OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Contents Page
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the accounts

Unrestricted Restricted 2021 2020
Income and expenditure Funds funds Total Total
Incoming resources
Funding
income
Grants and donations
(note 2)
10,805 80,747 91,552 69,449
Bank interest
10,805 80,747 91,552 69,449
Income from charitable activities
Activity income
Total incoming resources 10,805 80,747 91,552 69,449
Outgoing
resources
Charitable
expenditure
Salaries and ancillary costs —direct 38,705 38,705 30,236
Activity costs 250 5,663 5,913 10,946
Salaries and ancillary costs —support 9,344 9,344 16,868
Equipment
purchases
and
maintenance 150 2,979 3,129 4,487
Other support costs (note 3) 166 6,617 6,783 6,761
Total charitable
expenditure
9,910 53,964 63,874 69,298
Governance costs
Insurance 90 90 80
Accountancy 500 500 250
Total governance
costs
590 330
Total resources expended 10,500 53,964 69,628
Net incoming/(outgoing) resources
for the year 305 26,783 27,088 (179)
Transfer between
funds
5,797 (5,797)
Fund balances at 31stAugust 2020 738 18,442 19,180 19,359
Fund balances at 31stAugust 2021 6,840 39,428 46,268 19,180

2021 2020
Current assets
Cash at bank 46,268 19,180
Cash in hand
46,268 19,180
Current
liabilities
Creditors
Net current assets 46,268 19,180
Net assets 46,268 19,180
Represented by:
Reserves (note 1)
Restricted
Funds
39,428 18,442
Unrestricted Funds 6,840 738
46,268 19,180

2021 2020
Grants and donations received
Restricted funds:
Play Ranger scheme
National
Lottery funding
ofthe Headstart Project
(through
Hull City Council
and the Hassle Road
Network) 24,577 24,577
Targeted
Early Help Youth Provision
Hull City Council 29,569 14,776
Fareshare support
Local Connect 1,000
Computers
Local Connect 2,480
Theatre Project
City Healthcare
Partnership
350
Ings Road Estate —Outreach
Newground 475
Hull City Council 1 000 1,475
Coronavirus
Community
Two Ridings
Community
Foundation 10,000
Healthy
Holidays
Hull City Council 4,698
Sports Development Worker
Tribune Trust 2,000
Hull 8 East Riding Charitable Trust 2000 4,000
Covid Support
Aviva Crowdfunding 1,862
Easter Activities
Hull City Council
Other funding
in previous
year 22,180
Total restricted funds 80,?47 61,553
Unrestricted
funds
James Reckitt Charitable Trust 2,500
South Hunsley
Academy
Trust —Malet Lambert 10,122 5,040
Other donations 683 376
Total unrestricted
funds
10,805 7,916
Total grants and donations 91,552 69,449

3. Charitable
expenditure
Charitable
expenditure
—Support cost 2021 2020
Rent 3,315 3,385
Insurance 800 755
Telephone 8 internet 1,270 835
Subscriptions 570 860
Print, publicity, promotion 8 advertising 355 364
Other office costs 473 562
6,783 6,761