| Contents | Page | ||
|---|---|---|---|
| Legal and | administrative | information | |
| Trustees' | report | ||
| Examiner's | report | ||
| Statement | of financial | activities | 10 |
| Balance sheet | |||
| Notes to the accounts | 12-13 |
| Notes | Total | Total | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Incoming resources | E | |||||
| Grants and donations | 163,974 | 142,416 | ||||
| Activity income | 36,347 | 16,011 | ||||
| Rental income | 21,017 | 19,328 | ||||
| Young at Heart | 1,677 | 1,332 | ||||
| Service charges | 2,078 | 837 | ||||
| Bank interest | 75 | 2 | ||||
| Total incoming resources |
225,168 | 179,926 | ||||
| Resources expended | ||||||
| Staff | 3 | 82,006 | 83,900 | |||
| Premises and utilities |
6,641 | 6,370 | ||||
| Refurbishment | 12,333 | 28,692 | ||||
| Equipment, repairs, maintenance |
and | cleaning | 9,152 | 4,218 | ||
| Stationary, printing and |
postage | 522 | 872 | |||
| Social events and community | services | 27,920 | 35,412 | |||
| Young at Heart | 1,000 | 850 | ||||
| StThomas Moore management |
and services | 6,000 | 6,000 | |||
| Accountancy & payroll |
786 | 747 | ||||
| Total resources expended | 146„360 | 167,061 | ||||
| Net incoming/(outgoing)resources | 78,808 | 12,865 | ||||
| Fund balances brought |
forward | 168,809 | 155,944 | |||
| Fund balances carried | forward | 247,617 | 168,809 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | f | ||||
| Fixed assets | |||||
| Current assets | |||||
| Balance at bank and | cash | in hand | 248,172 | 169,334 | |
| Debtors | |||||
| Total current assets | 248„172 | 169,334 | |||
| Creditors: amounts | falling due | ||||
| within one year | (555) | (525) | |||
| Net current assets/(liabilities) | 247,617 | 168,809 | |||
| Total assets less current | liabilities | 247,617 | 168,809 | ||
| Net assets | 247,617 | 168,809 | |||
| Represented by |
|||||
| Unrestricted general |
fund | 175,016 | 110,863 | ||
| Designated funds |
11,775 | 11,098 | |||
| Restricted income fund |
60,826 | 46,848 | |||
| 247,617 | 168,809 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| F | F | |||
| ASDA Foundation | 1,240 | |||
| Awards for All |
9,758 | |||
| Big Lottery Reaching | Communities | 82,880 | 81,076 | |
| The Cooperative Foundation |
2,254 | |||
| Diocese of Hallam | 5,497 | |||
| John Osbourne Charitable |
Trust | |||
| D Oyle Charitable Trust |
||||
| NHS Sheffield | 1,000 | 2,000 | ||
| Sheffield City Council |
16,324 | 32,347 | ||
| Sheffield Mind |
4,000 | |||
| Sheffield Town Trust | 2,500 | 2,500 | ||
| SOAR - Memory Cafe | 17,378 | 10,312 | ||
| SOAR —PKW Carers |
Group | 1,885 | 6,414 | |
| SOAR - Indoor Bowling | 1,408 | |||
| SOAR - Lets Build Health | 1,226 | |||
| SOAR —Pantomime |
1,494 | |||
| Veolia | 15,575 | |||
| Utley Foundation | 1,000 | |||
| Other grants and donations | 3,529 | 2,793 | ||
| 163,974 | 142,416 | |||
| Staff numbers and |
costs:- | |||
| F | ||||
| Wages and salaries | 79,731 | |||
| Employers National |
Insurance | 2,275 | ||
| 82,006 |
| 4 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| These are services | and expenses | that | have been paid for in advance | |||||
| but not used during | the accounting | period. They are in respect of: | ||||||
| 2023 | 2022 | |||||||
| Debtors | ||||||||
| 5 | Creditors and accruals |
|||||||
| These are expenses | owed by the | group | but not paid during | the accounting | ||||
| period. They are in | respect of: | |||||||
| 2023 | 2022 | |||||||
| Creditors | 555 | 525 | ||||||
| 555 | 525 | |||||||
| 6 | Restricted funds | |||||||
| Closing | ||||||||
| Brought | Incoming | Outgoing | balance | |||||
| forward | resources | resources | 31/03/23 | |||||
| Big Lottery Reaching | Communities | 44,827 | 82,880 | (82,975) | 44,732 | |||
| Awards for All | 9,758 | (1,665) | 8,093 | |||||
| D Oyle Charitable | Trust | 413 | (413) | |||||
| Sheffield City Council |
1,608 | (1,608) | ||||||
| Sheffield City Council |
- Cake My Day | 2,350 | (1,060) | 1,290 | ||||
| Sheffield City Council |
- Pantomine | 2,450 | (240) | 2,210 | ||||
| Sheffield City Council |
—Suicide Prevention | 2,650 | 2,650 | |||||
| Sheffield City Council |
—Toddler | 2,490 | (639) | 1,851 | ||||
| 46,848 | 102,578 | (88,600) | 60,826 |