 | 66,497 | 206,679 | ||||
| Depreciation | ||||||||
| At 1 Apr 2022 | 47,477 | 92,705 | 41,416 | 181,598 | ||||
| Charge for the year | 8,360 | 8,360 | ||||||
| At 31 Mar 2023 | 47,477 | 92,705 | 49,776 | 189,958 | ||||
| Carrying amount |
||||||||
| At 31 Mar 2023 | 16,721 | 16,721 | ||||||
| At 31 Mar 2022 | 25,081 | 25,081 | ||||||
| 17. | Debtors | |||||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Trade debtors | 724 | 2,574 | ||||||
| Other debtors | 9,482 | 9,510 | ||||||
| 10,206 | 12,084 | |||||||
| 18. | Creditors: amounts | falling due | within one year | |||||
| 2023 | 2022 | |||||||
| f | ||||||||
| Trade creditors | 3,878 | 578 | ||||||
| Accruals and deferred | income | 9,650 | 28,077 | |||||
| Social security and other | taxes | 2,469 | 2,512 | |||||
| Other creditors - | cardnet | holding | account | 685 | ||||
| Other creditors | -credit | card | 162 | |||||
| Other creditors | 1,998 | |||||||
| 15,997 | 34,012 |
| Analysis ofc | haritab | haritab | le f |
unds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||||||
| At | ||||||||||
| At1 Apr2022 f |
Income 6 |
Expenditure F |
31 | Mar 2023 f |
||||||
| General funds | 140,455 | 216,369 | (207,359) | 149,465 | ||||||
| At | ||||||||||
| At 1 Apr 2021 | Income | Expenditure | 31 | Mar 2022 | ||||||
| F | F | E | 6 | |||||||
| General funds | 47,627 | 256,991 | (164,163) | 140,455 | ||||||
| Restricted funds | ||||||||||
| At | ||||||||||
| At 1 Apr 2022 | Income | Expenditure | 31 | Mar 2023 | ||||||
| 6 | 6 | 6 | 6 | |||||||
| Awards for All | ||||||||||
| Moondance | ||||||||||
| VSRF | ||||||||||
| Albert Hunt | ||||||||||
| Arnold Clark Community | Fund | |||||||||
| WCVA - Third | Sector Resiliance | Grant | 20,785 | 9,262 | (30,047) | |||||
| Swansea University |
Health Board | 1,000 | (1,000) | |||||||
| Neath Port Talbot Employability | 5,078 | (5,078) | ||||||||
| Garfield Weston | ||||||||||
| Waterloo Foundation |
||||||||||
| Austin Bailey |
Foundation | |||||||||
| The Community | Renewal | Fund | 15,742 | (15,742) | ||||||
| NPTCBC | 850 | 850 | ||||||||
| 21,785 | 30,932 | (51,867) | 850 | |||||||
| At | ||||||||||
| At 1 Apr 2021 6 |
Income F |
Expenditure f |
31 | Mar 2022 r |
||||||
| Awards for All | 10,000 | 10,000 | (20,000) | |||||||
| Moondance | 10,000 | 25,000 | (35,000) | |||||||
| VSRF | 40,181 | (40,181) | ||||||||
| Albert Hunt | 2,500 | (2,500) | ||||||||
| Arnold Clark Community |
Fund | 1,000 | (1,000) | |||||||
| WCVA - Third | Sector Resiliance | Grant | 27,785 | (7,000) | 20,785 | |||||
| Swansea University |
Health Board | 1,000 | 1,000 | |||||||
| Neath Port Talbot Employability | 3,092 | (3,092) | ||||||||
| Garfield Weston | 15,000 | (15,000) | ||||||||
| Waterloo Foundation |
15,000 | (15,000) | ||||||||
| Austin Bailey |
Foundation | 1,500 | (1,500) | |||||||
| The Community | Renewal | Fund | ||||||||
| NPTCBC | ||||||||||
| 75,181 | 86,877 | (140,273) | 21,785 |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds 6 |
2023 6 |
||
| Tangible fixed assets | 16,721 | 16,721 | ||
| Current assets | 148,741 | 850 | 149,591 | |
| Creditors less than | 1 year | (15,997) | (15,997) | |
| Net assets | 149,465 | 850 | 150,315 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| 6 | F | |||
| Tangible fixed assets | 25,081 | 25,081 | ||
| Current assets | 149,386 | 21,785 | 171,171 | |
| Creditors less than | 1 year | (34,012) | (34,012) | |
| Net assets | 140,455 | 21,785 | 162,240 |
| 2023f | 2022f | |||
|---|---|---|---|---|
| Income and endowments | ||||
| Donations and legacies |
||||
| Donations | 995 | 7,164 | ||
| Awards for All - Grants receivable |
10,000 | |||
| Moondance -Grants |
receivable | 25,000 | ||
| Albert Hunt | 2,500 | |||
| Arnold Clark Community |
Fund | 1,000 | ||
| WCVA - Third Sector Resiliance Grant | 9,262 | 27,785 | ||
| Swansea University |
Health Board | 1,000 | ||
| Neath Port Talbot Employability | 5,078 | 3,092 | ||
| Waterloo Foundation | 15,000 | |||
| Austin Bailey —Grants receivable |
1,500 | |||
| The Community Renewal |
Fund | 15,742 | ||
| NPTCBC | 850 | |||
| 31,927 | 94,041 | |||
| Charitable activities |
||||
| Product Income | 1,822 | 12,459 | ||
| Bike Sales | 20,889 | 11,174 | ||
| Bric A Brac | 10,707 | 21,555 | ||
| Delivery Charges | 2,021 | 3,810 | ||
| Electrical Sales | 46,257 | 50,265 | ||
| Furniture Sales |
106,140 | 96,378 | ||
| Gardening | 1,265 | |||
| Household Sales |
27,241 | 21,533 | ||
| Tools | 297 | 1,511 | ||
| 215,374 | 219,950 | |||
| Investment income |
||||
| Bank interest receivable | ||||
| Other income | ||||
| Covid-19 Grant Income | 6,000 | |||
| JRS Grant | 1,498 | |||
| Insurance Proceeds |
22,372 | |||
| 29,870 | ||||
| Total income | 247,301 | 343,868 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | 6 | ||||
| Expenditure | |||||
| Costs of raising donations | and | legacies | |||
| Purchases | 6,427 | 26,337 | |||
| Wages and salaries | 141,391 | 137,055 | |||
| Employer's NIC |
6,147 | 5,698 | |||
| Pension costs | 2,966 | 1,213 | |||
| Rent | 6,136 | 149 | |||
| Light and heat | 10,267 | 10,389 | |||
| Repairs and maintenance | 2,219 | 6,529 | |||
| Insurance | 4,975 | 5,107 | |||
| Motor vehicle expenses | 5,857 | 2,651 | |||
| Legal and professional | fees | 1,686 | |||
| Telephone | 1,976 | 1,865 | |||
| Advertising | 1,174 | 3,745 | |||
| Cleaning | 314 | 116 | |||
| Consultancy fees and expenses |
5,000 | 33,917 | |||
| Equipment | 1,970 | 3,049 | |||
| Printing and reproduction |
245 | 617 | |||
| Bank charges | 1,009 | 928 | |||
| Cardnet charges | 1,814 | 1,409 | |||
| Equipment hire |
673 | 667 | |||
| Health and safety | 588 | ||||
| FCC Environment | 37,882 | 33,617 | |||
| Volunteer expense payments | 5,032 | 4,124 | |||
| Training expenses | 2,522 | 234 | |||
| 247,683 | 280,004 | ||||
| Expenditure on charitable |
activities | ||||
| Motor vehicle expenses | 2,129 | 2,432 | |||
| Legal and professional | fees | (852) | 10,436 | ||
| Depreciation | 8,361 | 8,361 | |||
| Consultancy fees and expenses |
120 | ||||
| Office stationery | 233 | 322 | |||
| Equipment hire |
20 | ||||
| Health and Safety | 358 | 585 | |||
| Staff clothing | 473 | ||||
| Licences and subscriptions | 981 | 1,161 | |||
| Recruitment | 24 | 212 | |||
| Refreshments | 308 | 310 | |||
| 11,543 | 24,432 | ||||
| Total expenditure | 259,226 | 304,436 |
| Year ended 3 | 1 March 2023 | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Net | (expenditure)/imcorne | (11,925) | 39,432 |
| Year ended 31 March 202 | 3 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | F | |||
| Costs ofraising donations | and legacies | |||
| Costs ofraising donations | and legacies - Donations | |||
| Purchases for resale |
6,427 | 26,337 | ||
| Wages and salaries | 141,391 | 137,055 | ||
| Employer's NIC |
6,147 | 5,698 | ||
| Pension costs | 2,966 | 1,213 | ||
| Rent | 6,136 | 149 | ||
| Light and heat | 10,267 | 10,389 | ||
| Repairs and maintenance | 2,219 | 6,529 | ||
| Insurance | 4,975 | 5,107 | ||
| Motor expenses | 5,857 | 2,651 | ||
| Legal and professional | fees | 1,686 | ||
| Telephone | 1,976 | 1,865 | ||
| Advertising | 1,174 | 3,745 | ||
| Cleaning | 314 | 116 | ||
| Consultancy fees and |
expenses | 5,000 | 33,917 | |
| Equipment | 1,970 | 3,049 | ||
| Printing and reproduction |
245 | 617 | ||
| Bank charges | 1,009 | 928 | ||
| Cardnet charges | 1,814 | 1,409 | ||
| Equipment hire |
673 | 667 | ||
| Health and safety | 588 | |||
| FCC Environment | 37,882 | 33,617 | ||
| Volunteer expense payments |
5,032 | 4,124 | ||
| Training expenses |
2,522 | 234 | ||
| 247,683 | 280,004 | |||
| Costs ofraising donations | and legacies | 247,683 | 280,004 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | ||||
| Expenditure | on charitable | activities | ||
| Charitable activities |
||||
| Support costs | ||||
| Motor expenses | 2,129 | 2,432 | ||
| Depreciation | 8,361 | 8,361 | ||
| Consultancy | fees and expenses | 120 | ||
| Office stationery | 233 | 322 | ||
| Equipment hire |
20 | |||
| Health and safety | 358 | 585 | ||
| Staff clothing | 473 | |||
| Licences and | subscriptions | 981 | 1,161 | |
| Recruitment | 24 | 212 | ||
| Refreshments | 308 | 310 | ||
| 12,395 | 13,996 | |||
| Governance | costs | |||
| Accountancy | fees | (852) | 10,436 | |
| Expenditure | on charitable | activities | 11,543 | 24,432 |