| Contents | Page | ||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the accounts |
| Unrestricted | Restricted | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Income and expenditure | Funds | funds | Total | Total | ||
| Incoming resources | ||||||
| Funding income |
||||||
| Grants and donations (note 2) |
10,805 | 80,747 | 91,552 | 69,449 | ||
| Bank interest | ||||||
| 10,805 | 80,747 | 91,552 | 69,449 | |||
| Income from charitable | activities | |||||
| Activity income | ||||||
| Total incoming resources | 10,805 | 80,747 | 91,552 | 69,449 | ||
| Outgoing resources |
||||||
| Charitable expenditure |
||||||
| Salaries and ancillary costs —direct | 38,705 | 38,705 | 30,236 | |||
| Activity costs | 250 | 5,663 | 5,913 | 10,946 | ||
| Salaries and ancillary costs —support | 9,344 | 9,344 | 16,868 | |||
| Equipment purchases and |
maintenance | 150 | 2,979 | 3,129 | 4,487 | |
| Other support costs (note | 3) | 166 | 6,617 | 6,783 | 6,761 | |
| Total charitable expenditure |
9,910 | 53,964 | 63,874 | 69,298 | ||
| Governance costs | ||||||
| Insurance | 90 | 90 | 80 | |||
| Accountancy | 500 | 500 | 250 | |||
| Total governance costs |
590 | 330 | ||||
| Total resources expended | 10,500 | 53,964 | 69,628 | |||
| Net incoming/(outgoing) | resources | |||||
| for the year | 305 | 26,783 | 27,088 | (179) | ||
| Transfer between funds |
5,797 | (5,797) | ||||
| Fund balances at 31stAugust 2020 | 738 | 18,442 | 19,180 | 19,359 | ||
| Fund balances at 31stAugust 2021 | 6,840 | 39,428 | 46,268 | 19,180 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash at bank | 46,268 | 19,180 | |||||
| Cash in hand | |||||||
| 46,268 | 19,180 | ||||||
| Current liabilities |
|||||||
| Creditors | |||||||
| Net current assets | 46,268 | 19,180 | |||||
| Net assets | 46,268 | 19,180 | |||||
| Represented | by: | ||||||
| Reserves (note 1) | |||||||
| Restricted Funds |
39,428 | 18,442 | |||||
| Unrestricted | Funds | 6,840 | 738 | ||||
| 46,268 | 19,180 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Grants and donations | received | ||||||||
| Restricted funds: | |||||||||
| Play Ranger scheme | |||||||||
| National Lottery funding |
ofthe | Headstart | Project | ||||||
| (through Hull City Council |
and | the Hassle Road | |||||||
| Network) | 24,577 | 24,577 | |||||||
| Targeted Early Help Youth Provision |
|||||||||
| Hull City Council | 29,569 | 14,776 | |||||||
| Fareshare support | |||||||||
| Local Connect | 1,000 | ||||||||
| Computers | |||||||||
| Local Connect | 2,480 | ||||||||
| Theatre Project | |||||||||
| City Healthcare Partnership |
350 | ||||||||
| Ings Road Estate —Outreach | |||||||||
| Newground | 475 | ||||||||
| Hull City Council | 1 000 | 1,475 | |||||||
| Coronavirus Community |
|||||||||
| Two Ridings Community |
Foundation | 10,000 | |||||||
| Healthy Holidays |
|||||||||
| Hull City Council | 4,698 | ||||||||
| Sports Development | Worker | ||||||||
| Tribune Trust | 2,000 | ||||||||
| Hull 8 East Riding Charitable | Trust | 2000 | 4,000 | ||||||
| Covid Support | |||||||||
| Aviva Crowdfunding | 1,862 | ||||||||
| Easter Activities | |||||||||
| Hull City Council | |||||||||
| Other funding in previous |
year | 22,180 | |||||||
| Total restricted funds | 80,?47 | 61,553 | |||||||
| Unrestricted funds |
|||||||||
| James Reckitt Charitable | Trust | 2,500 | |||||||
| South Hunsley Academy |
Trust —Malet Lambert | 10,122 | 5,040 | ||||||
| Other donations | 683 | 376 | |||||||
| Total unrestricted funds |
10,805 | 7,916 | |||||||
| Total grants and donations | 91,552 | 69,449 |
| 3. | Charitable expenditure |
Charitable expenditure |
—Support cost | 2021 | 2020 |
|---|---|---|---|---|---|
| Rent | 3,315 | 3,385 | |||
| Insurance | 800 | 755 | |||
| Telephone 8 | internet | 1,270 | 835 | ||
| Subscriptions | 570 | 860 | |||
| Print, publicity, | promotion | 8 advertising | 355 | 364 | |
| Other office costs | 473 | 562 | |||
| 6,783 | 6,761 |