OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

BARTON COMMUNITY ASSOCIATION

A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL

COMPANY NO. 4994052 (ENGLAND AND WALES)

REGISTERED CHARITY NO. 1102476

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

KING LOOSE & CO STATUTORY AUDITORS

ST JOHN'S HOUSE 5 SOUTH PARADE SUMMERTOWN OXFORD OX2 7JL

BARTON COMMUNITY ASSOCIATION

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

CONTENTS

Page

1. Company Information
2. Directors’ and Trustees’ Report
3. Auditors' Report
4. Statement of Financial Activities
5. Balance Sheet
6 - 14 Notes to the Financial Statements
Appendices for Information
A Income and Expenditure Account
B Schedule of Activities

1.

BARTON COMMUNITY ASSOCIATION

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST ] DECEMBER 2021

COMPANY INFORMATION

Directors and Trustees Mr R Shepherd (Chairperson)
Mr S D H Heap (Treasurer)
Ms P E Gwilliam
Mrs C E Gerkin (Resigned January 2021)
Mr D C Farley
K Cockram
Ms L Bernard (appt 6 March 2021)
Mr C Morbey (appt 6 March 2021)
Mr P Patrick (appt 7 July 2021)
Secretary Mrs S J Holden
Company Number 4994052 (England and Wales)
Charity Number 1102476
Registered Office Barton Community Centre
Underhill Circus, Barton Estate
Headington
Oxford OX3 9LS
Bankers Barclays Bank Plc
Headington
Oxford OX3 9AH
Santander
Bootle
Merseyside L30 4GB
The Charity Bank Limited
Tonbridge
Kent TN9 1BE
Metro Bank
One Southampton Row
London WC1B 5HA
Statutory Auditors King Loose & Co
St John's House, 5 South Parade
Summertown
Oxford OX2 7JL

2.

BARTON COMMUNITY ASSOCIATION

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

The directors and trustees present their annual report and financial statements of the charity for the year ended 31[st] December 2021. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s memorandum and articles of association, the Companies Act 2006, the Charities Act 2011, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland – Charities SORP (FRS 102); and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Barton Community Association was incorporated on 12[th] December 2003 as an incorporated charity limited by guarantee and is governed by a memorandum and articles of association. With effect from 1[st] January 2004, the company took over the assets, liabilities and activities previously owned or operated by Barton Community Association.

The association originally began in 1948, and was previously governed by a Trust Deed dated 17[th] December 1966, until the incorporation in December 2003.

Objects, organisation and activities

The charity is established to enhance the community life of the inhabitants of Barton and the neighbourhood, by providing communal facilities and promoting community projects of a charitable nature.

The community centre is available for hire by any individual or organisation in accordance with the standard hiring agreement and scale of charges adopted for the year. It is intended that the scale of charges be sufficient to generate enough income to meet all expenditure incurred in providing the centre's facilities. Community projects are funded by specific appeals, fundraising and grants.

The charity is organised as an independent association of local residents with a managing committee, comprising elected and nominated members, who meet and converse regularly to manage the charity’s affairs. Activities include the provision of the community centre as a permanent community facility and a variety of community projects as funds permit from time to time.

Directors and trustees

All directors of the company are also trustees of the charity, and there are no other trustees. All of the trustees named on page 1 served during the period, or as otherwise noted.

There is no Chief Executive Officer. All Trustees participate in the management of the Charity.

Trustees appointment and training

Trustees are appointed at the annual general meeting, usually held in late Spring. Nominations are put forward prior to the meeting, when the individual has confirmed their willingness to serve, and then formally proposed, seconded and voted upon at the meeting itself.

Induction of new Trustees is informal, mainly covered by word of mouth and attendance at meetings where policy decisions are taken, and matters of concern discussed. There is no specific training policy for new Trustees/Directors.

2a.

BARTON COMMUNITY ASSOCIATION

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

Review of progress and achievements

The level of community centre lettings has decreased slightly in comparison with the previous year. Income from other activities has been largely maintained, despite competition from other local organisations.

Community projects programmes have continued during the year with a number of volunteers helping some of the committee members.

The Trustees are satisfied that the Charity continues to meet the needs of the local community and is an asset to the area. To this end the Association continues to work on the core Strategy document that will steer it towards the future taking into account the predicted challenges that it will face. As a working document the Association will take into account any new challenges that arise to ensure it meets its aims and objectives.

Impact of Covid 19

Despite the pandemic, the Trustees are satisfied that the Charity has continued its operations and activities as best it can.

It could not have done so without the fantastic support of donors, tenants and the membership. Where activities were permitted under the government protocols, then these took place safely and successfully, and the Charity has funds available for re-starting such activities once again as soon as this is permitted.

Future plans

The Charity plans to continue to offer the Community Centre for hire and to include its use for community projects as funds permit. With the onset of the adjoining development, Barton Park, the Association will encompass all new residents within its area of benefit and work towards an integrated community.

Public benefit

As mentioned above, under the objects and activities of the organisation, the charity is established to enhance the community life of the inhabitants of Barton and its neighbourhood. In addition to providing communal facilities at the Community Centre itself, the charity’s focus is on funding, assisting, supporting and promoting community based projects as these have the greatest outreach and provide the greatest public benefit. The charity continues to engage with, and be accessible to, the community it aims to reach and serve.

The Trustees have reviewed these aims and objectives together with the guidance in the Charity Commission’s guidance on public benefit, and are satisfied that they continue to be for the public benefit.

Tangible fixed assets for use by the charity

Details of movements in fixed assets are set out in the notes to the accounts. None of the assets are believed to be valued at a materially different sum from that reflected in the accounts.

Finances

The attached financial statements show the current state of the finances, which the committee consider to be sound. The statement of financial activities shows incoming unrestricted income funds for the year of £8,704. This net surplus has been added to unrestricted income reserves brought forward, leaving a closing balance on such funds of £68,097.

2b.

BARTON COMMUNITY ASSOCIATION

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

Introduction and Background

Each trustee has a legal responsibility to manage the charity’s resources responsibly and part of this is implementing appropriate financial controls that manage risk. This policy has drawn on guidance from the Charities Commission website and their paper: Charity reserves: building resilience (CC19)

https://www.gov.uk/guidance/charity-financial-reserves

As the regulator of charities in England and Wales, the commission expects trustees to decide, publish, implement and monitor their charity’s reserves policy so that they can comply with their legal duties to:

In practice, this means that trustees should develop a reserves policy that:

BCA Reserves Policy

Last updated January 2020

Purpose of the Policy and Policy statement

The Barton Community Association recognises the need to manage the charity’s resources responsibly and in furtherance of this strategy the BCA utilises appropriate financial controls and manages risk. To ensure that there is no significant disruption to the BCA’s charitable activities the holding of appropriate reserves will enable the organisation to respond to any unforeseen reduction in income or additional expenditure. It is also important to ensure reserves held are not higher than necessary and, in doing so, tying up money unnecessarily. Holding excessive reserves can unnecessarily limit the amount spent on charitable activities and the potential benefits the BCA can provide in furtherance of its charitable objectives. This policy sets out the BCA’s agreed approach to management of reserves.

2c.

BARTON COMMUNITY ASSOCIATION

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

Restricted Funds

As a charity the BCA receives restricted grant funding defined as discrete funding, provided by third parties with distinct outputs and limitations (conditions) attached to associated spend. These funds are reportable to funders in line with the funder’s terms and conditions. These funds shall be ringfenced and shown explicitly, and separated in the audited financial statements and referred to as “restricted funds”. There is no upper nor lower limit to how much restricted funds can be held as this will be defined by how much unspent grant funding the BCA holds at any point in time. The BCA cannot use unspent grant funds of one project to underwrite overspends on another.

Unrestricted reserves:

Unrestricted reserves are defined as unrestricted funds excluding fixed assets used to carry out the charity’s activities, such as land buildings and plant. These unrestricted reserves include unrestricted bank account balances and cash. The target range is deemed the appropriate amount of unrestricted reserves the BCA requires on the basis that, the reserves in the target range would provide short-term security until long-term solutions can be established, in the event of unforeseen hardship. The BCA intend to maintain unrestricted reserves at a level which is at least equivalent to 3 months unrestricted expenditure (total resources expended) based on expenditure reported in the most recently published financial statements. Unrestricted reserves should not exceed the equivalent of 6 months unrestricted expenditure with the difference between 3 months and 6 months being the desired range for reserves .

Reserves levels will be monitored by the trustees as part of the annual financial reporting and agreed as appropriate at the AGM. If the unrestricted reserves held falls outside the agreed range a note of explanation should be minuted at the AGM. This policy will be reviewed no less than every three years, with the next review due no later than January 2023.

Risk management

In addition to the above, the trustees have examined the major strategic, business and operational risks which the charity faces or may face, and confirm that systems are in place to enable regular reports to be produced, so that the necessary steps can be taken to lessen any such risks.

The principle risks faced by the charity are:

The trustees are aware of these risks and keep the situation under constant review.

Investment policy

Investments are held in short to medium term bank deposit accounts in order to provide flexibility and ease of access. The highest available rate of interest is actively pursued, but this is dependant upon the capital sum available to be invested and the overriding requirement of accessibility. The investment objective is to maintain the purchasing power of the monies until they are required.

2d.

BARTON COMMUNITY ASSOCIATION

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

Statement of trustees’ responsibilities

The trustees are required by law to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity, and of its results for that period. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity, and to enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities Act 2011 and the applicable Charities SORP. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Audit information

In so far as the trustees are aware:

Auditors

King Loose & Co have agreed to offer themselves for re-appointment as auditors to the charity.

Approval

This report has been prepared in accordance with the small companies regime of the Companies Act 2006.

This report was approved by the board of directors and trustees on ……………………………2022, and signed on its behalf by:

…………………………………

S J Holden Secretary

3.

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF

BARTON COMMUNITY ASSOCIATION

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

Opinion

We have audited the financial statements of Barton Community Association (the “Charity”), for the period ended 31[st] December 2021, which comprise the statement of financial activities and summary income and expenditure account, the balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

3(a)

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF

BARTON COMMUNITY ASSOCIATION

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement set out on page 2(d), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

The trustees have elected for the financial statements to be audited in accordance with the Charities Act 2011 rather than the Companies Act 2006. Accordingly, we have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: [www.frc.org.uk/auditorsresponsibilities]. This description forms part of our auditor’s report.

This report is made solely to the Charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so we might state to the Charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

St John’s House 5 South Parade Summertown Oxford OX2 7JL

King Loose & Co Statutory Auditors

King Loose & Co is eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006.

4.

BARTON COMMUNITY ASSOCIATION

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

SUMMARY INCOME AND EXPENDITURE ACCOUNT


Note
Income & endowments from
Donations and gifts
2
Coronavirus Grants etc
Charitable activities
3

Other Trading Activities
Income from investments
4
Total income and endowments

Expenditure on
Raising funds
Charitable activities
Grant/sponsorship support given 5
Costs incurred in furtherance
of the charity's objects
6

Total resources expended

Net Income for
the year before transfers
7
Transfer between funds
9
Net movement in funds
Fund balances brought forward
Fund balances carried forward
**Unrest’d ** **Unrest’d ** 2021
Restric’d
Total

Funds
Funds

£
£
130,077 131,805

-
26,557

5,727 126,061

-
753

-
792

__
_
135,804 285,968




-
371

-
311

79,230 220,008




79,230 220,690




56,574
65,278

-
-




56,574
65,278
157,151 216,544


___
213,725 281,822

=====
=====
Total
Funds
Total **Unrest’d ** **Unrest’d **
Funds
£
1,728
26,557
120,334
753
792
__
150,164
_
371
311
140,778

141,460

8,704
-

8,704
59,393
___
68,097
=====
Funds Funds

There were no other recognised gains or losses other than those reflected in the statement of financial activities.

The notes on pages 6 to 14 form part of these accounts.

5.

BARTON COMMUNITY ASSOCIATION (COMPANY NUMBER 4994052)

BALANCE SHEET AS AT 31[ST] DECEMBER 2021

Note
£
Fixed assets
11
Fixed asset investments
12
Current assets
Stock - consumables
500
Sundry debtors and prepayments
21,420
Bank Deposit accounts
117,476
Bank current accounts and cash in hand
191,469
_
330,865
_
Creditors: amounts falling
due within one year
Sundry creditors and accruals
13
61,315
_
Net current assets
Total assets less current liabilities,
14
being net assets
Represented by:
Unrestricted income funds
Restricted income funds
15
2021
£
£
12,272
-
500
26,068
111,261
131,067
_
268,896
_
65,320
_
269,550
_
281,822
======
68,097
213,725
_
281,822
======
2020
£
12,967
1
203,576
_
216,544
======
59,393
157,151
_
216,544
======

The directors are satisfied that the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 and that members have not required an audit in accordance with Section 476. However, an audit is required in accordance with Section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for:-

  1. ensuring that the company keeps accounting records which comply with Section 386; and 2. preparing accounts which give a true and fair view of the state of affairs of the charitable company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of Section 396 and which otherwise comply with the requirements of the Act relating to accounts, so far as applicable to the charitable company.

Approved by the board of directors and trustees on …………………………… 2022, and signed on its behalf by:

…………………………………… (Chairman) ……………………………………… (Hon Secretary)

…………………………………… (Treasurer) Dated: …………………………

The notes on pages 6 to 14 form part of the accounts.

6.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

1. Accounting policies

(a) General Information

These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the charitable Company operates.

(b) Basis of preparation

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) – Charities SORP (FRS 102); and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and the Companies Act 2006.

The Charity constitutes a public benefit entity as defined by FRS 102.

The charity has taken advantage of the exemption to prepare a cash flow statement on the grounds that it is a small charity.

(c) Activities

The financial statements include the results of the charity's operations as described in the directors’ and trustees’ report and all of which are continuing.

The charity has one main activity, that of operating as a Community Association. The charity does, however, act as an umbrella resource for other groups and projects, the majority of which receive at least some element of external funding and are thus reflected as restricted fund items.

(d) Stocks

Cafeteria, bingo and cleaning material stocks are valued at the lower of cost and net realisable value.

(e) Tangible Assets and Depreciation

Tangible assets are initially recognised at cost which is the purchase price plus any directly attributable costs. Subsequently tangible assets are measured at cost less accumulated depreciation and impairment losses.

Depreciation is provided on assets to write off their cost over their estimated useful lives. The rates and basis currently used are as follows:

Improvements to property - 10% straight line
Minibus - 25% reducing balance
Plant and equipment - 33 1/3% / 25% / 20% according to
nature of asset
Fixtures and fittings - 15% reducing balance

7.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

1. Accounting policies (continued)

(f) Revenue Recognition

(i) Rendering of services, including hall and room lettings

When the outcome of a transaction involving the rendering of services can be estimated reliably, the Company recognises revenue associated with the transaction by reference to the stage of completion of the transaction at the end of the reporting period. The outcome of a transaction can be estimated reliably when all the following conditions are satisfied:-

Revenue for support services is therefore recognised proportionally over the performance of the service contract.

(ii) Investment Income

Investment income is accounted for as receivable, i.e. in the period in which the Charity is entitled to receipt, and the amount of income can be measured reliably.

(g) Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be reliably measured.

Expenditure is included on an accruals basis and has been classified under headings that aggregate all costs related to the category. Costs incurred in relation to the provision of Centre facilities are support costs for the Charity’s activity as a Community Centre.

(h) Premises costs

These financial statements do not include the costs of community centre rent, as the local authority aids the charity by meeting these charges. Rates and service charges are now levied, however.

(i) Financial Assets – Classified as Basic Financial Instruments

8.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

1. Accounting policies (continued)

(j) Fund accounting

The charity has balances on both restricted and unrestricted funds.

Unrestricted funds comprise those funds which the trustees are free to use in accordance with the objects of the charity, as defined in the constitution.

Restricted funds were those funds given for particular purposes and projects.

(k) Value added tax

Value added tax is not recoverable by the charity, and as such is included in the relevant costs in the statement of financial activities.

(l) Group accounts

Barton Community Association had the following 100% subsidiary:

Eatwells Community Café Limited (Dissolved 30[th] November 2021).

In the opinion of the Trustees, the Charity and its subsidiary undertaking comprised a small group. The Charity had therefore taken advantage of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.

(m)

Operating Leases

The costs of operating leases, where the risks and responsibilities of ownership remain with the lessor, are charged to the income and expenditure account as incurred.

(n) Volunteers

The value of the enormous contributions made by volunteers is not incorporated into these financial statements.

(o) Donated services

Where services are provided to the charity as a donation that normally would be purchased from suppliers, this contribution is included in the financial statements at an estimate based on the value of the contribution to the charity.

(p) Pension Costs

The charity operates a defined contribution pension scheme. The scheme and its assets are supervised and controlled by independent managers. The charge for the year, reflected in the Statement of Financial Activities, is the amount paid by the charity to the scheme in respect of the year.

(q) Going Concern

The financial statements have been prepared on a going concern basis.

The current economic conditions present increased risks for all businesses. In response to such conditions, the trustees have carefully considered these risks, including an assessment of uncertainty on future trading projection for a period of at least 12 months from the date of signing the financial statements, and the extent to which they might affect the preparation of the financial statements.

9.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

2. Donations and gifts

Various local government, other significant grants and generous cost contributions were received during the year, in particular:-

2021
Donor Purpose £
Oxford County Council Youth Ambition 29,420
Oxford City Council Youth Ambition 30,644
Oxford City Council Community Larder 5,000
St Michael’s Community Larder 3,000
Penningtons Community Larder 1,000
M&C Freeman Homework Club 3,000
Glynnis Phillips Community Larder 1,500
======

Contributions to the Barton Bash activities are reflected under Income from charitable activities in the Income and Expenditure Account.

3. Income from charitable activities


Hall and room lettings
Affiliations, memberships,
Sundries & recoveries
Minibus income
Eon “feed in” income
**Unrest’d ** **Unrest’d ** 2021
Restric’d
Total

Funds
Funds

£
£

-
74,396

-
44,898

-
1,040

5,727
5,727

_
___

5,727 126,061

=====
=====
Total
Funds
Total
**Unrest’d **

**Unrest’d **
2020
Restric’d
Funds

£

-

-

-

7,108

_____

7,108

=====
Total
Funds
Total
Funds
£
74,396
44,898
1,040
-
_____
120,334
=====
Funds














Funds






£
55,638
21,313
1,657
-
_____
78,608
=====
£
55,638
21,313
1,657
7,108
_____
85,716
=====

Sundries and recoveries above includes salary recharges to Oxford City Council and other organisations.

10.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2020

4. Income from Investments

Income from Investments

Interest income
**Unrest’d ** 2021
Restric’d

Funds

£

-

=====
Total
Funds
Total
**Unrest’d **
2020
Restric’d
Funds

£

-

=====
Total
Funds
Total
Funds




Funds

£
792
=====
£
792
=====
£
1,275
=====
£
1,275
=====

5. Grants/Sponsorship support given


Foodbank Costs
Other small items
**Unrest’d ** **Unrest’d ** 2021
Restric’d

Funds

£

-

-

_____

-

=====
Total
Funds
Total
**Unrest’d **

**Unrest’d **
2020
Restric’d
Funds

£

2,276

-

_____

2,276

====
Total
Funds
Total
Funds










Funds




£
-
311
_____
311
=====
£
-
311
_____
311
=====
£
3,100
634
_____
3,734
====
£
5,376
634
_____
6,010
====

6. Costs incurred in furtherance of the charity's objects


Provision of centre facilities
and activities:
Staff costs
Project costs
Rent, rates, light and heat
Repairs and renewals
Insurances
Sundry expenses
Depreciation
Minibus costs
Payroll processing costs
Equipment Hire
Other costs:
Printing, postage, stationery
Travel expenses
Telephone/internet
Audit and accountancy
Legal and Prof fees
HR Consultancy

**Unrest’d **

**Unrest’d **
2021
Restric’d
Total

Funds
Funds

£
£

33,849 139,227

45,381
45,381

-
8,010

-
1,959

-
1,767

4,380

-
3,307

-
1,879

-
998

-
618

-
967

-
399

-
3,162

-
4,800

-
-

-
3,154
_ _

79,230 220,008
====== ======
Total
Funds
Total **Unrest’d ** **Unrest’d ** 2020
Restric’d
Total
Funds
Funds

£
£
26,111
114,823
31,792
31,792

-
8,532

-
1,566

500
1,725

-
2,008

-
7,609

-
2,312

-
1,012

-
588

1,375
2,289

-
305

-
2,867

-
5,100

-
600

-
-
__
_____
59,778
183,128
======
======
Total
Funds
Total
Funds
£
105,378
-
8,010
1,959
1,767
4,380
3,307
1,879
998
618
967
399
3,162
4,800
-
3,154
_
140,778
======
Funds

















_

=
Funds

£

88,712

-

8,532

1,566

1,225

2,008

7,609

2,312

1,012

588

914

305

2,867

5,100

600

-

______
123,350
======
Funds

11.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

7. Result for the period

Result for the period 2021 2020
£ £
The surplus of expenditure over income is stated after charging:
Depreciation of fixed assets - owned by the charity 3,307 7,609
Auditor’s Remuneration
- audit 2,300 2,300
- accountancy/other 2,500 2,800
Operating lease payments – equipment hire 618 588
====== ======

8. Trustees' expenses and remuneration

No trustee, nor any person connected with them, has received or is due to receive any remuneration for the year directly or indirectly from the charity's funds. Occasional low value reimbursements are made to trustees in respect of expenditures incurred on behalf of the charity.

9. Transfer between funds

Net transfers of £nil (2020: £1,875) have been made from unrestricted general funds, to restricted project funds, by way of subsidy to cover the deficits which would otherwise have arisen on the Barton Newsletter project, and the Community event activities.

10. Employees' remuneration

Employees' remuneration
2021 2020
The number of employees employed by the charity during the No No
year was: 15 14
=== ===
The aggregate payroll costs were: £ £
Wages and salaries 134,695 113,664
National insurance costs 3,530 228
Pension Costs 1,002 931
______ ______
139,227 114,823
====== ======
These costs have been borne by:
Unrestricted Funds 105,378 88,712
Restricted Funds 33,849 26,111
______ ______
139,227 114,823
====== ======

a) No employee received emoluments in excess of £60,000.

b) Salary costs of £33,822 were recovered from Oxford City Council during 2021. (2020: £13,628)

12.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

11. Fixed assets used by the charity

Improve- Plant & Fixtures
ments to equip- and
property Minibus ment fittings Total
£ £ £ £ £
Cost
B/fwd 01/01/21 60,748 22,945 30,823 28,978 143,494
Additions in year - - 1,966 646 2,612
Disposals in year - - - - -
_ _ _ _ __
As at 31/12/21 60,748 22,945 32,789 29,624 146,106
====== ====== ====== ====== =======
Depreciation
B/fwd 01/01/21 60,747 21,438 27,581 20,761 130,527
Charge for the year - 377 1,600 1,330 3,307
Released on disposal - - - - -
_ _ _ _ _
As at 31/12/21 60,747 21,815 29,181 22,091 133,834
====== ====== ====== ====== ======
Net book value
As at 31/12/21 1 1,130 3,608 7,533 12,272
====== ====== ====== ====== ======
As at 31/12/20 1 1,507 3,242 8,217 12,967
====== ====== ====== ====== ======
12. Fixed asset investments Shares in
Subsidiary
2021 2020
£ £
1 Ordinary share in Eatwells Community
Café Limited, at cost (100% of the issued capital) - 1
== ==
This subsidiary was dissolved during 2021.
13. Creditors: amounts falling due within one year
2021 2020
£ £
Accruals and deferred income 61,315 65,319
Amounts due to subsidiary - 1
_ _
61,315 65,320
====== ======

13.

BARTON COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

14. Analysis of net assets between funds

Restricted Funds
Unrestricted Funds
Tangible
fixed
assets
£
-
12,272
______

12,272
======
Net
current
assets
Total
£
£
213,725
213,725
55,825
68,097
_
_
269,550
281,822
======
======
Total

15. Restricted funds

Restricted funds

Art Club
Community Events & Services
Barton Bash/Therapy Days
Youth Ambition
Low Carbon Project
Cricket Fund
Stay and Play
Summer School
Homework Club
Beautiful Barton
Community Larder (incl HNT)
Underpass
Art Wall
Active Oxon
Community Partnership
Mid Counties Co-op

Balance
01/01/21
£
1,318
10,607
3,944
21,615
43,818
1,696
9,898
16,003
31,362
3,400
5,650
7,840
-
-
-
-
_
157,151
======
Movement in Reserves
Outgoings
& transfs
£
300
7,758
3,451
24,656
3,278
-
840
7,316
1,012
540
17,805
7,247
17
2,418
1,882
710
_
79,230
======
Balance
31/12/21
£
1,018
9,406
493
60,937
46,267
1,696
9,058
10,637
34,300
6,860
22,884
593
3,283
1,462
3,541
1,290
_
213,725
======
Balance
Incoming
& transfs
£
-
6,557
-
63,978
5,727
-
-
1,950
3,950
4,000
35,039
-
3,300
3,880
5,423
2,000
_
135,804
======

16. Reconciliation of movement in shareholders' funds

Barton Community Association, being a company limited by guarantee and a registered charity, has no shareholders; it is, therefore, inappropriate to include a reconciliation of the movement in shareholders' funds.

17. Share capital

Barton Community Association is limited by guarantee and does not have a share capital.

14.

BARTON COMMUNITY ASSOCIATION INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

18. Contingent liabilities

In the opinion of the trustees, there were no contingent liabilities at 31[st] December 2021.

19. Operating Lease Commitments

The Charity has an ongoing commitment in respect of operating leases for equipment hire amounting to £573 per annum, for the foreseeable future.

20. Subsidiary

The charity owned 100% of Eatwells Community Café Limited. This company was dissolved on 30[th] November 2021.

21. Related Party Disclosures

There are no related party transactions which require disclosure in the reporting period under review.

Appendix A

BARTON COMMUNITY ASSOCIATION INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

( For Information Only )

General income
£
Affiliation and membership
Hall and room lettings
Bank interest
Sundry income (incl Coronavirus grants)
Minibus income
Eon “feed in” amounts
Restricted Fund Grants and Donations
Activities (see Appendix B)
Less general expenses
Payroll costs (unrestricted)
105,378
Rates, heat and light (OCC charges)
8,010
Telephone and internet
3,162
Printing, postage, stationery and advertising
967
Travel expenses
399
Repairs and renewals
1,959
Insurances
1,767
Legal and Professional F ees
-
Sundry expenses
4,380
Restricted fund costs
79,230
Audit and accountancy charges
4,800
Depreciation
3,307
Minibus costs
1,879
Payroll preparation charges
998
Equipment Hire/ Vending
618
Sponsorship & Donations
311
HR Consultancy
3,154
_
Net Surplus for the period
Restricted Fund Surplus
Unrestricted Fund Surplus
2021
£
£
1,450
74,396
792
71,733
1,040
5,727
130,077
_
285,215
382
_
285,597
88,712
8,532
2,867
914
305
1,566
1,225
600
2,008
62,054
5,100
7,609
2,312
1,012
588
3,734
-
_
220,319
_
65,278
======
56,574
8,704
_
65,278
======
2020
£
1,405
55,638
1,275
97,209
1,657
7,108
118,633
_
282,925
3,453
_
286,378
189,138
_
97,240
======
65,562
31,678
_
97,240
======

Appendix B

BARTON COMMUNITY ASSOCIATION SCHEDULE OF ACTIVITIES FOR THE PERIOD ENDED 31[ST] DECEMBER 2021

( For Information Only )

Bingo
£
Income
358
Expenditure
179
_
Eatwells Café
Income
395
Expenditure
192
_
Surplus transferred to income and
expenditure account
Total income
Total expenditure
Net surplus
2021
£
£
729
256
_
179
6,065
3,085
_
203
_
382
======
2021
£
753
(371)
_
382
======
2020
£
473
2,980
_
3,453
======
2020
£
6,794
(3,341)
_
3,453
======

==

==