Llangollen Museum
Report & Financial Review 2019 to 2020
LLANGOLLEN MUSEUM
(A Company Limited by Guarantee)
Annual Report
Year ended 31 October 2020
Charity Number: 1103113 Company Number: 04928571
Llangollen Museum
Report & Financial Review 2019 to 2020
Report and Financial Statements for the Year Ended 31 October 2019
| CONTENTS | Page |
|---|---|
| Legal and Administrative Information | 2 |
| The Trustees Report | 3 |
| Financial Review | 4 |
1
Llangollen Museum
Report & Financial Review 2019 to 2020
Legal and Administrative Information
Charity Name: Llangollen Museum Charity registration number: 1103113 Company registration number: 04928571
Registered Office and Operational Address
Llangollen Museum Parade Street Llangollen LL20 8PW Denbighshire
Board of Trustees
Pam Taylor Chair Peter Jones Joint Treasurer Margaret Jones Joint Treasurer Suzanne Evans Keith Sullivan Jeanette Robinson John Pugh Darrel Blades Medwyn Jones Gareth Benjamin
Management Team
Gill Smith Manager David Crane Museum Advisor Carly Davies Museum Mentor Janet Wakefield Shop Manager
2
Llangollen Museum
Report & Financial Review 2019 to 2020
Our Aims and objectives
The objects of the Museum as defined in the Memorandum of Association are:to advance education by the establishment and maintenance of a museum of local history in Llangollen.
-
To provide archive space for artefacts, maps, documents and photographs relevant to Llangollen and the surrounding area.
-
To make those items available to the public, either through a handling archive or through access to the original items, for education and research.
-
To pursue ancillary and associated activities that further the Objects of the Museum and to
-
promote the public use of the museum.
-
To promote public interest in the archaeology, heritage and history of Llangollen and the surrounding area.
How our activities deliver public benefit
The overriding goal of the museum is to create a venue and organisation that is self-sustaining both operationally and financially.
-
The Museum facilitates and delivers a transfer of knowledge about the history of Llangollen and the surrounding area to all visitors.
-
The Museum displays, preserves and conserves artefacts relating to the local area.
-
The Museum encourages children and young people to enjoy history, heritage and archaeology within the museum and surrounding area.
-
The Museum serves the local community as a centre for heritage of the local and surrounding area.
Principal activities for 2019-2020
-
Series of monthly talks and exhibitions in the art gallery (until Covid closure).
-
A number of events, including coffee mornings.
-
The Museum closed in March 2020 due to the Covid outbreak.
-
The remainder of 2020 was used to obtain emergency funding and put in place procedures for safe re-opening in 2021. An HLF funded programme also saw a significant increase in the amount of items from our collection being made available on our online archive.
Plans for Future Periods
The charity is planning for re-opening in 2021 and continuing the activities outlined above in the forthcoming years subject to satisfactory funding arrangements.
3
Llangollen Museum
Report & Financial Review 2019 to 2020
Financial Review
Grant Funded Programmes
Grant funding for specific programmes made up over 95% of the Museum turnover for the year, split between the Emergency Business Rates Covid funding and the HLF Emergency programme.
Finance for daily operations
An income stream for the museum was provided via donations, a small shop and fundraising projects. Fundraising efforts include:
-
Coffee mornings throughout the year (until closure due to Covid).
-
Monthly talks given by members of the public or academics (until closure due to Covid).
-
A genealogy/property history service.
-
Other individual events (until closure due to Covid).
Donations are via a donation box situated by the main entrance/exit or occasionally by individual donations.
The small shop within the Museum sells books, cards and other small gift type items (until closure due to Covid), its sole purpose being a source of income for the Museum.
Investment Policy
Llangollen Museum has no investment policy.
Reserves Policy
It was agreed by Trustees at a meeting on 14[th] October 2020 to have £10,000 set aside as a reserve fund to allow for future costs, particularly of work/repairs that may be required to the building, and that may be difficult to find from grant sources.
The Small Company Provision
This report has been prepared in accordance with the provisions for small companies under Part VII of the Companies Act 1985.
The Trustees report and financial statements were submitted to the Trustees for approval on 7 July 2021 and were signed by the Chair on 7 July 2021.
Date: 7 July 2021
Signed by:
Pamela Taylor Chair of Trustees, Llangollen Museum
4
LLANGOLLE_N hlUSEUTrI Company limited by gugrantee CDmpan* Registration Number: 04928571 (England and Wales) Unaudited stallltor). accounts for the vear ended 31 O¢tob¢r 2020 Period of accollnts Slart date: l 0Vember 2019 End dalw. 31 October 2020
LLANGOLLEN hlUSEUTrI Contents of the Financial Stalements (or the PerbDd Ended 31 0ber 202 nal n
LLANGOLLEN hlUSEUTrI DlrttTofs' rei)ort rMI ethded JI (Ittsber 2020 Thc diTcoof5 pfcscT* thcir rcp)n wilh thc financial sratcmcnts of thc cofftpanv fOrtt cndcd 31 (ktokn 2U20 Museuni Owdiions Dircctor5 Thc dirccior shown bclow hds hcld offitt during thc wknlc ol from l Novrmber 2019 ID 31 October 2020 PeierJones Tlie aboi't TqMKt been prepure411tt uit(Kthnc¢ with the ptO%lSlOllS in 15 uf IFK Cthiipaniey 2(K16 This rtpon was approN'ed bj the i¥wTd of direclorb( 7 July 2021 And led on bchalf of Ihc boaTd by". atne= Ptter Joney StaiU5: Director
LLANGOLLEN hlUSEUTrI Profrt And IA)ss A¢¢ounl (or the PerbDd Ended 31 Ottober2020 2020 2019 Tuniover.. 31,fj85 32,970 Gross profitlor 1•&5): 32.970 Adminisirutii'¢ ¢xttnse5.' (&102) Op¢ratin¥ profitlur Iu5s)' 1,%45 Profitl•r Ios51 before tg5: 2358J 1,845 Profitl•r lfy%¥) fvr the fill%n¢i21 yrAr- 1.84$
LLANGOLLEN hlUSEUTrI Bgl•n¢e sbeet As al JI Ottober 2 2020 2019 FiAYd Jset TaiisEib]e &%sets-. 2116 Inve4trneiit%'. 'I'otal fned a5setA: 2118 276 Currcnt a55tts Cknh di lik Iii hd.. 35 4,4gl 'I'otal current Assets- 35,884 4.481 Cirdiiots.. dniounts t"ollinbt due wit]u"ti on¢ }rdr'. Il8271 et ¢urreni assets illabilitlesl- 33.057 4.481 TDtal ILS5 iurrETrt Ikablliilcs": 4.757 Ac¢rwls lliid deferred inwtu¢'. I&OZ41 1991 Total assets Iliabililiesl: 28,241 4,658 14lcmbcrs' funds Profil aiid los% dr<ounl'. 2A.241 4.6$8 Total rnember%' [d 28,241 4.658 The notes form Frt of th financial ststenients
LLANGOLLEN hlUSEUTrI Balnfe sheet s¢tements or the yfw ending J l ()ctoher 202n theconitwn). ¢iiiitl<d to ¢xernpliiyi under tion 477 of the Cornpdi)i&% Acr 2(KJh rel¥tiiiu to Sall wmpani¢ 'I'hc nieinbtrs. lidl'c not rtqujied thccDmtKtnv 10 olknin a1[ In accotdancc with &eciion 476 DI the C[plI Act 2(. The diTeLIuTS dcknowled¥e thaT rewn&ibililits tor complyin¥ with the reqU1Tents. of the.4cl With to dCCUUliting reLurd nd thc PTcpardtion of accounts. Thebe dLLOUllls beell prewdred delii'ered in WLtli the pro¥isi011s awliiuble iv LxTriilnic SUbr io the sniall cotllpanies regime. This rEport approved b) rbe brd ofdlretthTs 7 j1 21121 and signcd thl1 of the txbard by= Ne." Petet Jones Sldtus.. Dirtior Thc nolii forni part of thcsc fiwicial stslcrncnrs
LLANGOLLEN hlUSEUTrI otes to the Finaneial Statements (or the PerbDd Ended 31 0ber 202 l. Acroiinting policie5 Ba515 ol M¢aSllT¢lll¢lIt prryaralw The&e fi11d11Cldl siatciiieiits been prq)ared irt accordance with PTo&isions of Se£rion IA 1Sm#ll F.iiritiesl of Fiiidncial RertIng Standard 102
LLANGOLLEN hlUSEUTrI otes to the Finaneial Statements (or the PerbDd Ended 31 0ber 202 2. Employees 2&20 2019 Ai'eTa¥e rtutnbei ut en)pluyets durm¥ the periiMI
LLANGOLLEN hlUSEUTrI otes to the Finaneial Statements (or the PerbDd Ended 31 0ber 202 -7. Tsngible a55ets Land & buildings Plant & maehiner% Fixture5 & fillin&s orrice equiprnenl i¥lotor vehicle5 Tot*1 C05t NofveTnbet 24132 22.132 2019 Addili(xis Di&posals Rel-alulOl) TraTrsfb Ai31 (ktob¢r 2020 21132 22,13Z Deprffiation Al I Noieinber 21 158 21058 2019 CharLTe foT vear On Otb¢r adiUsltrllt At31 Ociobtr 2020 21.920 21,926 N¢t Iwk valv¢ At31 (ktober 2020 2110 Ai31 (I'iober 2019 274 274
LLANGOLLEN hlUSEUTrI otes to the Finaneial Statements (or the PerbDd Ended 31 0ber 202 4. Filed Sssets iVestMentS note Thib i¥ rhe taLe value 01.2 Ll bhares in 0]lY sulhidiary. Llartgollen Museum Ttsding CornFdnv LJmi*d ,hi(h the hL)P Illi the lliU%euni 1117.e
LLANGOLLEN hlUSEUTrI otes to the Finaneial Statements (or the PerbDd Ended 31 0ber 202 S. Credilors- ¥tnount5 falling due within one year note 2&20 Other Lrediiors 2127 2127
This dll1Cl delil'ered usin¥ electronic Co1n)lI1¢afIol1i and JuiJriiTicuied iii cordnce wilh ilie regis1Tarfs rules relaiing io clcctronic forni. authcntication tnantKI of d¢lii"Lryy tiO[l IV?? of thc Cotnpdnics Act 2(.
External Scrutiny Statements
For the financial year ending 31[st] October 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
1