Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Charity Assist Accountants Ltd
Certified Public Accountants and Charity Independent Examiners
Unit 27 Batley Enterprise Centre
513 Bradford Road Batley West Yorkshire
WF17 8LL
1
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
| Contents | Page |
|---|---|
| Basic information | 3 |
| Trustees’ annual report | 4 – 7 |
| Independent examiners report | 8 – 9 |
| Income and expenditure accounts | 10 – 11 |
| Notes to the accounts | 12 – 17 |
2
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Basic information
Address
SM Complex Beckside Lane
Bradford
West Yorkshire BD7 2JX
Bank
Barclays Bank 10 Market St
Bradford
BD1 1EG
Accountants
Charity Assist Accountants Ltd
Unit 27 Batley Enterprise Centre 513 Bradford Road
Batley
WF17 8LL
Charity Registration No.
1104771
3
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
| Trustees' Annual Report for the period | |||||||
| **From ** | Period start date | To | Period end date | ||||
| 01 | Apr | 2022 | 31 | Mar | 2023 |
Section A Reference and administration details
Charity name Save the Mothers Trust (SMT) Registered charity number 1104771
| Registered charity number | 1104771 | 1104771 |
|---|---|---|
| Charity's principal address | SM Complex |
|
| Beckside Lane | ||
| Bradford | ||
| Postcode | BD7 2JX |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 |
Trustee name | Office (if any) |
Dates acted if not **for whole year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Shakeel Ahmed | ||||
| Dr Zaroon Hussain | ||||
| Nasar Ali Tufail | ||||
| Dr Umair Danial Qureshi |
||||
| Ibrar Hussain |
Section B Structure, governance and management
Description of the charity’s trusts
Declaration of trust dated 30 October 2003, as amended by Type of governing document supplemental deed 16 April 2004. (eg. trust deed, constitution) Standard Registration – Unincorporated Association How the charity is constituted (eg. trust, association, company) There must be at least three trustees. Apart from the first trustees, Trustee selection methods every trustee must be appointed by a resolution of the trustees (eg. appointed by, elected by) passed at a special meeting called under clause 15 of the charity governing document. In selecting individuals for appointment as trustees, the trustees must have regards to the skills, knowledge and experience needed for the effective administration of the charity.
4
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
| Section C Objectives and activities | Section C Objectives and activities |
|---|---|
| Summary of the objects of the charity set out in its governing document Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit) |
|
| 1. Relief of poverty, sickness, distress and suffering of any persons in any part of the world (hereinafter referred to as the area of benefit) who are in need by providing any means which the trustees determine, including but not exclusively to establish, administer and maintain a Muslim home for children in need of care. 2. To provide facilities for recreation of other leisure time occupation for persons who have need of such facilities by reason of their youth, age, infirmity of disablement, poverty or social and economic circumstances in the interests of social welfare with the object of improving their conditions of life. 3. For any charitable purpose or purposes in the area of benefit as the trustees may from time to time decide. |
|
| The charity activities include fundraising in the UK and distributing those funds to educational and humanitarian projects worldwide. Activities include: responding to emergencies, caring for orphans and children in need, supporting education, providing access to health care and water, promoting sustainable livelihood, campaigning and advocacy on humanitarian issues and maternity hospitals. Charity commission requires the trustees of a charity to: • Select suitable accounting policies, apply them consistently, make judgement and estimates that are reasonable and prudent; • prepare the financial statements on the going concern basis unless there is a reason to believe that the Association will not continue for the foreseeable future. The Trustees are responsible for the keeping of proper accounting records, which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charity Act 2011. They are also responsible for safeguarding the assets of the association and hence to take reasonable steps for the prevention and detection of fraud and other irregularities. |
Section D Achievements and performance The charity was able to raise funds during the year which were used Summary of the main to fund charitable activities. During the financial year the charity was achievements of the charity able to give grants to Muslim charity, Vost-Magura and Safia during the year Muhammadia Welfare Foundation. Furthermore, the charity carried out summer and winter activities, also did a food bank and were able to provide hot meals.
5
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Section E Financial review
The charity holds £20,000 in reserve in case of having a period of Brief statement of the low income, which allows the charity to fundraise more income to charity’s policy on reserves cover running costs. It also allows the charity to pay an emergency expense if they arise when and if the charity income is low.
Section F Who and what are we all about?
The organisation’s name, Save the Mothers Trust, reflects our belief that a mother or a motherly figure is the core of every family. Our intention is to provide the correct support and assistance to these mothers and by doing so, we hope to save them and their future generations.
SMT projects in year ended 31st March 2023
SMT Hot Meals & Food Bank
Our UK based Hot meals and Food bank projects have gone from strength to strength thanks to the support of our generous donors. This year we have been able to provide hundreds of hot cooked meals and food parcels to families and individuals facing physical or financial hardship. The hot meals project was also recognised locally for the work carried out by our volunteers. SMT works alongside several referring agencies to ensure that we can efficiently identify and offer support to those in need.
SMT holiday club
The charity runs these holiday activities with the support of Bradford Council. The charity runs winter, summer and easter holiday clubs.
6
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
SMT hospital
The charity aims to reduce the number of maternal deaths by providing free healthcare facilities and services in Pakistan offering 24/7 urgent care services to pregnant women. Furthermore, the hospital provides free medical treatments to all the people of the province.
7
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Save the Mothers Trust (SMT) members of On accounts for the Charity no 1104771 year ended[31][st][ March 2023 ] Set out on pages 10 - 11
I report to the trustees on my examination of the accounts of the above charity for the year ended 31 / 03 / 2023 .
As the charity's trustees, you are responsible for the preparation of the Responsibilities and accounts in accordance with the requirements of the Charities Act 2011. basis of report
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of AAT.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section
-
130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements
-
concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
8
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31st March 2023 Ir. 10. 201 M•m•: Al)dul alr Kh FMAIT FCPA q4Mlmcadorf•) or body {11 •ny): Addrn: Unil 27. Bad•y Entffwi•e 513 BrAdIO Rood WF178LL
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Charity Name Charity No 1104771 Save The Mothers Trust (SMT) Annual accounts for the period Period end Period start date To 1.4.2022 date 31.3.2023
Section A Statement of financial activities
| Recommended categories by activity Guidance Notes Incoming resources (Note 3) Income and endowments from: Donations and legacies S01 Charitable activities S02 Other trading activities S03 Investments S04 Separate material item of income S05 Other S06 S07 Resources expended (Note 6) Expenditure on: Raising funds S08 Charitable activities S09 Separate material item of expense S10 Other S11 S12 S13 Net gains/(losses) on investments S14 S15 Extraordinary items S16 S17 S18 Other gains/(losses) S19 S20 Reconciliation of funds: S21 S22 Total Net movement in funds Total funds brought forward Total funds carried forward Total Net income/(expenditure) before investment gains/(losses) Net income/(expenditure) Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds (restated) £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds (restated) £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds (restated) £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds (restated) £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds (restated) £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 535,513 - 88,063 316 6,215 - |
221,060 - - - - - |
- - - - - - |
756,573 | 709,833 - 30,254 42 310 - |
|
| - | |||||
| 88,063 | |||||
| 316 | |||||
| 6,215 | |||||
| - | |||||
| 630,107 | 221,060 | - |
851,167 | 740,439 | |
| 42,856 | - | - | 42,856 | 82,288 | |
| 649,736 - 882 |
70,585 - - |
- - - |
720,321 - |
613,173 - 4,975 |
|
| 882 | |||||
| 693,474 | 70,585 | - | 764,059 | 700,436 | |
| 63,367 - - 63,367 - |
150,475 - 150,475 |
- - - |
87,108 - 87,108 |
40,003 - 40,003 |
|
| - - |
- - |
- - |
- - |
- - |
|
| - | - | - | - | - | |
| - | - | - | - | - | |
| 63,367 - |
150,475 | - | 87,108 | 40,003 | |
| 211,507 | 87,501 | - | 299,008 | 259,005 | |
| 148,140 | 237,976 | - | 386,116 | 299,008 |
10
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31st March 2023 Section B Balance sheet T<tsl l fun {r••tsi•dl Fixed assets Intsnglbl• 0g••t• T•nglbb• H•rltw v••tffl•n¢ FOI FOI INoi• 15) {Not¢ 141 28,958 (Not¢ 17) Tol•l •s••t• Current assets 8toeks INot• 11) O•btor¥ lote 19) IfTV•Slfft0nl• (Nolg 17.41 C•Bh at bank and In h•nd (Not• 24) rotsi o 89.486 89.486 19 872 139.111 237.976 237.976 257.848 377,087 720.191 Crèdltows: amoun1• l•llln9 th•e wlthln ¢)n• y•ar INoi• 20) 19.S63 19.563 S4.878 14•t cwY•nt•ss•lslll•1ll1•sj 012 237.976 357,524 148,140 386,116 Cr•dlt4kn: amounts lallng du• aft•r a)n• y••r {Mth 201 PMvlBloM for Il•bllStl•• rof•l •ssets or Il•bHlbpJ Funds of the Charfty Endowm•ni funds (Noig 271 R••¢rl¢t•d IoM• fvnds IN¢rt• t71 Unt•#trict•d Ivndi R•¥•1 r•Mrv• 1• 148.140 237,976 386,116 BIF 237 976 237.97a 148.140 148 140 Tol•1 fvnds 148,140 237.976 388.110 Prkni Nw li
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Section C Notes to the accounts
| Donations and gifts Gift Aid Legacies General grants provided by government/other charities CJRS grants Membership subscriptions and sponsorships which are in substance donations Donated goods, facilities and services Other Total Sales Other Total Interest income Dividend income Rentalandleasingincome Other Total Loyalty reward Paypalgivingfunds Total Total Note 3 Analysis of income Analysis Donations and legacies: TOTAL INCOME Other trading activities: Income from investments: Separate material item of income: |
Analysis of income Analysis |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
|---|---|---|---|---|---|---|
| Donations and gifts | 535,513 | 154,167 | - | 689,680 | 626,410 | |
| Gift Aid | - | - | - | - | 19,821 | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | 66,893 | - | 66,893 | 57,328 | |
| CJRS grants | - | - | - | 6,274 | ||
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donated goods, facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 535,513 | 221,060 | - | 756,573 | 709,833 | |
| Sales |
88,063 | - | - | 88,063 | 30,254 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | 88,063 | - | - | 88,063 | 30,254 | |
| Interest income | 316 | - | 316 | 42 | ||
| Dividend income | - | - | - | - | - | |
| Rentalandleasingincome | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | 316 | - | - | 316 | 42 | |
| Loyalty reward | 331 | - | - | 331 | 92 | |
| Paypalgivingfunds |
5,884 | - | - | 5,884 | 218 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | 6,215 | - | - | 6,215 | 310 | |
| - | - | - | - | - | ||
| 630,107 | 221,060 | - | 851,167 | 740,439 |
12
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Note 6 Analysis of expenses
| Expenditure on charitable activities Expenditure on raising funds: |
Analysis | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year (restated) £ £ |
|---|---|---|---|---|---|---|
| Incurred seeking donations | 5,058 | - | - | 5,058 | 4,151 | |
| Incurred seekinglegacies | - | - | - | - | - | |
| Incurred seeking grants | ||||||
| Operating a trading company | - | |||||
| Advertising,marketing, directmailand | 25,509 | - | - | 25,509 | 60,709 | |
| Start up costsincurredingenerating | - | - | - | - | ||
| Database development costs | - | - | - | - | ||
| Othertrading activities | -8,930 | -8,930 | - 7,621 | |||
| Rent collection, property repairs and maintenance charges |
21,219 | - | - | 21,219 | 25,049 | |
| Clothing banks | - | - | - | - | ||
| - | - | - | - | - | ||
| Total expenditure on raising funds | 42,856 | - | - | 42,856 | 82,288 | |
| Accountancy fees | 3,950 | - | 3,950 | 2,245 | ||
| Annual return | 125 | 125 | 100 | |||
| Bank charges | 2,433 | - | 2,433 | 2,091 | ||
| Campbeds | 174 | 174 | ||||
| Commissions paid | - | - | - | 70 | ||
| Competition expenses | 329 | 329 | ||||
| Dbs checks | 50 | - | 50 | - | ||
| Easter break project | - | 2,575 | - | 2,575 | 2,238 | |
| Entertainment | - | - | 6 | |||
| Event expenses | 3,757 | 3,757 | 1,393 | |||
| Foodbank | 13,067 | 30,156 | - | 43,223 | 31,111 | |
| Fundraising costs | 250 | - | 250 | 50 | ||
| Gift aid charges | 2,620 | 2,620 | - | |||
| Governance costs | - | - | - | 256 | ||
| Grantmaking (Note 13) | 485,229 | - | 485,229 | 279,276 | ||
| Hens project-SMT | - | - | 5,000 | |||
| Hospital project-SMT Welfare | - | - | - | - | ||
| Hot meals project | 11,258 | - | 11,258 | 10,496 | ||
| Independent examination | 525 | 525 | 450 | |||
| Insurance | 8,705 | - | 8,705 | 7,206 | ||
| Leasing charges | - | - | - | 3,435 | ||
| Legal fees | 35 | 35 | 35 | |||
| Light and heat | 3,710 | - | 3,710 | 5,215 | ||
| Motor expenses | 2,382 | - | 2,382 | 1,972 | ||
| Packaging | 468 | - | 468 | 1,371 | ||
| PAYE and NIC | 4,795 | - | 4,795 | 3,150 | ||
| Payroll charges | 170 | 170 | ||||
| Pensions | 3,434 | 3,434 | 1,506 | |||
| Postage | 5,084 | - | 5,084 | 1,253 | ||
| Qurbani | - | 28,000 | - | 28,000 | 30,000 | |
| Rates | 366 | - | 366 | 7,275 | ||
| Refreshments | 28 | 28 | ||||
| Removal of clothing banks | 60 | 60 | 30 | |||
| Soup kitchen project | 1,560 | - | - | 1,560 | 3,369 | |
| Sports | - | - | 5,296 |
13
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
| TOTAL EXPENDITURE Total expenditure on charitable activities Other VATsubcharge Water rates Subscriptions Waste collection Telephone and fax Thalasseamia project Travel and subsistence UK winter packs Wages and salaries Summer activities Training expenses Studio hire Stationery and printing Website Winter activity club expenses Total other expenditure Sundry Write offs/discounts Depreciation |
Stationery and printing | 2,654 | - | 2,654 | 3,644 | |
|---|---|---|---|---|---|---|
| Studio hire | 350 | 350 | ||||
| Subscriptions | 1,083 | - | 1,083 | 992 | ||
| Summer activities | 7,824 | - | 7,824 | 12,156 | ||
| Telephone and fax | 20 | - | 20 | - | ||
| Thalasseamia project | - | - | - | - | 57,300 | |
| Training expenses | 872 | - | 872 | 1,500 | ||
| Travel and subsistence | 2,330 | - | 2,330 | 2,747 | ||
| UK winter packs | - 1,932 | - | - 1,932 | 8,964 | ||
| Wages and salaries | 84,460 | 1,011 | - | 85,471 | 111,324 | |
| Waste collection | 1,820 | - | 1,820 | 1,242 | ||
| Water rates | 649 | - | 649 | 693 | ||
| Website | 2,866 | - | 2,866 | 3,872 | ||
| Winter activity club expenses | - | 1,019 | 1,019 | 2,844 | ||
| Total expenditure on charitable activities |
649,736 | 70,585 | - | 720,321 | 613,173 | |
| VATsubcharge | - | - | - | - | 1,608 | |
| Sundry | - 13 | - | - | - 13 | 149 | |
| Depreciation | 3,177 | - | - | 3,177 | 3,218 | |
| Write offs/discounts | - 2,282 | - | - | - 2,282 | - | |
| Total other expenditure | 882 | - | - | 882 | 4,975 | |
| 693,474 | 70,585 | - | 764,059 | 700,436 |
| Note 10 Details of certain items of expenditure | Note 10 Details of certain items of expenditure | Note 10 Details of certain items of expenditure | ||
|---|---|---|---|---|
| 10.1 Fees for examination of the accounts | ||||
| Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing waspaidplease enter '0' in the appropriate box(es). |
||||
| This year | Last year | |||
| £ | £ | |||
| Independent examiner’s fees | 525 | 450 | ||
| Assurance services other than audit or independent examination | ||||
| Tax advisory fees | ||||
| Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner |
14
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.
13.1 Analysis of grants paid (included in cost of charitable activities)
| Analysis | Grants to institutions |
Grants to individuals |
Support costs | Total |
|---|---|---|---|---|
| £ | £ | |||
| Grant aid | 74,055 | Nil | 74,055 | |
| Winterappeal | 5,750 | Nil | 5,750 | |
| Qurbani | 19,320 | 19,320 | ||
| Food programme | 10,000 | 10,000 | ||
| Ramadan food aid | 7,500 | Nil | 7,500 | |
| Turkey earthquake | 10,000 | Nil | 10,000 | |
| Hospitalproject | 358,604 | Nil | 358,604 | |
| Total | 485,229 | - | - | 485,229 |
13.2 Grants made to institutions
| 13.2 Grants made to institutions | ||
|---|---|---|
| My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site. |
Yes | Please provide details of charity's URL. |
| No | Provide details below |
| Names of institution | Purpose | Total amount of grantspaid £ |
|---|---|---|
| Safia Muhammadia Welfare Foundation | Hopital project and expenses | 358,604 |
| Muslim Charity | Turkey earthquake ,qurbani,Ramadan food aid & winter appeal |
52,570 |
| Vost-Magura Bangladesh | Grant aid | 74,055 |
| TOTAL GRANTS PAID Other unanalysed grants Total grants to institutions in reporting period |
485,229 | |
| - | ||
| 485,229 |
15
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| At the beginning of the year Additions Revaluations Disposals Transfers * At end of the year |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Total £ |
|---|---|---|---|---|---|
| - | - | 21,577 | 39,585 | 61,162 | |
| - | - | - | 2,811 | 2,811 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | 21,577 | 42,396 | 63,973 |
14.2 Depreciation and impairments
| *Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of the year Net book value at the beginning of the year Net book value at the end of the year 14.3 Net book value* |
SL or RB | SL or RB | RB | RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
|---|---|---|---|---|---|---|
| 10% | 10% | |||||
| - - 11,698 20,506 32,204 - - - - - - 988 2,189 3,177 - - - - - - - - - - - - 12,686 22,695 35,381 - - 9,879 19,079 28,958 - - 8,891 19,701 28,592 |
||||||
| - | - | 9,879 | 19,079 | 28,958 | ||
| - | - | 8,891 | 19,701 | 28,592 |
16
Save the Mothers Trust (SMT) Income and Expenditure Accounts for the year ended 31[st] March 2023
Note 19 Debtors and prepayments
| Note 19 Debtors and prepayments | ||
|---|---|---|
| 19.1 Analysis of debtors Trade debtors Prepayments and accrued income Other debtors |
This year £ |
Last year £ |
| 13,175 | 10,137 | |
| 55,702 | 60,013 | |
| 20,609 | 14,834 | |
| 89,486 | 84,984 |
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| 20.1 Analysis of creditors | ||||
|---|---|---|---|---|
| Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
||
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 15,047 | 42,549 | - | - | |
| 2,734 | 12,329 | - | - | |
| 1,782 | - | - | ||
| 19,563 | 54,878 | - | - |
Note 24 Cash at bank and in hand
| Note 24 Cash at bank and in hand | ||
|---|---|---|
| Other Cash at bank and on hand Total Short term cash investments (less than 3 months maturity date) Short term deposits |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| 257,848 | 220,191 | |
| - | - | |
| 257,848 | 220,191 |
17