Report of the Trustees & Financial Statements for the year ended 31 December 2021
Contents
| Page | ||
|---|---|---|
| Welcome from the Chair, Founder and Chief Executive | 3 | |
| Report of the Trustees | 4 | |
| 1. | Summary and purposes of the charity | 4 |
| Mission and Purpose | 4 | |
| 2. | Summary of the Main Activities | 5 |
| 2.1 The Spear Programme | ||
| 2.2 Re-Work | ||
| 2.3 Corporate Culture Coaching | ||
| 2.4 Social Impact Coaching | ||
| 2.5 Corporate Engagement & Partnerships | ||
| 3. | Fundraising | 8 |
| 4. | Financial results for the year | 9 |
| 5. | Structure, Governance and Management | 9 |
| 5.1 Governing Document | ||
| 5.2 Organisational updates | ||
| 5.3 Governance and management | ||
| 5.4 Risk management and reserve policy | ||
| 5.5 Reference and administrative details | ||
| 5.6 Provision of support | ||
| 5.7 Statement of trustees’ responsibilities | ||
| 5.8 Auditors | ||
| Report of the Independent Auditors | 12 | |
| Consolidated Statement of Financial Activities | 16 | |
| Consolidated Balance Sheet | 17 | |
| Balance Sheet | 18 | |
| Cash Flow Statement | 19 | |
| Notes to | the Cash Flow Statement | 19 |
| Notes to | the Financial Statement | 20 |
Company Registered No. 4670794 | Charity Registered No. 1100885
Welcome
From the Chair of Trustees
I am pleased to present our Annual Report and Financial Statements for the year ending 31 December 2021.
2021 unfolded with the country still in the throes of Covid-19 restrictions, and the year that followed was undoubtedly a changeable one, presenting us both challenges and a plethora of opportunities.
The pandemic continued to affect our programme delivery and working practices, with the Spear Programme, Re-Work, and Resurgo Consulting’s coaching services all remaining online for most of the year. Our team responded well to shifting national restrictions, pivoting often at short notice to deliver our programs in various hybrid formats. Thanks to their extraordinary effort, we found that in spite of some obvious drawbacks, online and hybrid delivery did not adversely impact those we worked with or our outcomes.
Resurgo being named as one of just five ‘Highly Commended’ organisations in the Princess Royal Training Award Covid Commendation, for our exemplary training response in the face of the pandemic, served as testament to the flexibility of the team, and their dedication to ensuring we continued to provide the best possible support to those who needed it most.
We saw continued growth throughout the year: opening a new Spear Centre in Bournemouth; forging new partnerships with local churches to deliver ReWork, and expanding our corporate coaching offering. Over the year we worked with 855 young people.
We partnered with HTB to support the launch of Love Your Neighbour during the pandemic. Tom Jackson, Resurgo's Founder continues to be seconded to them and we continue to work closely with them and look forward to this strategic partnership continuing to develop in the future.
I want to extend my enormous thanks to each member of the team, volunteer, funder, supporter, and individual connected to Resurgo, for the part they have played in enabling this work. It is both humbling and inspiring to see what can be achieved when we work to transform society together.
Thank you!
Nigel Mapp
From the Founder and Chief Executive
In a year that saw perhaps more shift, flex and growth at Resurgo than any other to date, we are struck by the innovation and confidence of the team; the commitment of our supporters and partners; and first and foremost the resilience of those we serve.
As young people across the country dealt with the fallout from lockdown, experiencing loneliness, mental health struggles and the impact of a curtailed education, our Spear coaches worked hard to uphold our training rooms as safe places of connection and encouragement. The team supported 855 young people across 12 locations, and despite the challenges of a hybrid approach to coaching, we were proud to maintain our outcome of 75% of trainees finding and staying in employment or education. As our inaugural Spear Centre in Hammersmith and Fulham celebrated its 100th cohort of young people, our newest Spear Programme opened in Bournemouth – all the more impressive as these achievements were entirely online.
Re-Work grew in its scope throughout the year; whilst initially launched to support adults made unemployed in the wake of Covid-19, we went on to support 243 individuals across 17 locations from all walks of life, and out of work for a variety of reasons.
Resolute in the belief that positive change within a business will extend outward to society, Resurgo Consulting worked with 27 clients to help them develop a thriving working culture and deepen their social impact. As we seek to help businesses build social fabric well, we prioritised developing our impact consultancy offering as a key goal for 2022.
We exceeded our income targets and kept well within our budgeted expenditure, which allowed for growth in our reserves. These have been actively invested in our strategic goals for national growth.
We closed out 2021 knowing that many were only just beginning to process the consequences of a tumultuous couple of years. Mindful of the ‘aftershocks’ of this incredibly busy time, we are keenly focussed on equipping and caring well for our team.
In that spirit, and with the continued backing of our dedicated supporters, partners and Trustees, we were confident in setting bold organisational priorities for 2022. We are excited for the year ahead, and hugely grateful to all those who believe in our mission and make it possible.
Yours,
Rev’d Tom Jackson MBE & Jo Rice
Report of the Trustees for the year ended 31 December 2021
Trustees’ Annual Report
31st December 2021
The Trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
1. Summary of purposes of the charity
Mission and Purpose
Resurgo is a Christian organisation working with all, irrespective of faith background, to relieve hardship or distress, as a result of social and or economic circumstances.
Resurgo means to ‘rise up again’. We believe that everyone has a role in the transformation of society, and that if we each play our part, society will flourish. So, we use our expertise in coaching and impact management to equip and empower businesses, charities, churches and individuals to transform society.
Through our employability programmes, Spear and Re-Work, we help church communities to deliver life transforming services that equip those facing barriers to work in their communities with the necessary life skills and mindset to overcome them and find the contribution they want to make through their work.
And through culture and impact coaching, we equip teams, to work together more effectively, and to identify and pursue the meaningful social change they can create in their communities.
We take impact management seriously, using quality data to inform our operational decisions, and to ensure we are delivering our mission effectively.
4
2. Summary of the Main Activities
2.1 Spear Programme
The Spear Programme is a year-long programme helping young people facing barriers to work into sustainable employment.
Spear delivers award-winning, impact-led coaching, focusing on the attitudes and behaviours that are holding young people back from entering the workforce. Attendees are aged between 16 and 24 and are accepted regardless of background, faith, gender, or any other personal circumstance. In 2021, 87% of trainees face one or more barriers to employment; for example 41% received free school meals and 43% had low educational attainment. 56% of trainees are from UKME (UK Minority Ethnic) backgrounds. There is no financial charge for young people attending the Spear Programme.
The Spear Programme consists of an initial high intensity six-week phase, Spear Foundation, focusing on workreadiness coaching, followed by lower intensity long-term support for the remainder of the year, which is shaped according to each young person’s specific needs. Once in work, coaches continue to provide support tailored to individuals, helping to iron out any issues that may arise to ensure they sustain and advance in their role.
We placed increased emphasis on supporting trainees into education or upskilling through digital training with other providers. As sectors such as hospitality and retail reopened, we ensured our trainees were prepared to access the opportunities available to them. We reverted our programmes to in-person delivery from September 2021.
Throughout the year, we continued to see trainees enter sustained employment, education and training; our most recent 12-month data shows that we were in touch with 95% of completers 12 months after the foundation phase, and more than 75% of them were in work or education. At 3 months, we are in touch with 99% of our trainees, of whom more than 60% are in work or education.
The programme is also growing; by 2021, Spear had supported more than 7,500 young people since its inception and was operating across 12 locations; eight in London, with further Spear Centres in Brighton, Leeds, Bristol and Bournemouth.
For the majority of 2021, we continued to deliver the Spear Programme online, providing trainees access to WiFi dongles and making the online meetings accessible via phone. We maintained enrolment figures with young people from our target population, and in light of the changing labour market, we directed trainees into new employment outcomes such as social care.
We have also developed a lighter touch model of Spear, which we have initially called ‘Spear Express’. This iteration of Spear has a significantly lower cost implication, which enables us to work with church partners in resource-poor areas with high youth unemployment. We plan to pilot this model over the next 12 months.
7500 trainees supported by the end of 2021, across 12 locations
5
2.2 Re-Work
2.3 Corporate Culture Coaching
Re-Work equips unemployed adults from all backgrounds with the skills, mindset and confidence to re-enter the workplace.
Resurgo transforms people’s experience of the workplace through coaching that enables teams to relate well, perform at their best and resolve conflict.
This lighter touch, volunteer-led programme was launched as a post-pandemic response to the mass unemployment that resulted during this time.
In 2021, we equipped 17 churches to deliver Re-Work, many of whom have continued running the programme into a second year. Of the 378 delegates enrolled, 287 delegates completed the course, and we saw 73% of the individuals get into work or further training within 3 months. We have also developed a pilot programme to support the Ukrainian refugees, in partnership with Holy Trinity Brompton which will be launched in 2022.
2.4 Social Impact Coaching
Resurgo delivers bespoke impact consultancy to a range of organisations, helping them re-develop their programmes to maximise their social impact.
We draw on our deep coaching experience to facilitate theory-of-change workshops, helping teams reach greater clarity and focus.
In 2021 we have continued to deepen our partnership with Church Revitalisation Trust and Love Your Neighbour, an initiative set up to mobilise the UK church’s ability to transform communities. We have played a key role in helping them develop their social impact strategy and are continuing to play an active role working directly with their church partners.
Given the constraints of the pandemic, for the majority of 2021 Resurgo continued to deliver this style of coaching online, while retaining the elements fundamental to our coaching approach: light on theory, heavy on practice, with lots of time for discussion and application. Towards the end of the year, we shifted to in-person delivery again.
The team ran in-person and online ‘Coaching for Leadership’ programmes, welcoming clients from a range of organisations across the corporate, non-profit and public sectors. In addition, they ran tailored programmes for clients from sectors ranging from global insurance and recruitment consultancy, hospitality and PR, financial services and publishing, to social ventures, churches and charities.
Our tailored programmes included modules on developing trust, using behavioural preference profiles to understand yourself and others better, and engaging in healthy conflict.
Positive feedback from a number of clients has led to repeat business and we are now developing an even more robust approach to measuring the impact of the programmes on behaviour change and organisational culture.
Resurgo undertook this commercial work through its trading subsidiary called Resurgo Consulting Ltd, generating £422,221 of revenue, a 300% increase compared to £106,513 in 2020. The costs associated with resourcing that level of delivery resulted in a total expenditure of £409,320 to include a gift of £27,560 to the parent charity of Resurgo Trust, allowing for a profit of £12,901 which cleared the loss carried over from 2020.
Resurgo Consulting Ltd is solely owned by Resurgo Trust.
We have also worked with corporate and charitable organisations to help them deepen their social purpose, and were pleased to partner with Impetus to work with the Department for Work and Pensions and the West Midlands Combined Authority to help shape the government’s Youth Hub service.
378
unemployed adults enrolled on Re-Work, of whom 73% were in work or further training 3 months later.
2.5 Corporate Engagement and Partnerships
Resurgo seeks to build strong relationships with the corporate sector in order to further our charitable objectives, to drive engagement across our various initiatives, and to raise charitable funds.
Our corporate partners support us not only financially, but also with their time and expertise. For some, this takes the form of volunteering, such as mock interviewing; for others, it might be welcoming a Spear young person into their workplace.
In 2021, our post-pandemic response saw us set conservative targets. However, our partners exceeded our expectations and continued to engage in both a financial and physical way. Through their continued support and investment, we raised £522,789, which was a 61% increase on the £324,847 in 2020. Corporate volunteers supported with both online and in-person mock interviews, industry panels and company visits, and corporate partners including GMS Estates, Informa and SR Group provided 25 jobs and work experience opportunities for our Spear completers.
In addition to existing partnerships with Discovery, Eight Roads, EQ Foundation, Findlay Park Partners, GMS Estates, Guidehouse, Hayfin, Informa, Jude’s Ice Cream, Knight Frank, MAPP, Oliver Wyman, Spencer Stuart, SR Group, State Street, TowerBrook and Wellington Management, we were pleased to welcome new partners, Hiscox Foundation, McDonald’s, Omnicom and Silverfleet.
We also received donations from staff fundraising on behalf of Cushman & Wakefield, Forrester Partners, Gate One, tml Partners and Roundtable. Twelve corporate runners ran the Royal Parks Half Marathon, raising more than £6,400.
In March we held a virtual International Women’s Day event, sponsored by MAPP. 175 guests logged in to hear Jo Rice, Iona Ledwidge, Satyen Dayal (Executive Director and Head of Diversity and Inclusion at Edelman London), Becky Harding (Centre Manager, Spear Camden) and Fisa (Former Spear Trainee, Spear Ambassador and Researcher at Kea Consultants) discuss ‘Brave Conversations about Race and Diversity: Equipping the workplace to speak honestly about race and bring about meaningful change’.
We are incredibly grateful to our loyal corporate partners for their continued support over the years, even in the midst of change and uncertainty. Their investment allows us to continue to achieve great impact in the lives of those we exist to serve.
259
corporate volunteers supported us with mock interviews, industry panels and company visits
7
3. Fundraising
Resurgo generates income predominantly through engaging with the philanthropic community in the form of trusts and foundations, strategic partners and individual givers by inspiring them to become involved in the social impact of our organisation. The team also receive several grants from the local authorities and host an annual fundraising event to both thank and encourage growth within the donor base.
In 2021, mindful of the financial impact of the pandemic, we set intentionally conservative targets. The generosity of our supporters once again exceeded our expectations, as they continued to invest in our efforts to provide life transforming support to hundreds of individuals who found themselves struggling to get into work due to the pandemic.
Our supporters helped us to raise a remarkable £1,846,695, which was an 8.7% increase on the £1,698,000 raised in 2020. These funds enabled us to deliver the Spear Programme online so that we could continue to reach young people across the UK facing barriers to work and education. We were also able to pilot and launch Re-Work in response to the increasing number of adults facing unemployment.
Our partnership with Impetus has continued to provide not only vital funding, but also invaluable expertise and support to Resurgo as we grow. We are hugely grateful for our partnership with them, and, in particular, for the support of Investment Director, Chiku Bernardi.
This year held a more intimate in-person fundraising party, to both celebrate the achievements of the young people we worked with over the year, and to thank the generous supporters that helped us to continue our work over the period affected by the pandemic. The event raised £247,276 to further enable the various work we do across Resurgo.
We are incredibly grateful to all those whose support has enabled our work in 2021, and in particular those who ran the Royal Parks Half Marathon, and fundraised for us through other sponsored events. Our additional thanks to those who supported our summer match funding appeal, which raised more than £80,000, and to the Childhood Trust who once again made this possible in partnership with the Big Give, in providing part of the match funding for this appeal.
The Trustees would like to make special mention of the following for their generous support of our work:
-
Impetus
-
Kensington + Chelsea Foundation
-
London Borough of Hammersmith & Fulham Council
-
• MariaMarina Foundation
-
Montpelier Foundation
-
Peter Stebbings Memorial Charity
-
The 29th May 1961 Charitable Trust
-
The Bruno Schroder Trust
-
The Calleva Foundation
-
The Childhood Trust
-
The Church Revitalisation Trust
-
The Drapers’ Company
-
The Frank Jackson Foundation
-
• The Garfield Weston Foundation
-
The Jongen Charitable Trust
-
• The Portal Trust
-
The Progress Foundation
-
The Rayne Foundation
-
Tuixen Foundation
Resurgo adhere at all times to the legal requirements of the Charities Act 1992 and the Charities (Protection and Social Investment) Act 2016 and any amendments made to them, with specific regard to our fundraising and income generation.
8.7%
increase in funds raised by our supporters compared to 2020
8
4. Financial Results for the Year
Despite the continuation of unprecedented circumstances as a direct result of the Covid pandemic, Resurgo continued to explore opportunities for income growth during 2021. Through the continued support of our donors, trusts, corporate partners and commercial organisations we generated a consolidated income of £3,280,164, which was an 18% increase on the £2,778,555 the year before.
Whilst delivering the majority of our programmes online for the first three quarters, alongside following a cautious budget our consolidated expenditure of £2,121,439 was a mere 2.3% increase on the £2,074,730 the previous year.
This led to an overall surplus of £1,158,725, which in turn increased our total year end reserves from £2,714,282 in 2020 to £3,873,007. In November, we undertook a detailed fund review to ensure that our general funds remained in line with our reserves policy to allow for continued organisational resilience and identified other specific funds which could be ringfenced to support our strategic objectives, including the national expansion of Spear.
Restricted funds decreased by 6% from £318,378 in 2020, to £299,482 at year end, with an increase of 49% in unrestricted funds from £2,395,904 in 2020 to £3,573,525 at year end. These funds, whilst unrestricted, include £1,575,071 of general funds which equate to approximately 6 months of operating expenditure, aligning with our reserves policy. The balance of £1,998,454 has been ringfenced for the purpose, delivery, support and operational costs associated with Spear and our strategic goal to expand into areas where the cost implications are a barrier to growth in partnership.
Our reserves position at year end is evidence of our stringent financial response to the pandemic, alongside the continued generosity and support from our donor base and the growth of our commercial coaching subsidiary. While this places us in a strong cash position at the 2021 year-end, we are mindful that in order to continue to build sustainable growth and organisational resilience, our costs are likely to increase significantly in the next few years and as a result we are anticipating the need to draw on these reserves as we invest in the future.
5. Structure, Governance and Management
5.1 Governing Document
Resurgo Trust is constituted as a company limited by guarantee having been incorporated on 19th February 2003 (Company number 4670794, originally named The St Paul’s Centre) as a limited company, limited by guarantee, as defined by the Companies Act 2006 and is therefore governed by its memorandum and articles of association. Charitable status was granted on 25th November 2003 (charity number 1100885).
The objects of Resurgo Trust are to promote, as an expression of the Christian life and faith, the relief of persons anywhere in the world who are in conditions of need, hardship or distress as a result of local, national or international disaster or by reason of hunger, disease, sickness or their social and/or economic circumstances; and the promotion and support of such other exclusively charitable purposes and institutions as may from time to time be determined by the Trustees of the charity.
5.2 Organisational Updates
At year end Resurgo had 40 full time equivalent staff on payroll, and has responsibility to line manage an additional 22 coaching staff22 coaching staff who are employed by Spear Trusts at our partner churches.
During 2021, Tom Jackson continued his secondment to HTB (Holy Trinity Brompton) to head up the Love Your Neighbour Project, as part of the pandemic response. His salary, and that of his Executive Assistant was largely reimbursed by the Church Revitalisation Trust (CRT), who run Love Your Neighbour.
At the start of 2021, only five members of staff remained on flexible furlough and by the end of March 2021, Resurgo had reinstated the full workforce, without any redundancies, due to the development and launch of online delivery for our core activities.
9
5.3 Governance and Management
The Directors of the company are also the Trustees of the charity and there are no other trustees. The Board has the power to appoint additional trustees as it considers fit to.
Resurgo Trust is managed on a daily basis by an executive team headed by Chief Executive Joanna Rice, who is in regular contact with the Trustees through targeted steering groups, who hold delegated authority from the Board on aspects covering strategy, finance, human resources and safeguarding.
The following persons served as trustees/directors during the period under review:
There is an induction process for all new trustees including an introduction to the key strategies and policies of the charity and trustees’ responsibilities. The induction includes eligibility checks and a statement of conflict of interest.
All Trustees serve a maximum three-year term, where they are re- appointed at the Annual General Meeting each year. After three years of consecutive service, the decision to renew an appointment will be determined in light of a meaningful review led by the Chair in consultation with all Trustees. In order for the Trustee to stand for a further three-year period, there will need to be an overall majority supporting the decision. If there is any doubt, the Chair will make the final decision.
-
Nigel Mapp (Chair)
-
Thomas Shippey (Treasurer)
-
Carolyn Longton
-
Seema Paterson
-
Clementine Read
-
Egerton ‘Junior’ Bayode
-
Gabriella Bossman – resigned 29th March 2022
10
5.4 Risk Management and Reserve Policy
The Trustees continue to review and assess the key operational, governance, compliance and risks faced by Resurgo Trust. Targeted steering groups have been established to regularly monitor and manage key areas across the organisation. The appointed Trustees, along with senior management have been given delegated authority to take action, if required, to mitigate any major risks identified. The principal risk is a cashflow deficit should insufficient funds be raised from grants, donations and commercial trading activity, to meet the ongoing cost of operations. To this end, the Trustees have stipulated that Resurgo Trust should normally operate with a minimum of reserves, sufficient to fund at least six months of operating costs. At the year end, the charity's general funds exceeded these minimum reserve levels.
Despite the pandemic, during the year, no significant events occurred that have negatively affected the financial position of Resurgo Trust.
5.5 Reference and Administrative Details
Registered Company number: 04670794 (England and Wales)
Registered Charity number: 1100885
Registered office (as of 11th July 2022) 3rd Floor, Colet Court 100 Hammersmith Road London, W6 7JP
Auditors
Haines Watts (City) LLP Statutory Auditor New Derwent House 69-73 Theobalds Road London, WC1X 8TA
5.6 Provision of Support
In addition to the financial and other support already recognised above, the Trustees would like to thank Haines Watts (City) LLP for their assistance with preparing and auditing the accounts of the charity.
The Trustees would also like to thank the partner organisations in which the Spear Centers are based:
-
St Paul's Church in Hammersmith
-
St Mark's Church in Battersea
-
Lighthouse Church, Camden
-
St Peter's Harrow
-
St Peter's Bethnal Green
-
Hope Church Islington
5.7 Statement of Trustees' Responsibilities
The Trustees (who are also the directors of Resurgo Trust for the purposes of company law) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing those financial statements, the Trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
tate whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
5.8 Auditors
The auditors, Haines Watts (City) LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Report of the Trustees, incorporating a strategic report, approved by order of the Board of Trustees, as the company directors, on:
23/07/202
-
St Mark's Kennington
-
St Peter's Brighton
-
HTB Dalgarno Way
-
Bridge Community Church, Leeds
-
LOVECHURCH at St. Swithun’s Church, Bournemouth
-
Christchurch, Bristol
and signed on the board's behalf by:
Nigel John Godfrey Mapp (Chair of Trustees)
11
Report of the Independent Auditors to the Members of Resurgo Trust
for the year ended 31 December 2021
Opinion
We have audited the financial statements of Resurgo Trust (the 'charitable company') for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
However, not all future events or conditions can be predicted. The Covid-19 pandemic is one of the most significant economic events for the UK with unprecedented levels of uncertainty of outcomes. It is therefore difficult to evaluate all of the potential implications on the Trust's trade, donors, suppliers and wider economy. The trustees' view on the impact of Covid-19 is disclosed in the Trustees Report and the accounting policies in note 2.
12
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees’ Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
13
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognised non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the Trust through discussions with trustees and other management, and from our commercial knowledge;
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Trust including the Charities Act 2011, employment and data protection;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquires of management;
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
-
We assessed the susceptibility of the Trust’s material misstatement, including obtaining an understanding of how fraud might occur by;
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
-
assess whether judgement and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
-
investigate the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosure to underlying supporting documentation;
-
reading the minutes of meetings of those charged with governance; and
-
reviewing correspondence.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Robert Blundell FCA BSC (Hons) (Senior Statutory Auditor)
for and on behalf of Haines Watts (City) LLP Statutory Auditor New Derwent House 69-73 Theobalds Road London WC1X 8TA
Date: 28/07/2022
14
itie ..4T
Resurgo Trust
Consolidated Statement of Financial Activites
for the year ended 31 December 2021
| Notes Income and endowments from Grants, Donations and gifts 3 Trading Revenue 4 JRS Furlough grants Fundraising events Total income and endowments Expenditure on Charitable activities 5 Trading activites 6 Raising funds 7 Total expenditure Net income/(expenditure) 8 Reconcilitation of funds Total funds at 1 January 2021 Total funds at 31 December 2021 |
Unrestricted funds £ 1,859,419 416,604 7,164 247,276 2,530,463 680,592 409,320 263,383 1,353,295 1,177,168 2,395,904 3,573,072 |
Restricted funds £ 750,888 - - - 750,888 769,785 - - 769,785 (18,897) 318,378 299,481 |
2021 Total funds £ 2,610,307 416,604 7,164 247,276 3,281,351 1,450,377 409,320 263,383 2,123,080 1,158,271 2,714,282 3,872,553 |
2020 Total funds £ 2,279,607 138,510 199,323 161,115 |
|---|---|---|---|---|
| 2,778,555 | ||||
| 1,527,006 151,371 396,353 |
||||
| 2,074,730 | ||||
| 703,825 2,010,457 |
||||
| 2,714,282 |
There are no other recognised gains or deficits other than the above.
16
Resurgo Trust
Consolidated Balance Sheet
31 December 2021
| Notes Fixed assets Tangible assets 11 Investments 12 Current assets Debtors 13 Cash at bank Creditors Amounts falling due within one year 14 Net current assets Net assets Represented by: 15 Unrestricted funds Restricted funds Total funds |
Unrestricted funds £ 23,416 9,972 33,388 191,168 3,422,895 3,614,063 (74,379) 3,539,684 3,572,072 |
Restricted funds £ - - - - 299,481 299,481 - 299,481 299,481 |
2021 Total funds £ 23,416 9,972 33,388 191,168 3,722,376 3,913,544 (74,379) 3,839,165 3,872,533 3,573,072 299,481 3,872,533 |
2020 Total funds £ 30,298 9,972 |
|---|---|---|---|---|
| 40,270 145,973 2,555,866 |
||||
| 2,701,839 (27,827) |
||||
| 2,674,012 | ||||
| 2,714,282 | ||||
| 2,395,904 318,378 |
||||
| 2,714,282 |
The financial statements were approved by the Board of Trustees and authorised for issue on
23/07/2022
and were signed on its behalf by:
Nigel John Godfrey Mapp Chair of Trustees
Thomas Shippey Treasurer
Company Number 4670794
17
Resurgo Trust
Balance Sheet
31 December 2021
| Notes Fixed assets Tangible assets 11 Investments 12 Current assets Debtors 13 Cash at bank Creditors Amounts falling due within one year 14 Net current assets Total assets Net assets Funds 16 Unrestricted funds Restricted funds Total funds |
Unrestricted funds £ 23,416 10,073 33,489 762,228 2,801,079 3,563,307 (23,882) 3,539,425 3,572,914 3,572,914 |
Restricted funds £ - - - - 299,481 299,481 - 299,481 299,481 299,481 |
2021 Total funds £ 23,416 10,073 33,489 762,228 3.100.560 3.862,788 (23,882) 3,838,906 3,872,395 3,872,395 3,572,914 299,481 3,872,395 |
2020 Total funds £ 30,298 10,073 |
|---|---|---|---|---|
| 40,371 362,075 2,347,506 |
||||
| 2,709,581 (22,774) |
||||
| 2,686,807 | ||||
| 2,727,178 | ||||
| 2,727,178 | ||||
| 2,408,800 318,378 |
||||
| 2,727,178 |
The financial statements were approved by the Board of Trustees and authorised for issue on
23/07/2022
and were signed on its behalf by:
Nigel John Godfrey Mapp Chair of Trustees
Thomas Shippey Treasurer
Company Number 4670794
18
Resurgo Trust
Consolidated Cash Flow Statement
for the year ended 31 December 2021
| Notes Cash fows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash fows from investing activities Purchase of tangible fxed assets Sale of tangible fxed assets Net cash provided in/(used in) investing activities Change in cash and cash equivalents in the reporting period 2 Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
Notes Cash fows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash fows from investing activities Purchase of tangible fxed assets Sale of tangible fxed assets Net cash provided in/(used in) investing activities Change in cash and cash equivalents in the reporting period 2 Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
2021 £ 1,175,445 1,175,445 |
2021 £ 1,175,445 1,175,445 |
2021 £ 1,175,445 1,175,445 |
2020 £ 770,390 770,390 (955) 10,511 9,556 799,946 1,775,920 2,555,866 |
2020 £ 770,390 770,390 (955) 10,511 9,556 799,946 1,775,920 2,555,866 |
|
|---|---|---|---|---|---|---|---|
| (10,451) 1,516 |
|||||||
| (8,935) 1,166,510 2,555,866 3,722,376 |
|||||||
| 2021 £ Net income for the reporting period (as per the Statement of Financial Activities) 1,158,271 Adjustments for: Depreciation charges 14,503 Loss on disposal of fxed assets 1,314 Decrease/(increase) in debtors (45,195) Decrease/(increase) in creditors (46,552) Net cash provided by operations 1,175,445 1. Reconciliation of net income to net cash fow from operating activities Notes to the Cash Flow Statementfor the year ended 31 December 2021 |
2020 £ 703,825 40,226 13,429 34,244 (21,334) 770,390 |
||||||
| Net cash Cash at bank Total 2. Analysis of changes in net funds |
At 1/1/21 £ 2,555,866 |
Cash fow £ 1,166,510 |
At 31/12/21 £ 3,722,376 3,722,376 |
||||
| 2,555,866 | 1,166,510 |
19
Resurgo Trust
Notes to the financial statements
(for the year ended 31 December 2021)
1. Accounting policies
The summary of principal accounting policies, all of which have been applied consistently throughout the year and the preceding year, is set out below:
1. Accounting policies
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
The basis of allocation of salaries between Resurgo and Resurgo Consulting Limited equates to 100% of the Resurgo Consulting team's cost of running the entity, as based on the time used to facilitate the income generated in each entity.
Group financial statements
The financial statements consolidate the results of the Charity and its wholly owned subsidiaries on a line-by-line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the Charity has not been presented because the Trust has taken advantage of the exemption afforded by section 408 of the Charities Act 2006.
Significant judgements and estimates
In applying the trustees' accounting policies, the trustees are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The trustees' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in applying the company's accounting policies
(i) Assessing indicators and impairment
In assessing whether there have been any indicators or impairment of assets, the trustees have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience or recoverability. There have been no indicators or impairments identified during the current financial year.
(ii) Key sources of estimation uncertainty
Due to the straightforward nature of the activities of the charity, the trustees do not believe that there are any estimation uncertainty's that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Donation income recognition
Charitable income is recognised on a cash received basis other than where an accruals basis provides a more accurate basis or will give a fairer representation of the underlying nature of the transaction. Income is recognised so far as there is entitlement to the income, there is certainty of its receipt, and the amount is quantifiable.
20
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
Expenditure recognition
Resources expended are included in the Statement of Consolidated Financial Activities on an accrual’s basis, inclusive of VAT which cannot be recovered.
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.
Expenditure on charitable activities includes all costs incurred by the charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
Financial instruments
Financial assets and liabilities are recognised when the company becomes party to the contractual provisions of the financial instrument. The company holds basic financial instruments which comprise cash at bank, trade and other receivables and trade and other payables.
Financial assets and liabilities - classified as basic financial instruments
(i) Cash at bank and in hand
Cash at bank and in hand include cash in hand, deposits held with banks, and other short-term highly liquid investments with original maturities of three months or less.
(ii) Other receivables
Other receivables are initially recognised at the transaction price, including any transaction costs. Amounts that are receivable within one year are measured at the undiscounted amount of the cash expected to be received, net of any impairment.
At the end of each reporting period, the company assesses whether there is objective evidence that a receivable amount may be impaired. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables. The amount of the provision is the difference between the asset's carrying amount and the present value of the estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised immediately in profit or loss.
(iii) Other payables
Other payables are initially measured at the transaction price, including any transaction costs, and subsequently measured at amortised cost using the effective interest method. Amounts that are payable within one year are measured at the discounted amount of the cash expected to be paid.
Tangible fixed assets
Depreciation is charged on all tangible fixed assets over their estimated useful lives as follows:
Computer equipment - 33% per annum on a straight-line basis. Furniture and equipment - 25% per annum on a straight-line basis.
Taxation
As a charitable trust, the company is exempt from UK Corporation Tax under Section 505 (1) (c) ICTA 1988.
Fund structure
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds are donations made to Resurgo for specific projects or segments of work.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Going concern
After making enquiries, the trustees believe that Resurgo has adequate resources to continue in operational existence for the foreseeable future. For this reason, the trustees have continued to adopt the going concern basis in preparing the financial statements.
21
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
3. Grants, Donations and Gifts
| Trusts and Foundations Corporate partnerships (philanthropic) Major donors and individuals Statutory Partnership income Other |
2021 £ 759,017 521,925 875,641 148,029 263,500 42,195 2,610,765 |
2020 £ 1,061,107 324,847 636,893 116,721 112,038 28,001 |
|---|---|---|
| 2,279,607 |
During the year Resurgo was awarded several multi-year grants which form part of our active pipeline.
Below is a summary of funding, secured for 2022, where the grant value is in excess of £15,000:
| Trusts and Foundations Corporate partnerships (philanthropic) Major donors and individuals Statutory |
2021 £ 267,500 472,400 350,200 60,000 950,100 |
No. of grants 7 11 8 1 |
|---|---|---|
| 26 |
4. Trading revenue
| 4. Trading revenue | |||
|---|---|---|---|
| Corporate Culture Coaching Social Impact Coaching |
2021 £ 408,294 8,310 416,604 |
2020 £ 138,510 - 138,510 |
|
| 5. Charitable activities Central activities and support costs Spear direct costs Re-Work direct costs Total |
Unrestricted funds £ 419,706 187,386 73,500 680,592 |
Restricted funds £ - 769,785 - |
Total funds £ 419,706 957,171 73,500 1,450,377 |
| 769,785 |
Direct charitable activities exclude the direct salaries and operational expenditure of our Spear Partner Trusts and Re-Work Church Partners, however it does include the costs to manage, train and recruit their staff.
22
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
6. Trading activities
| 6. Trading activities | ||
|---|---|---|
| Consulting direct stafng & operational costs Administrative and Governance costs |
2021 £ 379,649 29,671 409,320 |
2020 £ 109,399 41,972 151,371 |
| Staf costs Annual event and other operating costs 7. Raising funds |
2021 £ 232,911 30,472 263,383 |
2020 £ 267,578 28,775 396,353 |
8. Net income/(expenditure)
| Net income/(expenditure) is stated after charing/(crediting): | 2021 | 2020 |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 14,503 | 40,226 |
| Defcit on disposal of fxed assets | 1,315 | 13,429 |
| Auditors renumeration | 4,500 | 3,900 |
| Other account services | 5,420 | 1,600 |
9. Trustees’ renumeration and benefits
There were no trustees’ remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020.
Trustees’ expenses
There were no trustees’ expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020.
23
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
10. Staff costs
| Wages and salaries Social security costs Other pension costs |
2021 £ 1,514,877 153,114 44,945 1,737,527 |
2020 £ 1,494,336 128,338 37,377 |
|---|---|---|
| 1,660,051 |
The breakdown of number of employees at year end was as follows:
| Full time staf Part time staf |
2021 £ 38 13 51 |
2020 £ 37 9 |
|---|---|---|
| 46 |
At 31 December 2021 there were 40 full time equivalent (FTE) staff (2020: 41).
During the year, up to 22 (2019: 21) FTE staff were paid for by the partner trusts, but line managed by Resurgo staff. This means Resurgo has line management responsibility for approximately 62 FTE staff.
During the year there were an average of 31 members of staff who worked directly as coaches across the 12 centres controlled by Resurgo. The remaining 31 members of staff worked in supporting the charity in undertaking its objectives, including staff on front line delivery of our Spear and Re-Work programmes.
The cost of key management personnel was £348,848 combined, including NI & pension contributions.
Tom Jackson is currently on a fixed term secondment to the Church Revitalization Trust to head up the vision of the Love Your Neighbour initiative. We receive reimbursement for both his staffing costs, along with that of his Executive Assistant who is also on staff with Resurgo.
No. of employees who earned more than £60,000 p.a.
| £60,001 - £70,000 £70,001 - £80,000 £80,001 - £90,000 £90,001 - £100,000 |
2021 2 - 1 1 |
2020 1 - 2 - |
|---|---|---|
| 4 | 3 |
Pension contributions made on behald of the above listed employees
| £60,001 - £70,000 £70,001 - £80,000 £80,001 - £90,000 £90,001 - £100,000 |
2021 3,715 - 2,588 2,741 |
2020 1,829 - 5,168 - |
|---|---|---|
| 9,044 | 6,997 |
24
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
11. Tangible fixed assets
| Cost At 1 January 2021 Additions Disposals At 31 December 2021 Depreciation At 1 January 2021 Charge for year Eliminated on disposal At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 |
Fixtures & fttings £ 34,197 - (19,791) 14,406 25,705 2,165 (18,473) 9,397 5,009 8,492 |
Computer equipment £ 331,694 10,451 (139,158) 202,987 309,888 12,338 (137,646) 184,580 18,407 21,807 |
Totals £ 365,891 10,451 (158,949) |
|---|---|---|---|
| 217,393 | |||
| 335,593 14,503 (156,119) |
|||
| 193,977 | |||
| 23,416 | |||
| 30,298 |
12. Fixed asset investments
| Fixed asset investments | |||
|---|---|---|---|
| Market value At 1 January 2020 and 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 |
Shares in group undertakings £ 101 101 101 |
Unlisted investments £ 9,972 9,972 9,972 |
Totals £ 10,073 |
| 10,073 | |||
| 10,073 |
There were no investment assets outside the UK. The shares in group undertakings are eliminated on consolidation.
The company’s investments at the balance sheet date in the share capital of companies include the following:
Resurgo Consulting Limited Registered office: United Kingdom Nature of business: Consultancy
% Class of share: holding Ordinary shared 100
25
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
| Trade debtors Other debstors & prepayments Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income 13. Debtors: amounts falling due within one year Group |
2021 £ 11,981 179,187 191,168 2021 £ 11,319 571,722 143,886 35,301 762,228 |
2020 £ 90,940 55,033 |
|---|---|---|
| 145,973 | ||
| 2020 £ 60,311 246,883 54,881 - |
||
| 362,075 |
14. Creditors: amounts falling due within one year Group
Group Trade creditors Other creditors and accruals Trade creditors Other creditors |
2021 £ 11,258 63,121 74,379 2021 £ 8,948 14,934 23,882 |
2020 £ 8,468 19,359 27,827 2020 £ 8,468 14,306 22,774 |
|||
|---|---|---|---|---|---|
| 15. Movement in funds Notes Unrestricted funds 18 Restricted funds 18 Restricted funds Total funds |
At 1/1/21 £ 2,395,904 318,378 |
Net Movement £ 2,395,904 (18,897) |
At 31/12/21 £ 3,573,072 299,481 3,872,553 |
||
| 2,714,282 | 1,158,271 |
26
Resurgo Trust
Notes to the Financial Statements (continued) for the year ended 31 December 2021
15. Movement in funds - continued
Net movement in funds, included in the above are as follows:
| Notes Unrestricted funds 18 Restricted funds 18 Restricted funds Total funds |
Incoming resources £ 2,530,463 750,888 |
Resources expended £ (1,353,295) (769,785) |
Movement in funds £ 1,177,168 (18,897) |
|---|---|---|---|
| 3,281,351 | (2,123,080) | 1,158,721 |
Purpose of restricted funds
Restricted funds in 2021 were largely raised to cover the support and operational costs of running our partner Spear centres along with the direct salaries and operational costs for our central Spear centres namely, Hammersmith & Fulham, North Kensington and Kennington. Our reserves position at year end is evidence of our stringent financial response to the pandemic, alongside the continued generosity and support from our donor base and the growth of our commercial coaching subsidiary. While this places us in a strong cash position at the 2021 year-end, we are mindful that in order to continue to build sustainable growth and organisational resilience, our costs are likely to increase significantly in the next few years and as a result we are anticipating the need to draw on these reserves as we invest in the future.
16. Related party disclosures
There were no related party transactions for the year ended 31 December 2021.
17. Lease obligations
As at 31 December 2021, the Charity was not committed to any non-cancellable lease agreements.
18. Unrestricted funds
Unrestricted funds equate to approximately 13 months of full operating expenditure. These funds, whilst unrestricted, include £1,575,071 of general funds which equate to approximately 6 months of operating expenditure, aligning with our current reserves policy. The balance of £1,998,454 has been ring-fenced for the purpose, delivery, support and operational costs associated with Spear and our strategic goal to expand into areas where the cost implications are a barrier to growth in partnership.
Restricted funds
The balance of £299,481 represents the unspent portion of 9 grants made to the charity to cover running and support costs. There are only 2 funds with remaining balances carried over from 2020, all other carried forward funds have been cleared within 2021.
19. Legal status
The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of a winding up is limited to £1.
27
Resurgo Trust 3rd Floor, Colet Court 100 Hammersmith Road London W6 7JP
020 3327 2070 resurgo.org.uk