| Legal and Administration | information. | . | |
|---|---|---|---|
| Trustees' Report |
2-7 | ||
| Independent Examiner's |
report of the | Trustees of Iraqi Association. ... | |
| Statement of the Financial Activities. |
|||
| Balance Sheet. | 10 | ||
| Accounting Policies. . |
|||
| Notes to the Financial Statements. | 12-17 |
| SUMMARY INCOME AND EXPEND ACCOUNT |
ITURE | |||
|---|---|---|---|---|
| 2023 f |
2023f | 2023f | 2022f | |
| Restricted | Unrestricted | Total | Total | |
| Funds | Funds | |||
| INCOMING RESOURCES | ||||
| Grants | 113,716 | 113,716 | 100,995 | |
| Membership and Other Income |
14,179 | 14,179 | 6,233 | |
| IraqChild Project Donations |
2,949 | 2,949 | 3,048 | |
| Bank Interest | 430 | 430 | 117 | |
| Tax refund | 278 | 278 | 315 | |
| Total Incoming Resources | 113716 | 17,836 | 131,552 | 110708 |
| RESOURCES EXPENDED | ||||
| Direct charitable expenditure |
||||
| Activities | 62,636 | 1,672 | 64,308 | 58,291 |
| Supportcosts | 51,442 114,078 |
1,866 3,538 |
53305 117,616 |
45203 103,500 |
| OTHER EXPENDITURE | ||||
| Fundraising and publicity |
||||
| Management and administration |
||||
| Total Resources Expended | 114,078 | 3,538 | 117,616 | 103500 |
| NET IDEFICIT)/SURPLUS FOR THE YEAR |
-362 | 14,298 | 13,936 | 7,208 |
| FOR THE YEAR | ||||
| FUNDS BROUGHT FORWARD | 101,098 | 45055 | 147,153 | 139945 |
| FUNDS CARRIED FORWARD | 100,736 | 60,353 | 161,089 | 147,153 |
| 2 GRANTS RECEIV | ABLE | ||||
|---|---|---|---|---|---|
| Restricted | Unrestricted | 2023 | 2022 | ||
| f. | f | f | |||
| LBHammersmith and Fulham |
0 | 0 | 0 | ||
| Deutsche Bank (Older People Fund Gordon Family Fund Lloyds Bank Foundation |
14,877 4,000 27,250 |
14,877 4,000 27,250 |
4,960 4,000 15,000 |
||
| Shared Endeavour- Groundwork London |
0 | 0 | 1,714 | ||
| London Catalyst Lottery Community Fund The Fore Rafl Transition |
Fund | 521 26,610 0 |
521 26,610 0 |
0 48,401 3,000 |
|
| Trust for London | 22,000 | 22,000 | 10,001 | ||
| The Mercsrs' Company | 18,458 | 18,458 | 13,919 | ||
| Total Grants Receivable | 113,716 | 0 | 113,716 | 100,995 |
| Charitable | Support | Fundraising | Management | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|---|
| and | ||||||||
| Activities | Costs | and Publicity | Admin, | Total | Total | |||
| Employee Costs Other staff costs |
53,728 0 |
23,578 199 |
77,306 199 |
68,552 0 |
||||
| Office running costs |
4,519 | 4,519 | 3,959 | |||||
| Premises costs | 21,920 | 21,920 | 17,450 | |||||
| Events and | ||||||||
| activities | 10,262 | 10,262 | 10,250 | |||||
| Accountancy | fees | 1,800 | 1,800 | 1,800 | ||||
| Legal and professional |
fees | 1,215 | 1,215 | 1,215 | ||||
| Bank charges | 77 | 77 | 77 | |||||
| Depreciation | 318 | 318 | 397 | |||||
| Sundry | 0 | 386 | ||||||
| Total Resources | ||||||||
| Expended | 84308 | 53,3M | 0 | 117616 | 53308 |
| .STAFF COSTS AND NUMBERS | ||
|---|---|---|
| 2023 | 2022 | |
| f | f | |
| Staff costs were as follows: | ||
| Salaries and Wages | 77,505 | 68,552 |
| Social Security Costs | 0 | |
| 77,505 | 68,552 |
| TANGIBLE FIXEDASSE | TS | ||
|---|---|---|---|
| Office 8 | 2023 | ||
| Computer | Equipment | Total | |
| Cost | 8 | f. | |
| At 1st April 2022 | 68,686 | 68,686 | |
| Additions | |||
| At 31st March 2023 | 68,686 | 68,686 | |
| Depreciation | 67,098 | 67,098 | |
| At 1st April 2022 Charge for the Year |
318 | 318 | |
| At 31st March 2023 | 67,416 | 67,416 | |
| Net Book Value | |||
| At 31st March 2023 | 1,270 | 1,270 | |
| At 31st March 2022 | 1,588 | 1,588 |
| DEBTORS-amounts falling |
due within one year | |
|---|---|---|
| 2023 | 2022 | |
| E | E | |
| Prepayments | 0.00 | 0.00 |
| Sundry Debtors | 0.00 | 6,132 |
| 0,00 | 6,132 |
| General | Designated | Total | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| E | ||||||
| At 1st April 2022 | 46,055 | 0.00 | 46,055 | |||
| Net incoming | resources | during | the year | 14,298 | 0.00 | 14,298 |
| Transfers | 60,353 | 0,00 | 60353 | |||
| At 31st March | 2023 | 60,353 | 0.00 | 60,353 |
| 2.ANALYSIS OF | NET ASSETS BETWE | EN FUNDS | ||
|---|---|---|---|---|
| Restricted | Unrestricted | Total | ||
| Funds | Funds | Funds | ||
| E | ||||
| Tangible Fixed Assets |
1,270 | 1,270 | ||
| Current Assets | 100,736 | 60,353 | 161,089 | |
| Creditors; Amounts | falling due within a Year | (64,129) | (64,129) | |
| Net Assets at 31st | March 2023 | 100,736 | 2,506 | 98,230 |