| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 —11 | ||
| Independent | Examiner's | Report | 12 | |
| Consolidated | Statement | of Financial | Activities | 13 |
| Consolidated | and Charity | Balance Sheets | 14 | |
| Notes to the | Consolidated | Financial | Statements | 15—25 |
| Charity name: Junior League of London Charity number: 1103298 Company number: 05045667 Registered office address: CAN Mezzanine, 7-14Great Dover Street, |
Charity name: Junior League of London Charity number: 1103298 Company number: 05045667 Registered office address: CAN Mezzanine, 7-14Great Dover Street, |
Charity name: Junior League of London Charity number: 1103298 Company number: 05045667 Registered office address: CAN Mezzanine, 7-14Great Dover Street, |
Charity name: Junior League of London Charity number: 1103298 Company number: 05045667 Registered office address: CAN Mezzanine, 7-14Great Dover Street, |
London, SE14YR | |||
|---|---|---|---|---|---|---|---|
| Board ofDirectors and Trustees | |||||||
| The Board of Directors ofthe charity are its trustees for the purpose |
of charity law and throughout |
this | report are | ||||
| collectively referred to |
as the Trustees. | ||||||
| The Trustees serving | during the | fiscal year 2020-21 were as follows (name and position): | |||||
| Kelaine Blades | President (appointed 19March 2019) |
||||||
| Linda Robson | President-Elect (appointed 16 March 2020) |
||||||
| Thu-Nga Cynthia |
Trinh | Finance Director (appointed 2 June 2020) |
|||||
| Emma Williamson | Nominating Director (appointed 2 |
June 2020, resigned | 9 November | 2020) | |||
| Meghan Opsahl |
Nominating Director (appointed 7 |
December 2020) | |||||
| Tamsin Davies | Non Executive Director (appointed | 1 June 2018) | |||||
| Susanna Pitts Teixidor |
Non Executive Director (appointed | 21 May 2019) | |||||
| Amber Raney-Kincade | Non Executive Director (appointed | 21 May 2019, | |||||
| resigned 23June 2020) | |||||||
| Heather Kennedy |
Non Executive Director (appointed | 21 May 2019, | |||||
| resigned 25June 2020) | |||||||
| Claire Roper | Non Executive Director (appointed | 21 July 2020) | |||||
| Gloria Walker | Non Executive Director (appointed | 21 July 2020) | |||||
| Kristin Kilshaw |
Non Executive Director (appointed | 21 July 2020) |
| Independent | Examiner: | John Howard FCA, Azets |
|
|---|---|---|---|
| 2nd Floor, Regis House, 45 King William Street, London, EC4R 9AN | |||
| Bankers: | CAF Bank Limited | ||
| PO Box289, West Mailing, Kent ME194TA |
|||
| HSBC | |||
| 79 Piccadilly, London, W1J 8EU |
|||
| Bookkeepers: | Paula Cairey Consultancy | ||
| 20 Adelina Mews, London, SW12 OBGH |
|||
| Solicitors: | Morgan, Lewis & Bockius UK LLP |
||
| Condor House 5-10St. Paul's Churchyard, | London EC4M 8AL |
| Notes | 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| Incoming resources |
|||||||
| Incoming resources from generated |
|||||||
| funds: | |||||||
| Donations and legacies |
38,611 | 2,242 | 40,853 | 48,888 | |||
| Charitable activities |
83,177 | 1,545 | 84,722 | 111,060 | |||
| Interest received | 137 | 137 | 470 | ||||
| Government Grants |
8,130 | 8,130 | |||||
| Total incoming resources | 130,055 | 3,787 | 133,842 | 160,418 | |||
| Resources expended | |||||||
| Raising funds | |||||||
| Costs ofgenerating voluntary |
income | 11,780 | 11,780 | 12,641 | |||
| Cost offundraising trading |
20,973 | 20,973 | 38,805 | ||||
| Charitable activities |
|||||||
| Community programmes |
57,795 | 10,524 | 68,319 | 62,312 | |||
| Member training and development |
24,825 | 1,650 | 26,475 | 25,879 | |||
| Promotion of voluntary |
service | 9,815 | 9,815 | 10,848 | |||
| Total resources expended | 125,188 | 12,174 | 137,362 | 150,485 | |||
| Net incoming resources |
before transfers | 4,867 | (8,387) | (3,520) | 8,582 | ||
| Transfers between funds |
|||||||
| Net movement in funds |
4,867 | (8,387) | (3,520) | 9,933 | |||
| Total funds brought forward |
293,895 | 16,947 | 310,842 | 300,909 | |||
| Total funds carried forward | 13 | 298,762 | 8,560 | 307,322 | 310,842 |
| Donations and legacies |
Donations and legacies |
Donations and legacies |
Donations and legacies |
2021f | 2020f | |
|---|---|---|---|---|---|---|
| Grants, | donations | and sponsorships | 9,443 | 14,168 | ||
| Annual | fund | 3,272 | 3,240 | |||
| Amount | recovered | under | gift aid | 1,498 | 1,627 | |
| Gifts in | kind: | |||||
| Holiday | Hampers | 25,060 | 29,225 | |||
| Member | development | 1,580 | 230 | |||
| Other community | 398 | |||||
| 40,853 | 48,888 | |||||
| Income | from charitable | activities | 2021 F |
2020f | ||
| Membership dues |
47,162 | 48,821 | ||||
| BdN income | 23,818 | |||||
| Fundraising events |
and campaigns | 33,559 | 33,661 | |||
| Living in |
London | 357 | 442 | |||
| Other income | 3,644 | 4,318 | ||||
| 84,722 | 111,060 |
| Analysis ofTotal |
Analysis ofTotal |
Resources | Resources | Resources | Expended | Expended | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct | Support | Total | Total | ||||||||||
| Activities | Costs | 2021 | 2020 | ||||||||||
| (note 5) f |
|||||||||||||
| Raising funds: | |||||||||||||
| Costs ofgenerating | voluntary | income | 22 | 11,758 | 11,780 | 12,641 | |||||||
| Cost offundraising | trading | 6,314 | 14,659 | 20,973 | 38,805 | ||||||||
| Charitable activities |
|||||||||||||
| Community programmes |
55,584 | 12,735 | 68,319 | 62,312 | |||||||||
| Member training | and | development | 16,702 | 9,773 | 26,475 | 25,879 | |||||||
| Promotion of voluntary |
service | 42 | 9,773 | 9,815 | 10,848 | ||||||||
| 78,664 | 58,698 | 137,362 | 150,485 | ||||||||||
| Principal items included |
within | the | categories | shown above are: | |||||||||
| 2021 | 2020f | ||||||||||||
| Community programmes: |
Holiday | Hampers | 44,605 | 42,784 | |||||||||
| Community | Action | Teams | 11,380 | 3,344 | |||||||||
| Member training | and | Dues paid | to Association | of Junior | |||||||||
| development: | Leagues | International | (AJLI) | 8,417 | 8,723 | ||||||||
| Costs of | attending | AJLI training | 1,305 | 1,381 | |||||||||
| LEAD | 1,957 | 835 | |||||||||||
| Analysis ofSupport |
Costs | ||||||||||||
| 2021 | 2020 | ||||||||||||
| f | f | ||||||||||||
| Staff salaries and | pensions | 24,471 | 23,814 | ||||||||||
| Staff training | 795 | ||||||||||||
| Insurance | 876 | 951 | |||||||||||
| Accounts and IE | fees | 13,151 | 13,955 | ||||||||||
| Professional fees | 48 | 194 | |||||||||||
| Rent 8 office costs | 11,929 | 15,572 | |||||||||||
| Telephone | 359 | 206 | |||||||||||
| Printing, postage |
and | stationery | 253 | 1,702 | |||||||||
| Repairs and maintenance | 4,797 | 5,395 | |||||||||||
| Bank charges | 377 | 1,369 | |||||||||||
| Depreciation | 48 | 49 | |||||||||||
| Other costs | 1,594 | ||||||||||||
| 58,698 | 63,207 |
| Fixed Assets | Computer | Office | TOTAL |
|---|---|---|---|
| Equipment | Equipment | ||
| Consolidated and Charity |
E | ||
| Cost | |||
| At 1 June 2020 | 22,554 | 657 | 23,211 |
| At 31 May 2021 | 22,554 | 657 | 23,211 |
| Depreciation | |||
| At 1 June 2020 | (22,554) | (609) | (23,163) |
| Charge for year | (48) | (48) | |
| At 31 May 2021 | (22,554) | (657) | (23,211) |
| Net Book Value | |||
| At 31May 2021 | |||
| At 31 May 2020 | 48 | 48 |
| Profit and los | s account | 2021 | 2020f |
| Turnover | 1,155 | 24,750 | |
| Cost ofsales | (611) | (13,507) | |
| Gross profit | 544 | 11,243 | |
| Administrative | expenses | (1,557) | (15,899) |
| Operating (loss) |
(1,013) | (4,656) | |
| Interest receivable | 52 | 163 | |
| Taxation | |||
| (961) | (4,493) | ||
| Donation to Junior League of London | |||
| (Loss) retained | in subsidiary | (961) | (4,493) |
| 10. | Subsidiary Company - |
Subsidiary Company - |
Subsidiary Company - |
continued | ||||
|---|---|---|---|---|---|---|---|---|
| 2021f | 2020f | |||||||
| Balance Sheet | ||||||||
| Current assets | 123,090 | 122,866 | ||||||
| Creditors: amounts | falling due within one year | (105,030) | (103,846) | |||||
| Total assets less current | liabilities | 18,060 | 19,020 | |||||
| Called up share capital |
50,000 | 50,000 | ||||||
| Retained profit and |
loss account | (31,940) | (30,980) | |||||
| Shareholders' funds |
18,060 | 19,020 | ||||||
| 11. | Debtors | Group | Charity | |||||
| 2021 f |
2020 f. |
2021 f |
2020 f |
|||||
| Amounts owed from |
group undertakings | 104,430 | 103,818 | |||||
| Other debtors | 2,027 | 1,716 | 2,027 | 1,716 | ||||
| Prepayments | 731 | 765 | 731 | 765 | ||||
| 2,758 | 2,481 | 107,188 | 106,299 | |||||
| 12. | Creditors: Amounts |
falling due | Group | Charity | ||||
| within one year | 2021 f |
2020 f |
2021 f |
2020 f |
||||
| Trade creditors | 913 | 658 | 913 | 658 | ||||
| Taxes payable | 1,082 | 482 | 482 | 455 | ||||
| Deferred income (note 12.1) |
18,713 | 17,285 | 18,713 | 17,285 | ||||
| Accruals | 5,765 | 10,144 | 5,765 | 10,144 | ||||
| 26,473 | 2&,569 | 25,873 | 28,542 | |||||
| 12.1 | Deferred income | |||||||
| Group | Charity | |||||||
| 2021 f |
2020 f |
2021 | 20120 f |
|||||
| Balance as at 1 June | 2020 | 17,285 | 13,700 | 17,285 | 13,700 | |||
| Released in the year Deferred in the year |
(17,285) 18,713 |
(13,700) 17,285 |
(17,285) 18,713 |
(13,700) 17,285 |
||||
| Balance as at 30June 2021 | 18,713 | 17,285 | 18,713 | 17,285 |
| Funds —Prior Year | Funds —Prior Year | ||||||
|---|---|---|---|---|---|---|---|
| Consolidated and Charity |
Brought | Incoming | Resources | Carried | |||
| Forward | Resources f |
Expended | Transfers | Forward | |||
| Restricted funds: | |||||||
| Holiday Hampers |
Program | (1) | 4,000 | (4,000) | |||
| Scholarship Fund (2) LBDI 2020 COVID |
Relief | 925 15,424 |
(2,902) | 3,500 | 4,425 12,522 |
||
| Community (3) |
|||||||
| 20,349 | (6,902) | 3,500 | 16,947 | ||||
| Designated funds: |
|||||||
| Resource Fund (4) 30'"Anniversary Fund (5) |
61,026 30,248 |
61,026 30,248 |
|||||
| Other unrestricted | funds: | 91,274 | 91,274 | ||||
| AJLI Marketing Award |
1,334 | 1,334 | |||||
| General reserves | 234,788 | 115,157 | (114,177) | (3,500) | 232,268 | ||
| Total Charity | 327,396 | 135,506 | (121,079) | 341,823 | |||
| General reserves | (26,487) | 24,912 | (29,406) | (30,981) | |||
| Total Consolidated | 300,909 | 160,418 | (150,485) | 310,842 |
| At 31 Ma below: |
y 2021 the charity had annual commitme |
nts under non-cancellable operating lease |
s as |
|---|---|---|---|
| Land and building | |||
| 2021 | 2020 | ||
| Operating | leases which expire: | E | E |
| In less than one year | 45 | 9,588 |
| 17. Allocation of Net Assets between Fu |
17. Allocation of Net Assets between Fu |
17. Allocation of Net Assets between Fu |
nds | |||
|---|---|---|---|---|---|---|
| The funds ofthe group are represented | by the following | assets: | ||||
| Unrestricted | ||||||
| Total | ||||||
| Tangible fixed |
assets | |||||
| Current assets | 333,795 | |||||
| Current liabilities |
(26,473) | |||||
| 307,322 | ||||||
| 18. Consolidated |
Statement of Financial | Activities —Prior Year | ||||
| 2020 | 2020 | 2020 | 2019 | |||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| Incoming resources | ||||||
| Incoming resources from | generated | |||||
| funds: | ||||||
| Donations and legacies |
42,983 | 5,905 | 48,888 | 47,715 | ||
| Charitable activities |
96,616 | 14,444 | 111,060 | 124,582 | ||
| Interest received | 470 | 470 | 265 | |||
| Total incoming resources | 140,069 | 20,349 | 160,418 | 172,562 | ||
| Resources expended | ||||||
| Raising funds | ||||||
| Costs ofgenerating voluntary |
income | 12,641 | 12,641 | 15,112 | ||
| Cost offundraising trading |
38,317 | 488 | 38,805 | 44,016 | ||
| Charitable activities |
||||||
| Community programmes |
55,898 | 6,414 | 62,312 | 58,005 | ||
| Member training and development |
25,879 | 25,879 | 33,593 | |||
| Promotion ofvoluntary service |
10,848 | 10,848 | 13,254 | |||
| Total resources expended | 143,583 | 6,902 | 150,485 | 163,980 | ||
| Net incoming resources before transfers |
(3,514) | 13,447 | 9,933 | 8,582 | ||
| Transfers between funds |
(3,500) | 3,500 | ||||
| Net movement in funds |
(7,014) | 16,947 | 9,933 | 8,582 | ||
| Total funds brought forward |
300,909 | 300,909 | 292,327 | |||
| Total funds carried forward | 293,895 | 16,947 | 310,842 | 300,909 |