OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Legal and administrative information
Trustees' report
Examiner's report
Statement of financial activities 10
Balance sheet
Notes to the accounts 12-13

Notes Total Total
2023 2022
Incoming resources E
Grants and donations 163,974 142,416
Activity income 36,347 16,011
Rental income 21,017 19,328
Young at Heart 1,677 1,332
Service charges 2,078 837
Bank interest 75 2
Total incoming
resources
225,168 179,926
Resources expended
Staff 3 82,006 83,900
Premises
and utilities
6,641 6,370
Refurbishment 12,333 28,692
Equipment,
repairs, maintenance
and cleaning 9,152 4,218
Stationary,
printing
and
postage 522 872
Social events and community services 27,920 35,412
Young at Heart 1,000 850
StThomas
Moore management
and services 6,000 6,000
Accountancy
& payroll
786 747
Total resources expended 146„360 167,061
Net incoming/(outgoing)resources 78,808 12,865
Fund balances
brought
forward 168,809 155,944
Fund balances carried forward 247,617 168,809

2023 2022
Notes f
Fixed assets
Current assets
Balance at bank and cash in hand 248,172 169,334
Debtors
Total current assets 248„172 169,334
Creditors: amounts falling due
within one year (555) (525)
Net current assets/(liabilities) 247,617 168,809
Total assets less current liabilities 247,617 168,809
Net assets 247,617 168,809
Represented
by
Unrestricted
general
fund 175,016 110,863
Designated
funds
11,775 11,098
Restricted
income fund
60,826 46,848
247,617 168,809

2023 2022
F F
ASDA Foundation 1,240
Awards
for All
9,758
Big Lottery Reaching Communities 82,880 81,076
The Cooperative
Foundation
2,254
Diocese of Hallam 5,497
John Osbourne
Charitable
Trust
D Oyle Charitable
Trust
NHS Sheffield 1,000 2,000
Sheffield
City Council
16,324 32,347
Sheffield
Mind
4,000
Sheffield Town Trust 2,500 2,500
SOAR - Memory Cafe 17,378 10,312
SOAR
—PKW Carers
Group 1,885 6,414
SOAR - Indoor Bowling 1,408
SOAR - Lets Build Health 1,226
SOAR
—Pantomime
1,494
Veolia 15,575
Utley Foundation 1,000
Other grants and donations 3,529 2,793
163,974 142,416
Staff numbers
and
costs:-
F
Wages and salaries 79,731
Employers
National
Insurance 2,275
82,006

4 Debtors
These are services and expenses that have been paid for in advance
but not used during the accounting period. They are in respect of:
2023 2022
Debtors
5 Creditors
and accruals
These are expenses owed by the group but not paid during the accounting
period. They are in respect of:
2023 2022
Creditors 555 525
555 525
6 Restricted funds
Closing
Brought Incoming Outgoing balance
forward resources resources 31/03/23
Big Lottery Reaching Communities 44,827 82,880 (82,975) 44,732
Awards for All 9,758 (1,665) 8,093
D Oyle Charitable Trust 413 (413)
Sheffield
City Council
1,608 (1,608)
Sheffield
City Council
- Cake My Day 2,350 (1,060) 1,290
Sheffield
City Council
- Pantomine 2,450 (240) 2,210
Sheffield
City Council
—Suicide Prevention 2,650 2,650
Sheffield
City Council
—Toddler 2,490 (639) 1,851
46,848 102,578 (88,600) 60,826