OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees David Stevens David Stevens
Hugh
Richard
Akinsola
Osibodu
Dennis Scudder
Paul Bungay
Executive Church Leadership Team Peter Carter
Kim Carter
David Carter
David Stevens
Donna
King
Elizabeth
Smallwood
Secretary Dennis Scudder
Charity number 1102206
Company number 5014909
Principal address Eastgate
141 Springhead Parkway
Northf lect
Gravesend
Kent
DA11 8AD
Registered office Chantry
House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
Independent examiner Colin Dadswell FCAACCA DChA
Caladine
Limited
Chantry
House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF

Bankers OAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Lloyds Bank
Gravesend Branch
PO Box 1000
Andover
BX1 1LT
Barclays
Leicestershire
LE87 2BB

Page
Trustees' report
Statement of trustees' responsibilities
Independent examiner's
report
Statement offinancial activities
Statement offinancial position 7-8
Notes to the financial statements 9-26

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f F 6 6 8
Income from:
Voluntary
income
733,741 65,770 799,511 733,265 92,880 826,145
Charitable
activities
136,856 9,600 146,456 294,598 28,645 323,243
Investments 62 40 102 187 124 311
Other income 2,687 2,687
Total income 870,659 75,410 946,069 1,030,737 121,649 1,152,386
~E*
dit
Charitable
activities
829,748 125,812 955,560 907,346 206,728 1,114,074
Net incoming/(outgoing)
resources before transfers
40,911 (50,402) (9,491) 123,391 (85,079) 38,312
Gross transfers
between
funds
19 (108) 108 (4,685) 4,685
Net income/(expenditure)
for the year/
Net movement in funds 40,803 (50,294) (9,491) 118,706 (80,394) 38,312
Fund balances at 1 Apnl 2020 919,953 772,033 1,691,986 801,247 852,427 1,653,674
Fund balances at 31 March
2021 960,756 721,739 1,682,495 919,953 772,033 1,691,986

2021 2020
Notes 8
Fixed assets
Property,
plant and
equipment 12 2,730,601 2,795,325
Investments 13 1 1
2,730,602 2,795,326
Current assets
Trade and other receivables 14 82,703 54,468
Cash at bank and in hand 364,232 429,163
446,935 483,631
Current
liabilities
16 (110,263) (149,941)
Net current assets 336,672 333,690
Total assets less current liabilities 3,067,274 3,129,016
Non-current
liabilities
17 (1,384,779) (1,437,030)
Net assets 1,682,495 1,691,986
Income funds
Restricted
funds
19 721,739 772,033
Unrestricted
funds
Designated
funds:
Eastgate School of Spiritual Life 18,354
Training
and Equipping
7,960
20 26,314
General
unrestricted
funds 960,756 893,639
960,756 919,953
1,682,495 1,691,986

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 6 6 6 6 6
Donations and gifts 668,942 65,770 734,712 733,265 92,880 826,145
Grants 64,799 64,799
733,741 65,770 799,511 733,265 92,880 826,145
Donations and gifts
Donations and gifts 565,680 59,767 625,447 617,328 86,378 703,706
Gift aid tax relief 101,692 6,003 107,695 112,296 6,502 118,798
Transformation centre
donations 1,570 1,570 3,641 3,641
668,942 65,770 734,712 733,265 92,880 826,145
mON
0 O
I—N
CO
N
N
N
CO
O
O
CO
CO
(O
Ol
I
(D
Ol
CO
O
(D
N
CO
CD
CD
LA
CO
N
CDL
C C
(D
cDa
C '0
O
N
4l lp
lo
' (O
Ol
CO
O
(0
CO
O
(0
C
«T
'm
(LI
0 «8
00
m
o 0
(0,0.
(0
(D
O
Cl
c.&
O o
O
N
ClN
0
NO
4(
4l
N
CO
N
I
CO
CO
0
(D
I
CO
N
O
0
CO
CO
(0
Dl
CO
O
CO
N
(D
Cl
CD
N

O
LA
CO
CON
(D
«N
(D0 O
I
N
(0
CD
I
CD
O
O
W
(O
N
N
O
CD
' CO
O
lA
LA
LA
N
(0
lp
CO
(0
CO
O
O
(0
CD
CD'0 0l
C C 4
mrna
'm,a
l
N
Cl
4( N N
UJ
«8
0 8«
0 «
0C 0.
N
CI
N
W
(O~
CI
UJ
ZI-Z0
c 8
0
Cl
J=2
O la08
CI LA
Ol
Ol
N
N
O
CD
' (O
O
LA
LA
lp
I
N
M
LA
Ol
LA
CO
lp
CD
CD
DO
(O
O
O
CD
pl
LJ
tOI-Z
UJ o
CLI
UJI-
cL
LJ
VI
OZ
Z
IUZI-0I-
CI
0
Ul
UJ
(D
Cl
Cl
JI
(D
L
8
8
Cl
E0oC
(D mO
(D
~.0O
8 0 D
C Z
C
8
tD
8
E
8
(D
C
(D
(D.
(ti
8E00
C
'8
C
(Do
C
0
8
«
(D
0 C
(D
C g '0
0
Gl
ID 0
Cl
ID,O
(D
M
IUI-0Z
U.0 (5
O
(AOO(0 (D
O
I— (D
C
c(
(D
C 8
~0'

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
F f 6 6 6 6
Interest receivable 62 40 102 187 124 311

Total Unrestricted
funds
2021 2020
F 6
Net gain on disposal oftangible fixed assets 2,687

Church School ofTraining School ofTraining School ofTraining and
activities Spiritual Life Equipping Total Total
2021 2021 2021 2021 2020
8 6 E E 5
Staff costs 354,371 77,054 27,838 459,263 476,975
Rental income related expenses 598
Travel 8,357
Consultancy 4,803 5,144 9,947 26,878
Church
holiday
9,201 9,201 14,485
Outreach
and mission
784 784 12,729
Website and rebrand 2,948 2,948 7,106
Children
and youth
1,984 1,984 12,717
Books and CDs for sale 3,472
Church events and groups 2,306 2,306 11,051
St George's Centre Outreach Shop 53
Members
fund
11 11 70
Worship,
sound and lighting
21,068 21,068 23,135
Conferences
hosted
177 18,626 18,803 55,919
Transformation
centre
&Sozo ministry 9,101 9,101 5,658
Conferences
attended,
training and
retreats 690 690 11,252
Direct costs 3,194 3,194 15,462
407,444 85,392 46,464 539,300 685,917
Grant funding
ofactivities (see
note 9) 45,057 45,057 29,584
Share of support costs (see note 8) 327,401 11,660 1,968 341,029 378,689
Share of governance costs (see note 8)
27,416 2,263 495 30,174 19,884
807,318 99,315 48,927 955,560 1,114,074
Analysis
by fund
Unrestricted
funds
691,836 99,315 38,597 829,748 907,346
Restncted
funds
115,482 10,330 125,812 206,728
807,318 99,315 48,927 955,560 1,114,074

Church School of Training Total
activities Spiritual and 2020
Life Equipping
E F
Staff costs 365,173 91,802 20,000 476,975
Rental income related expenses 598 598
Travel 8,357 8,357
Consultancy 2,208 3,600 21,070 26,878
Church
holiday
14,485 14,485
Outreach
and mission
12,729 12,729
Website and rebrand 7,077 29 7,106
Children
and youth
12,507 210 12,717
Books and CDs for sale 3,472 3,472
Church
events and groups
11,051 11,051
St George's Centre Outreach Shop 53 53
Members
fund
70 70
Worship,
sound and lighting
21,130 843 1,162 23,135
Conferences
hosted
13,458 4,449 38,012 55,919
Transformation
centre
&Sozo ministry 5,658 5,658
Conferences
attended,
training and retreats 11,252 11,252
Direct costs 15,462 15,462
489,278 116,366 80,273 685,917
Grant funding
ofactivities (see
note 9) 24,384 5,200 29,584
Share of support costs (see note 8) 352,550 21,253 4,886 378,689
Share of governance costs (see note 8) 13,197 3,585 3,102 19,884
879,409 141,204 93,461 1,114,074
Analysis
by fund
Unrestricted
funds
724,807 141,204 41,335 907,346
Restricted
funds
154,602 52,126 206,728
879,409 141,204 93,461 1,114,074

8 Support costs Support costs
Support Governance Total Support Governance Total
costs costs 2021 costs costs 2020
6 6 F 6 6 6
Staff costs 180,007 180,007 175,843 175,843
Depreciation 82,599 82,599 79,024 79,024
Bank loan interest 38,281 38,281 47,837 47,837
Building
maintenance
9,761 9,761 25,566 25,566
Rent 2,850 2,850
Insurance 5,628 5,628 5,506 5,506
Light, heat and water 13,227 13,227 28,816 28,816
Cleaning 1,394 1,394 3,896 3,896
Advertising 2,221 2,221 1,236 1,236
Computers and software 839 839 1,601 1,601
Office, printing and
stationery 4,399 4,399 4,522 4,522
Telephone 2,673 2,673 1,992 1,992
Independent
examination 1,440 1,440 4,200 4,200
Accountancy 3,533 3,533 6,495 6,495
Legal and professional 1,375 1,375 1,375 1,375
Bank and service
charges 23,160 23,160 5,846 5,846
Consultancy 1,546 1,546
Payroll 666 666 422 422
341,029 30,174 371,203 378,689 19,884 398,573
A~tt
dd
t
Charitable activities 341,029 30,174 371,203 378,689 19,884 398,573

Church Church Training and
activities Total activities Equipping Total
2021 2021 2020 2020 2020
f F E 6 6
Grants to institutions:
Tearfund 5,600 5,600 4,600 4,600
New Generation
Church Trust
3,300 3,300 3,000 3,000
Gravesham Sanctuary 1,700 1,700 1,500 1,500
Ellenor Foundation 3,000 3,000 4,610 4,610
Transform Work UK 2,500 2,500
Hive Hope 7,000 7,000
Heaven
in
Healthcare 4,000 4,000
Gravesham Foodbank 5,000 5,000
Imago Dei Prison Ministries 3,000 3,000
Other grants (F1,500 and under) 9,457 9,457 9,674 9,674
44,557 44,557 23,384 23,384
Grants to indwiduals 500 500 1,000 5,200 6,200
45,057 45,057 24,384 5,200 29,584

2021 2020
Number Number
Direct charitable activities 25 24
Administration and support 9 9
Total 34 33

Employment
costs
2021 2020
f
Wages and salaries 568,929 581,345
Social security costs 43,053 44,343
Other pension costs 27,288 27,130
639,270 652,818
The
number
of employees
whose annual remuneration was E60,000 or
more were:
2021 2020
Number Number
260,001 —670,000 1 1
12 Property,
plant and
equipment
Land and Fixtures, Total
buildings fittings and
equipment
E E
Cost
At 1 April 2020 3,134,144 187,376 3,321,520
Additions 17,875 17,875
At 31 March 2021 3,134,144 205,251 3,339,395
Depreciation
and impairment
At 1 April 2020 375,737 150,458 526,195
Depreciation
charged
in the year 62,683 19,916 82,599
At 31 March 2021 438,420 170,374 608,794
Carrying
amount
At 31 March 2021 2,695,724 34,877 2,730,601
At 31 March 2020 2,758,407 36,918 2,795,325

13 Fixed asset investments
-see
Fixed asset investments
-see
Fixed asset investments
-see
note 24
Other
investments
Cost
At 1 April 2020 &31 March 2021
Carrying
amount
At 31 March 2021
At 31 March 2020
14 Trade and other receivables
2021 2020
Amounts
falling
due within one year: 6 6
Trade receivables 53,772
Amounts
owed by subsidiary
undertakings 8,435 8,435
Other receivables 20,313 45,129
Prepayments
and
accrued income 183 904
82,703 54,468
15 Borrowings
2021 2020
8 6
Bank loans 1,464,799 1,483,560
Payable
within one year
80,020 46,530
Payable after one year 1,384,779 1,437,030
Amounts
included
above which fall due after five years:
Payable
by instalments
936,979 1,195,740

16 Current
liabilities
Current
liabilities
2021 2020
Notes F 6
Bank loans 15 80,020 46,530
Other taxation and social security 11,536 11,903
Trade payables 1,990 5,057
Accruals and deferred income 16,717 86,451
110,263 149,941
17 Non-current liabilities
2021 2020
Notes
Bankloans 15 1,384,779 1,437,030

M0
M0
C1.
0.0
4=0
(D
CL
M
0
4—
M
C0'00
N'0
C
L
Ql
hl
VG
th
hl
ID
th
O
thG
th
N
hlV
0
N
CV
Gl
V
th2
DVOG
hta
I(
lh
Vl
CII
N
IA
f
CO(0
(0
CO
Gl
CO
Cl
CO
Ill
'0
C
CU
Vl
Ql
Gf
C
C
(U0
L
Gf
CO
Vl
C
Ql
E09
0
'OL
Ql
(Q
Ql
Ql
C
C
Ql
LL
Ol
C
Vl
L
m
Ol
'0
tU
NC0
tU
0O
h0
N
E

K
F
0VG
th
htVG
thI!
ID
Ih
thV
0
Vt
hl
0
ht0
Ctt
a
Cl
IA
Crl
Vf»
CO
Vf
IA
(0
N
(D
hh
C!
IA
Vf
Cl
N
f
Gl0
CU
C
0
Ql
Ql
0
M
E
0
C0
SD
Vl
lh
C
ID
17
IDp
E
m
C
m0L
th
m
lf
m
th
NG
th
I
I
(tf
CO
Cl
IA
hh
IA
D
IA
CO
(0
m
0
h0
CU
C0
0
'00
m
Vl C1.
0
UJ
ZI-Z0IJ
(flI-Z
UJ
o S0.
t(
Gl
al
C
50
0
Ql
OlL
N
L
CL
E00
M
h'0
Ql0
N0
N
1D
L
(D
E
Ql
w
hl
0
N
Ch
8G
Ih
ItVD
hl
m
'V
lhll
G
Ih
I(O.
ht
th
QlV
D0
N
ht
Cll
ON
a
(II af
C!
Ch
Ol
Ch
IA
IA
CO
N
(D
C(f
VO
CD
(A
(D
Ct
CO
CD
I
N
IA
CD
I
I
Ct
Ol
Ol
CD
CO
(h
N
IA
CO
Cf
CO
N
(0
CD
N
CD
CO
N
N
IA
CO
(Tl00
Ql
C
IDu
C
E
E
00
'O
C
(U
CL
kj
N
0 .C
(U
(U
0-
m
Ol
'O
C
(U
ID
mUl
Vl
m
LLI
Q.
0
0
L0
E
CL0
Gl
Ql
'O
(D
0
G!
Gl
'0
C
Gf
N
(D
Ol
(U
00C
ID
N0
IDCC00
(U
UJ
V)
V Ql
'O
0C
m o
v
N
0 P
C
IU
0 C0
2'—
0 N
Gl0
I0
ID
Vl
0
uZ
Z
UJZI-0I-
IJI
UJI-0Z
0
UJ
Ci
UJ
U.0
Ih
'O
4.
'O0
0
lll
(DL
Gl
0
Ql
0
IhOC
4
Gf
E00C
m
at
C
III
0
N
S
(U
Ul
M
(U
LLI
C
»
0
S
m
5
N
(U
C
m
8
Z
LL
0'
al"
m8
z?
C
C
'U
CO
maC
m0
4
M 8
I—'U
N
Ih
Ol
C
00 O
C00C
0
0
N
0
Gf
L0
Ch
Vl
Gl
C0
E
M
1DC
Vl
LE
8
(U
00
(UC0
Gf0
(U
Xl0
Cl
Vf
Cl

Movement in funds
Balance at Incoming Resources Balance at Transfers Balance at
1 April 2019 resources expended 1 April 2020 31 March 2021
F F 8 6 6 Z
Eastgate School of
Spiritual Life 13,989 145,569 (141,204) 18,354 (18,354)
Training and Equipping 18,527 38,768 (49,335) 7,960 (7,960)
32,516 184,337 (190,539) 26,314 (26,314)

Analysis of net as sets between
funds
sets between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
E F 6 F 6
Fund balances are represented by:
Property, plant and
equipment 544,065 2,186,536 2,730,601 498,815 2,296,510 2,795,325
investments 1 1 1 1
Current assets/
(liabilities) 416,690 (80,018) 336,672 421,137 (87,447) 333,690
Long term liabilities (1,384,779) (1,384,779) (1,437,030) (1,437,030)
960,756 721,739 1,682,495 919,953 772,033 1,691,986

under non-cancellable
operating
leases, which
fall due a
s follows:
2021 2020
F
Within one year 626 626
Between two and five years 1,253 1,879
1,879 2,505

2021 2020
6 F
Aggregate compensation 280,754 295,408

Details ofthe chanty's subsidiaries
at 31
March 2021 are as follows:
Name of undertaking Registered Nature of business Class of % Held
office shares held Direct Indirect
Eastgate (Kent) England Building development Ordinary 100.00
Development
Ltd