.
REGISTERED COMPANY NUMBER: 04690236 (England and Wales) REGISTERED CHARITY NUMBER: 1100011
|
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022 FOR
THANET EARLY YEARS PROJECT
Spurling Cannon Audit Limited 424 Margate Road Westwood | Ramsgate Kent CT12 6SJ
,
THANET EARLY YEARS PROJECT
|
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Page|
|Report|of the|Trustees|1|to|12|
|Report|of the|Independent|Auditors|13|to|16|
|Statement|of Financial|Activities|17|
|Balance|Sheet|18|
|Cash|Flow|Statement|19|
|Notes|to|the|Cash|Flow|Statement|20|
|Notes|to|the|Financial|Statements|21|to|29|
|Detailed|Statement|of Financial|Activities|30|to|31|
----- End of picture text -----
|
|
|
|
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thanet Early Years Project (TEYP) is a voluntary organisation that provides services for children under the age of 5 years and their families, in order to promote family welfare in a non-judgmental and holistic way. The Principal objective is to provide good quality care and education to children under 5 years in the Isle of Thanet area. In addition, TEYP recognises and values the diversity of the communities with whom they work and endeavor to provide services, which are inclusive and free from discrimination.
Aims:
-
Direct provision of day care resources, relevant to local needs
-
To promote good standards of childcare and education
-
Improve parenting skills and education
-
Increase parental responsibility
-
Enable families to access appropriate services
Objectives:
-
To co-ordinate and promote training to ensure high quality standards of childcare and education
-
To work as a team, in partnership with families, to support and empower their parenting skills
-
To identify unmet needs and gaps in the services available in order to stimulate the creation of appropriate new resources and to achieve a balance in childcare provision.
-
To liaise and work with other voluntary and statutory agencies
-
To work in partnership with multi-agencies as appropriate.
Values:
-
Thanet Early Years Project promotes its services as:
-
- fully accessible - non judgemental
-
flexible
-
diverse - respectful
-
diverse and inclusive - community focused. As a registered Charity, TEYP aims to provide early years services at various locations in the Thanet area, that are affordable, accessible and of high quality. Childcare and education is provided in various locations throughout Thanet, aimed specifically for children under the age of five years. TEYP also promotes family welfare in a non-judgemental and holistic way, working in partnership with partner agencies and with parents/carers to support and empower them to improve their parenting skills, thus promoting positive outcomes for children.
The Project Manager has been in post since June 2016.
Training and Development
All staff have an individual training plan in place to ensure their specific individual training needs are identified, developed and monitored via their supervision meetings. This may include working towards appropriate childcare qualifications, foundation degree and/or specific key areas that they may need to develop in order to fill any gaps in their skills,
All staff undertake mandatory training such as Paediatric First Aid as a part of our in person training. 12 staff attended Paediatric First Aid training in August 2021. Food Hygiene Awareness, Basic Safeguarding Awareness and Designated Safeguarding Training (DSL for senior managers) was delivered online through the NoodlesNow training portal that the project has been subscribing to since 2019.
Page 1
| |
|
:
|
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
Knowledge and Experience.
Thanet Early Years Project prides itself on having a well-qualified and experienced workforce, this includes employing eight graduates of whom four have achieved Early Years Professionals status and two are Early Years Teachers. In addition, the Project Manager and the Quality Assurance and Training Manager both have a PTTLS (Preparing to Teach in the Lifelong Sector) training qualification. This qualification is used to write and deliver in-house training.
TEYP's in-house training continues to take place through the NoodlesNow Online platform as well as through face-toface training delivered by the Quality Assurance and Training Manager (QAT). Outside, in-person training and qualifications are taken through other training providers such as the Kent Safeguarding Children's Board (KSCB) or The Education People (TEP).
NoodlesNow is available for staff to access online. These courses enable staff to continue learning new skills in their own time. They are able to further develop and refresh their current skill set, discover new innovative ways of integrating and apply these skills when back at their place of work.
Training has continued to cover all relevant legislation to ensure staff understand how to apply this legislation in terms of TEYP policies and procedures. Policies and Procedures are reviewed regularly by the Project Manager, QAT and the Office Manager before being approved and signed off by trustees on a regular basis or as required. The Project Manager signs the policies on behalf of the Chair of the Board.
A new induction programme encompassing Human Resources policies was introduced in July 2022 for all new staff joining the project. New staff also receive a setting induction by their line manager during the first week of employment covering housekeeping and setting expectations, Early Years policies, etc.
Staff receive opportunities to attend external training such as SENCO and specific Early Years matters such as Communication and Language delay or Social and Emotional development, all of which will benefit the children we work with. These courses are either funded by the setting's budget, through the allocation of Early Years Pupil Premium or provided at a charge to the project by Kent County Council, Social Services and other local training providers such as Thanet Inclusion and Support Services (TISS),
Significant activities
In January 2022, the Financial Controller passed away unexpectedly after a long illness, This brought great sadness to the project staff, but especially the Head Office colleagues who worked very closely with her.
An independent Bookkeeper was hired to take care of the payroll.
The Project Manager kept spreadsheets of Income and Expenditure.
The Office Manager took care of the banking tasks.
reconciliationsA new FinancialupControllerto date, took wasoverappointedthe payroll, in Aprilset new2022.budg Th e ts FCand hadgeneratedto put allendfinancialof yeardata managementinto Sage, bringreports. bankThis was achieved by October 2022.
Page 2
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
|
ACHIEVEMENT AND PERFORMANCE Our Achievements
Children and Families using TEYP services
Hand in Hand continues to attract the highest number of children with a special educational need and children with a safeguarding concern as the nursery is situated in an area of high socio-economic deprivation and tends to be recommended by outside agencies both social and educational. The manager works closely with the specialist teaching services and the nursery's individual practice is consistently regarded very highly amongst professionals. This year the nursery currently has many children requiring augmented support and this one-to-one cover was difficult to manage with the current number of staff. An unqualified member of staff was therefore recruited in order to give the nursery staff working with very young SEND children some extra support and respite. Due to the many challenges in the toddler room, there is a higher than normal turnover of staff, and this can at times have an impact on the morale of the established staff.
This financial year, the children requiring Augmented Support are much younger than usual and this could be a result of COVID-19 and the result of our ‘lockdown babies' now turning two years old and arriving at nursery with delayed social skills and speech and language due to many not being in the company of a peer group. Many children during this period were not seeing Health Visitors or CGP's in face-to-face consultations. In addition, the specialist services were not visiting settings to give extra support to staff to support children. In June, plans to re-open the baby room following its natural closure during the pandemic due to less babies attending, are being discussed for the next academic year.
The nursery had a gradual intake this September following the pandemic but was soon at full capacity by January where a waiting list was then generated. The children and staff enjoyed the purchase of two summer houses that had been funded by COMF (Contain Outbreak Management Fund). These were installed during the August holiday 2021.
Growing Together has been doing well at Ellington School and numbers gradually increased throughout the year. The Head Teacher at Ellington is keen for the nursery to remain at the school once the Newington Children's Centre re-opens in the next academic year. This was discussed at several TEYP board meetings to collect more information, A discussion between the Project Manager and the Lead Surveyor at KCC also took place and it was established that the present lease at Ellington School could be extended. A decision has been made to remain at the school until the current lease finishes in August 2023, then further discussion will be held to renew the lease for the future. The nursery manager has worked hard to develop and maintain a strong working relationship with the school who are very supportive of the nursery.
| Explorers Nursery | The manager resigned in the summer holiday and the Quality Assurance and Training Manager stepped in to manage the new intake of children and to support the staff. She remained in this role until a suitable manager was recruited and she joined the project in April. In March an existing member of staff stepped up as Senior Practitioner after the setting senior was transferred to Hand in Hand Nursery following the resignation of the senior practitioner there.
Two new summer houses purchased through COMF funding were installed in November. The children are enjoying them immensely.
Overall
During the past 12 months, TEYP has provided 202 children with childcare services within its registered early years nurseries. As a result, more than 192 families have benefited from accessing nursery places with TEYP across its three nursery settings. These numbers have increased in comparison to the last financial year, but the increase in the number of children taking the 30 hours funding means there could potentially be even more children on roll if they were taking the 15 hours funding.
Créches - After the Covid-19 pandemic which saw the creches being hit the hardest it has been a gradual process for the creches to return. The creche manager has worked hard to develop and maintain a strong working relationship with commissioners and as a result TEYP have taken on more independent creches and are no longer dependant on the Children's Centres,
Page 3
THANET EARLY YEARS PROJECT
] |
|
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
TEYP continue to monitor the quality of the créche premises and that of the services being provided to ensure all services provided by TEYP are of good quality and meet the requirements of the commissioners, children's centres and the regulator Ofsted (Office for Standards in Education).
In addition, TEYP has provided 42 children from 38 families with childcare within our Créches located within Thanet, which enable families to participate in training and receive support from external agencies.
Contain Outbreak Management Fund
In March all settings received some additional funding from the Government which was used to support the settings to maintain high levels of cleanliness. This funding was spent on washing machines, carpet cleaners, vacuum cleaners, nursery resources, summer houses and other janitor supplies.
FINANCIAL REVIEW
Principal funding sources
The principal funding sources are:
-
Kent County Council (Early Years Funding for Nursery Education, Free for Two funding for 2 year olds & 30 hours free childcare)
-
Fees from parents
Page 4
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
FINANCIAL REVIEW
Investment policy and objectives Investment Scope The Trustees are not restricted legally or in any other way how they can invest funds.
Investment Objectives
To keep funds spread in different banks so we are fully covered the by compensation scheme - some of the funds are tied up in short term investments, some are instant access, so we can draw upon them for operation needs if so required, with low risk and a modest return. Part of the strategy is that we only make cash investments. Investments are for future sustainability and growth of the project and trustees strive to achieve the best return without risk to the project.
The company receive from Kent County Council, Early Years Pupil Premium (EYPP) funds for parents living in areas of deprivation and who are in receipt of benefits. These funds are restricted and kept liquid as they are used at short notice to maintain resources for the children in receipt.
Our nurseries also apply for SENIF and DAF funding for augmented support for children with developmental delay, autism or other difficulties or disabilities. These funds are to be used for supporting these children.
Charity's Attitude to risk
The Trustees are adverse to risk and the Project keeps its cash funds split between a number of financial institutions to ensure that all funds are covered by the Financial Services Compensation Deposit Guarantee Scheme.
Availability of Funds
There is approximately £569k of cash funds available, about £340k on short term investment and the rest with instant access.
Type of Investment, Benchmarking and Management of Current Investments
Investments are currently cash deposit accounts yielding relatively low rates of interest retum compared to historical rates, this was due to the Bank of England base interest rate being low, however interest rates have started to increase. Comparisons between different products are periodically undertaken and prior to fixed term investments coming to an | end the trustees review the alternatives available to find the best current deal that meets the investment policy criteria.
Decision making
The Trustees make decisions at monthly committee meetings by majority decision.
Investment Managers
The Project does not currently have professional independent Investment Managers; however, the Trustees intend to contact professional Investment Managers to explore the possibility of finding investments of similar low risk but with better returns,
Charity Assets
This capital was for contingencies should there be a need to dissolve the Project. The money was deposited from excess funds that had been received. This money now forms part of the balance of assets as shown on the statement of accounts for future sustainability.
Reserves policy
Annually the Trustees review the Project's reserves policy. The Trustees consider that for the continued viability of the Project, that reserves should exceed six months normal expenditure.
FUTURE DEVELOPMENTS Thanet Early Years Project are continuously reviewing the services they provide with a view to providing good quality services for children under the age of 5 years. TEYP continues to look for ways to extend their services, and in the next financial year will be opening a fourth early years settings within the Newington Children's Centre following refurbishments,
Growing Together will remain at Ellington School and the lease will be extended. In addition, TEYP will continue to use Facebook and the TEYP website to advertise their funded and fee-paying places within the three nurseries with the aim of increasing the number of families accessing TEYP services and the number of children attending nursery settings.
Page 5
THANET EARLY YEARS PROJECT
|
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Thanet Early Years Project is a recognised charity in the United Kingdom registration number 1100011 and is operated under the rules of its constitution (last amendment dated 24th November 2020). The management of the Thanet Early Years Project is the responsibility of the Trustees who are elected and co-opted under the terms of the Thanet Early Years Project.
This report is prepared in accordance with the small company regime (section 419(2) of the Companies Act 2006.
Page 6
- anyone who has been removed from trusteeship of a charity by the court or by the Charity Commissioners | - anyone who is disqualified under a disqualification order under the Company Directors Disqualification Act 1996
|
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT Recruitment and appointment of new trustees
Trustees ensure that they, rather than TEYP staff, retain overall responsibility and control of trustee recruitment, selection and induction processes. When recruiting new members to the board, all existing trustees need to be clear about the charity's purpose and aim, They need to be clear about the duties and responsibilities of trustees, to ensure both that they are acting in the best interests of the charity, and that they can explain to new trustees what is required of them.
1. Skills Audit
Before recruiting new trustees, the board considers what skills, knowledge and experience it needs to ensure that TEYP is well governed and run effectively. We consider how many trustees we need for the board to run effectively and the attributes and competencies these trustees should have to add value to the board.
When preparing to recruit (and at suitable intervals) trustees assess the skills and experience needed by TEYP and the extent to which they are provided for by the existing trustees so as to identify whether there are particular characteristics which we should seek in new recruits.
A "skills audit" of the existing trustees is used to identify gaps in skills and knowledge as recommended by the Charity Commission.
2. General Eligibility
-
a potential trustee needs to be aged 18 years or over
-
a potential trustee must not be disqualified from acting as a trustee by virtue of the Charities Act 1993 section 72(1)
Whereby the following individuals are disqualified:
- anyone convicted of an offence involving deception or dishonesty unless the conviction is spent - anyone who is an undischarged bankrupt
In addition
-
the Criminal Justice and Court Services Act 2000 applies
-
this disqualifies anyone from holding trusteeship of a Children's Charity if they have been convicted of an offence against a child.
-
It is a criminal offence for any person to act as a trustee while disqualified
-
If trustees appoint a disqualified person we are likely to be in breach of trust.
THEREFORE BEFORE CONSIDERING THE APPOINTMENT OF A NEW TRUSTEE THE FOLLOWING ACTIONS NEED TO BE TAKEN | ii)i) makecheckthe the potential Register ofrecruitdisqualified aware of persons those individuals who are disqualified
Article 38 of TEYP Articles of Association provides that:
- No person may be appointed as a trustee in circumstances such that, had he already been a trustee, he would have been disqualified from acting under the provisions of article 38.
Article 38(2-4) provides:
A trustee shall cease to hold office if he - 1) becomes incapable by reason of a mental disorder, illness or injury from managing and administrating his own affairs 2) resigns 3) is absent without permission of the trustees from all meetings held within a period of 6 months
The Chair is to explain the provisions of Article 38 prior to consideration of appointment.
3. Describing the Role
|
Page 7
THANET EARLY YEARS PROJECT
|
|
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Trustees need a balanced and realistic picture of what being a trustee entails. Potential Trustees are sent through the following pack of information before they meet with the Board for interview and discussion,
-
description of TEYP, its aim and purposes
-
job description of the role of charity trustee
-
code of conduct for Trustees
-
TEYP information pack detailing each of the settings
-
Copy of the most recent TEYP newsletter,
Page 8
THANET EARLY YEARS PROJECT
| |
|
|
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
Election of Chair
The trustees annually, in accordance with the governing constitution, elect the role of Chair of Trustees. The trustees unanimously voted Peter Davies as the Chair of Trustees. A new Chair of Trustees will be elected at the next AGM held in January 2023.
Organisation Structure
----- Start of picture text -----
we Board of Trustees
= =
Project Manager
| tag
soe —
ig aa
Office Manager Financial
Controller
Quality Assurance Growing Explorers
and Training Toyether Nursery
Manager Nursery
Nursery
Financial
Administrator
----- End of picture text -----
Page 9
|
|
| |
|
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Decision making
Decision making within the project
Decisions are made in line with the organisation structure with the Project Manager reporting to the Chair of the Board of Trustees. TEYP leadership team are consulted on changes to TEYP policies and procedures with final recommendations made by the Project Manager in consultation with the Chair of the Trustees. Once approved, they are signed off and endorsed by the Trustees. Any update made to a policy or procedure is discussed with supporting documentation. This is then issued to all staff to ensure current policies are being implemented.
The Trustees review all potential risks to the organisation as part of the Annual Audited Accounts.
Induction and training of new trustees
Induction of New Trustee
Following on from the interview of a new trustee, once both TEYP Board of trustees and a new trustee have mutually agreed and confirmed they are to join the board they are invited to attend the next monthly board meeting.
Prior to this meeting they will be asked by the Trustees Administrator to complete the following documentation:
- Conflict of interests' form
-
Complete contact details form
-
Code of Conduct for Trustees form
-
Complete an Ofsted EY2 form for each registered provision.
And by the TEYP Administrator to complete the documentation for:
- A full DBS check (Disclosure & Barring Scheme)
They will also be sent an Induction pack by the Trustees Administrator, which includes: -
-
TEYP constitution and procedures
-
Most recent copy of End of Year Accounts as approved by Spurling Cannon Limited
A new trustee would be invited to visit the TEYP centres and settings with the Project manager in order to orientate themselves with the ethos of the project and to meet the staff. This would usually take place at a mutually convenient time within the first 3 months ofjoining the Board of Trustees.
Training for Trustees
The training of new trustees is driven by specific needs as there is no specific budget allocated to training trustees as they are members of the Board ona strictly voluntary basis. The Board would expect that any trustee will have an area of expertise that they bring with them i.e. Childcare, Law and Human Resources etc.
|
Guidance about the role of being a trustee within a charity is given via the Charity Commission publication:
|
CC3 - The Essential Trustee: what you need to know
This publication is distributed to all new trustees when they have joined the Board to provide them with information pertinent to working within a charity environment.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 04690236 (England and Wales)
Registered Charity number 1100011
|
|
Page 10
|
THANET EARLY YEARS PROJECT REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
Registered office
Kent Innovation Centre Thanet Reach Business Park Millennium Way Broadstairs Kent CT10 2QQ
Trustees
P J Davies (Chair) Ms R J Land HC Kemp Mrs J E Bonner (Acting Chair) Ms K D Hammond (Project Manager) Ms M B Hutchinson P I McGuirk Ms B A Young
Secretary to the Trustees Maria Knight
Auditors
Spurling Cannon Audit Limited 424 Margate Road Westwood RamsgateKent CT12 6SJ
Bankers Lloyds TSB Bank Ple 3 Queen Street Ramsgate Kent CT11 9DZ
EVENTS SINCE THE END OF THE YEAR Information relating to events since the end of the year is given in the notes to the financial statements. | STATEMENT OF TRUSTEES' RESPONSIBILITIES The trustees (who are also the directors of Thanet Early Years Project for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 11
THANET EARLY YEARS PROJECT
|
|
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2022
STATEMENT OF TRUSTEES' RESPONSIBILITIES- continued
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Spurling Cannon Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. Approved by order of the board of trustees on tht |if2e2a.... and signed on its behalf by:
Mrs J E Bonner - Trustee
Page 12
|
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THANET EARLY YEARS PROJECT
Opinion
We have audited the financial statements of Thanet Early Years Project (the ‘charitable company’) for the year ended 31 July 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 July 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
- have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material | misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.
|
Page 13
| |
|
|
|
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THANET EARLY YEARS PROJECT
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
-
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 14
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THANET EARLY YEARS PROJECT
|
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:
-
the nature of the company as a charity set up for the purposes of providing childcare services in Thanet;
-
results of our enquiries of management about their own identification and assessment of the risks of
-
irregularities;
-
any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to:
-
identifying, evaluating and complying with laws and regulations and whether they were
-
aware of any instances of non-compliance;
-
detecting and responding to the risks of fraud and whether they have knowledge of any
-
actual, suspected or alleged fraud;
-
the internal controls established to mitigate risks of fraud or non-compliance with laws and
-
regulations;
-
the matters discussed among the audit engagement team regarding how and where fraud might occur in | the financial statements and any potential indicators of fraud. As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for | fraud and did not identify any specific areas of concern. | In common with ali audits under ISAs (UK), we are required to perform specific procedures to respond to the risk of | management override. We also obtained an understanding of the legal and regulatory frameworks that the charity operates in, focusing on | provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included The Charity Act, health and safety and tax legislation. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www. frc.org.uk/auditorsresponsibilities. This description forms part ofour Report ofthe Independent Auditors.
Page 15
|
|
|
| |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THANET EARLY YEARS PROJECT
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Spurling (Senior Statutory Auditor)
for and on behalf of Spurling Cannon Audit Limited 424 Margate Road Westwood Ramsgate Kent CT12 6SJ
Date: 24 li 2022.
Page 16
|
|
|
|
|
| |
| |
THANET EARLY YEARS PROJECT
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2022
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2022|2021|
|Unrestricted|Restricted|Total|Total|
|funds|funds|funds|funds|
|Notes|£|£|ea|£|
|INCOME|AND|ENDOWMENTS|FROM|
|Donations|and|legacies|2|-|213|213|705|
|Charitable|activities|4|
|The provision of|preschool educational services|580,400|27,083|607,483|$53,029|
|Investment|income|3|2,845|()|2,844|4,214|
|Total|583,245|27,295|610,540|557,948|
|EXPENDITURE|ON|
|Charitable|activities|5|
|The provision of preschool|educational|services|596,258|16,526|612,784|536,741|
|NET INCOME/(EXPENDITURE)|(13,013)|10,769|(2,244)|21,207|
|RECONCILIATION|OF|FUNDS|
|Total|funds|brought|forward|417,301|22,369|439,670|418,463|
|—_—|So|
|TOTAL FUNDS CARRIED FORWARD|404,288|33,138|437,426|439.670|
----- End of picture text -----
The notes form part of these financial statements
Page 17
|
| |
|
THANET EARLY YEARS PROJECT
BALANCE SHEET
31 JULY 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
||
| Notes | £ | £ | £ | b | |
| CURRENT ASSETS | |||||
| Debtors | 13 | 29,358 | - | 29,358 | 7,586 |
| Cash atbank | 536,280 | 33,137 | 569,417 | 556,347 | |
| 565,638 | 33,137 | 598,775 | 563,933 | ||
| CREDITORS | |||||
| Amounts fallingdue withinoneyear | 14 | (161,349) | - | (161,349) | (124,263) |
| — | —s | — | — | ||
| NETCURRENTASSETS | 404,289 | 33,137 | 437,426 | 439,670 | |
| TOTALASSETS LESS CURRENT | |||||
| LIABILITIES | 404,289 | 33,137 | 437,426 | 439,670 | |
| NETASSETS | 404,289 | 33,137 | 437,426 | 439,670 | |
| FUNDS | 16 | ||||
| Unrestricted funds | 404,289 | 417,301 | |||
| Restricted funds | 33,137 | 22,369 | |||
| TOTALFUNDS | 437,426 ae |
439.670 = |
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. The financial statements were approved by the Board of Trustees and authorised for issue on sealIslaOR Doren and were signed on its behalf by:
J E Bonner - Trustee
The notes form part of these financial statements
Page 18
THANET EARLY YEARS PROJECT
| CASHFLOWSTATEMENT | |||
|---|---|---|---|
| FORTHEYEARENDED 31 JULY 2022 | |||
| 2022 | 2021 | ||
| Notes | £ | & | |
| Cash flows from operating activities | |||
| Cash generated from operations | l | 10,226 | 17,619 |
| Netcash providedbyoperating activities | 10,226 | 17,619 | |
| Cash flows from investing activities | |||
| Interest received | 2,844 | 4.214 | |
| Netcash providedby investing activities | 2,844 | 4,214 | |
| Change in cash and cash equivalents in | |||
| the reporting period | 13,070 | 21,833 | |
| Cash and cash equivalents at the | |||
| beginning ofthe reporting period | 556,347 | 534,514 | |
| Cash and cash equivalents at the end of | |||
| thereportingperiod | 569,417 | 556,347 |
The notes form part of these financial statements
Page 19
| |
THANET EARLY YEARS PROJECT
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2022
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2;
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|2022|2021|
|£|£|
|Net|(expenditure)/income|for|the|reporting|period|(as|per|the|
|Statement of Financial|Activities)|(2,244)|21,207|
|Adjustments|for:|
|Interest|received|(2,844)|(4,214)|
|(Increase)/decrease|in|debtors|(21,772)|17,492|
|Increase/(decrease)|in|creditors|37,086|(16,866)|
|Net cash provided|by operations|10,226|17,619|
|ANALYSIS|OF|CHANGES|IN NET FUNDS|
----- End of picture text -----
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|At|1/8/21|Cash|flow|At|31/7/22|
|£|£|£|
|Net|cash|
|Cash|at bank|556,347|13,070|569,417|
|556,347|13,070|569,417|
|Total|556,347|13,070|569,417|
----- End of picture text -----
The notes form part of these financial statements
Page 20
- ACCOUNTING POLICIES
|
| | |
| |
THANET EARLY YEARS PROJECT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost Computer equipment equipment - 25% on cost
Computer equipment equipment
Taxation
The charity is exempt from corporation tax on its charitable activities. Fund accounting Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. Hire purchase and leasing commitments Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
|
|
Page 21
continued...
THANET EARLY YEARS PROJECT
|
| |
| |
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
2; DONATIONS AND LEGACIES
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Donations | 213 | 705 | ||||
| 3. | INVESTMENT INCOME | |||||
| 2022 | 2021 | |||||
| £ | £ | |||||
| Deposit account interest | 2,844 | 4,214 | ||||
| 4, | INCOMEFROMCHARITABLEACTIVITIES | |||||
| 2022 | 2021 | |||||
| Activity | £ | £ | ||||
| The provision ofpreschool educational | ||||||
| Grants | services | 511,025 | 474,684 | |||
| Theprovision ofpreschool educational | ||||||
| Fees | services | 96,350 | 63,574 | |||
| The provision ofpreschool educational | ||||||
| Sundryincome | services | 108 | 14,771 | |||
| 607,483 | 553,029 | |||||
| Grantsreceived, includedinthe | theabove,areas follows: | |||||
| 2022 £ |
2021 £ |
|||||
| Othergrants | 65,694 | 26,520 | ||||
| Funded 3&4 YearOldNursery Places | 346,782 | 334,535 | ||||
| Funded 2 Year OldNurseryPlaces | Places | 97,880 | 97,221 | |||
| CoronavirusJobRetentionSchemeGrant | 669 | 16,408 | ||||
| $11,025 | 474,684 | |||||
| 5. | CHARITABLE ACTIVITIES COSTS | |||||
| Grant | ||||||
| funding of | ||||||
| activities | Support | |||||
| Theprovision ofpreschool educational | Direct Costs £ |
(see note 6) £ |
costs (see note7) £ |
Totals £ |
||
| services | 468,198 | 767 | 143,819 | 612,784 |
Page 22
continued.,.
THANET EARLY YEARS PROJECT
| |
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
| 6. | GRANTS PAYABLE | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| £ | £ | ||||
| The provision ofpreschool educational services | 767 | 304 | |||
| Te | SUPPORTCOSTS | ||||
| Governance | |||||
| Management | Finance | costs | Totals | ||
| £ | £ | £ | £ | ||
| The provision ofpreschool educational | |||||
| services | 133,252 | —_187 | —10,330 | 143,819 | |
| 8. | NET INCOME/(EXPENDITURE) | ||||
| Netincome/(expenditure) is stated after charging/(crediting): | |||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Auditors’ remuneration | 7,950 | 6,300 | |||
| Other non-audit services | 2,430 | - | |||
| Otheroperating leases | 50,328 | 41,189 | |||
| 9. | TRUSTEES' REMUNERATION AND BENEFITS | ||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Trustees' salaries | 44,398 | 40,421 | |||
| Trustees’ social security | 5,056 | 4,564 | |||
| Trustees'pensions paid | 2,217 | 2,094 | |||
| 51,671 | 47,079 |
The charity is required to have a Responsible Person. The Project Manager, Ms K D Hammond, has undertaken this role since 24 July 2018. Ms K D Hammond received remuneration in the year, as disclosed above, in accordance with Charity Law and the governing document of the charity, for her employed services as the Project Manager. Thereended were31 July no2021.other Trustees who received remuneration during the year ended 31 July 2022 nor for the year
Trustees’ expenses
There were no trustees' expenses paid for the year ended 31 July 2022 nor for the year ended 31 July 2021.
Page 23
continued...
THANET EARLY YEARS PROJECT
| |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
| 10. | STAFFCOSTS | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| £ | £ | |||
| Wages and salaries | 458,300 | 416,777 | ||
| Social security costs | 24,463 | 15,927 | ||
| Otherpension costs | 11,251 | __9,817 | ||
| 494,014 | 442,521 | |||
| The average monthly numberof employees during the yearwas | as follows: | |||
| 2022 | 2021 | |||
| Head Office and Settings Staff | 35 | 37 | ||
| No employees received emoluments in excess of£60,000, | ||||
| 11. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted funds |
Restricted funds |
Total funds |
||
| £ | £ | £ | ||
| INCOMEAND ENDOWMENTS FROM | ||||
| Donations and legacies | - | 705 | 705 | |
| Charitable activities | ||||
| The provision ofpreschool educational | ||||
| services | 543,039 | 9,990 | 553,029 | |
| Investmentincome | 4,215 | () | 4,214 | |
| Total | 547,254 | 10,694 | 557,948 | |
| EXPENDITURE ON | ||||
| Charitableactivities The provision ofpreschool educational |
||||
| services | §28.216 | 8,525 | 536,741 | |
| NETINCOME | 19,038 | 2,169 | 21,207 | |
| RECONCILIATION OF FUNDS | ||||
| Total fundsbroughtforward | 398,263 | 20,200 | 418,463 | |
| TOTALFUNDSCARRIEDFORWARD | 417,301 | 22,369 ‘SS |
439,670 oo |
Page 24
continued...
THANET EARLY YEARS PROJECT
| |
| |
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
| 12. | TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment | Totals | |||
| £ | £ | £ | |||
| COST | |||||
| At 1 August2021 and31 July2022 | 923 | 7,959 | 8,882 | ||
| DEPRECIATION | |||||
| At 1 August2021 and 31 July2022 | 923 | 7,959 | 8,882 | ||
| NETBOOKVALUE | |||||
| At 31 July2022 | : | - | : | ||
| At31 July 2021 | : | “ | * | ||
| 13. | DEBTORS: AMOUNTS FALLINGDUEWITHIN ONE YEAR | ||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Trade debtors | 1,217 | 833 | |||
| Other debtors | 417 | 401 | |||
| Prepayments andaccruedincome | 27,724 | 6,352 | |||
| 29,358 | 7,586 | ||||
| 14. | CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR | 2022 £ |
2021 £ |
||
| Tradecreditors Accruedexpenses |
29,119 132,230 |
1,137 123,126 |
|||
| 161,349 | 124,263 | ||||
| 15. | LEASINGAGREEMENTS | ||||
| Minimum leasepayments undernon-cancellable operating leases falldueas | follows: | ||||
| 2022 £ |
2021 £ |
||||
| Withinoneyear | 8,000 | - | |||
| Betweenoneandfiveyears | - | 8,000 | |||
| 8,000 | 8,000 |
Page 25
continued...
THANET EARLY YEARS PROJECT
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
MOVEMENT IN FUNDS
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Net|
|movement|At|
|At|1/8/21|in|funds|31/7/22|
|£|£|£|
|Unrestricted|funds|
|General|fund|417,301|(13,012)|404,289|
|Restricted|funds|
|Ramsgate|Charities Fund|629|(555)|74|
|Explorers|Early Years|Pupil Premium|6,940|2,967|9,907|
|Hand|in Hand|Early Years|Pupil|Premium|11,903|4,316|16,219|
|Growing|Together Early Years|Pupil|
|Premium|2,897|3,340|6,237|
|Hardship|Fund|-|700|700|
|22,369|10,768|33,137|
|TOTAL FUNDS|439,670|(2,244)|437,426|
|Net movement|in|funds,|included|in|the|above|are|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|583,246|(596,258)|(13,012)|
|Restricted|funds|
|Ramsgate|Charities|Fund|212|(767)|(555)|
|Hand|in Hand Early|Years|Pupil|Premium|4,940|(624)|4,316|
|Explorers Early Years Pupil Premium|4,028|(1,061)|2,967|
|Growing|Together|Early|Years|Pupil|
|Premium|4,473|(1,133)|3,340|
|Hardship|Fund|700|.|700|
|Contain|Outbreak Management|Fund|12,941|(12,941)|-|
|27,294|(16,526)|10,768|
|TOTAL FUNDS|610,540|(612,784)|(2,244)|
----- End of picture text -----
Page 26
continued...
THANET EARLY YEARS PROJECT
|
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
16. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Net|
|movement|At|
|At|1/8/20|in|funds|31/7/21|
|£|£|£|
|Unrestricted|funds|
|General|fund|398,263|19,038|417,301|
|Restricted|funds|
|Ramsgate Charities|Fund|228|401|629|
|Explorers|Early Years|Pupil Premium|7,077|(137)|6,940|
|Hand|in Hand|Early Years|Pupil|Premium|10,656|1,247|11,903|
|Growing|Together Early Years|Pupil|
|Premium|2,239|658|2,897|
|20,200|2,169|22,369|
|TOTAL|FUNDS|418,463|21,207|439,670|
|Comparative|net movement|in|funds,|included|in|the|above|are|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|547,254|(528,216)|19,038|
|Restricted|funds|
|Ramsgate|Charities|Fund|705|(304)|401|
|Explorers|Early Years|Pupil|Premium|2,986|(3,123)|(137)|
|Hand|in Hand|Early Years|Pupil|Premium|4,499|(3,252)|1,247|
|Premium|2,504|(1,846)|658|
|Growing Together Early Years Pupil|
|10,694|(8,525)|2,169|
|TOTAL FUNDS|557,948|(536,741)|21,207|
----- End of picture text -----
Page 27
continued...
THANET EARLY YEARS PROJECT
|
| |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
16. MOVEMENT IN FUNDS- continued
A current year 12 months and prior year 12 months combined position is as follows:
----- Start of picture text -----
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Net|
|movement|At|
|At|1/8/20|in|funds|31/7/22|
|£|£|£|
|Unrestricted|funds|
|General|fund|398,263|6,026|404,289|
|Restricted|funds|
|Ramsgate|Charities Fund|228|(154)|74|
|Explorers|Early|Years|Pupil Premium|7,077|2,830|9,907|
|Hand|in Hand|Early|Years|Pupil|Premium|10,656|5,563|16,219|
|Growing Together|Early|Years|Pupil|
|Premium|2,239|3,998|6,237|
|Hardship|Fund|-|700|700|
|20,200|12,937|33,137|
|TOTAL FUNDS|418,463|18,963|437,426|
|A|current|year|12|months|and|prior year|12|months|combined|net movement|in|funds,|included|in|the|above|are|
|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in funds|
|£|£|£|
|Unrestricted|funds|
|Restricted|funds|
|General fund|1,130,500|(1,124,474)|6,026|
|Ramsgate|Charities Fund|917|(1,071)|(154)|
|Explorers Early Years Pupil|Premium|7,014|(4,184)|2,830|
|Hand|in Hand Early Years|Pupil Premium|9,439|(3,876)|5,563|
|Growing|Together|Early|Years|Pupil|
|HardshipPremium|Fund|6,977700|(2,979)-|3,998700|
|Contain Outbreak Management|Fund|12,941|(12,941)|é|
|TOTAL FUNDS|1,168,4837,98|8|(1,149(25|,|051525|)|1|28|,9|3763|
----- End of picture text -----
Page 28
continued...
THANET EARLY YEARS PROJECT
|
| |
|
|
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 JULY 2022
17. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 July 2022.
18. POST BALANCE SHEET EVENTS
On 17 January 2023 Kent County Council announced a consultation, running until 26 March 2023, into the closing of a significant number of its buildings. Amongst the buildings listed for closure is Priory Children’s Centre from which Explorers Nursery operates. The trustees are reviewing the potential impact should the closure go ahead and assessing the options available.
|
Page 29
THANET EARLY YEARS PROJECT
:
|
| | |
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JULY 2022
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 213 | 705 |
| Investment income | ||
| Deposit account interest | 2,844 | 4,214 |
| Charitable activities | ||
| Grants | 511,025 | 474,684 |
| Fees | 96,350 | 63,574 |
| Sundry income | 108 | 14,771 |
| 607,483 | $53,029 | |
| Total incoming resources | 610,540 | 557,948 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 372,690 | 328,250 |
| Social security | 13,938 | 8,426 |
| Pensions | 8,409 | 7,446 |
| Rent | 38,789 | 29,182 |
| Insurance | 4,740 | 4,750 |
| Playgroup costs | 8,648 | 2,821 |
| EYPP Spend | 4,964 | 8,221 |
| Rates andwater | 2,892 | (722) |
| Light andheat | (4,685) | (2,027) |
| Telephone | 660 | 652 |
| Postage, stationery and advertising | 999 | 574 |
| Maintenance | 12,506 | 3,844 |
| Travellingexpenses Professional fees Clothing |
47 927 2,649 |
485 4,235 - |
| Storage Grants to individuals |
25 167 |
. 304 |
| 468,965 | 396,441 | |
| Support costs | ||
| Management | ||
| Trustees’salaries Trustees' social security Trustees’pensions paid Wages |
44,398 5,056 2,217 41,212 |
40,421 4,564 2,094 48,106 |
| Social security | 5,469 | 2,937 |
| Pensions Carriedforward |
2,842 101,194 |
2,371 100,493 |
This page does not form part of the statutory financial statements
Page 30
THANET EARLY YEARS PROJECT
|
|
|
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JULY 2022
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2022|2021|
|£|£|
|Management|
|Brought forward|101,194|100,493|
|Rent|11,539|12,007|
|Rates|and water|853|928|
|Insurance|677|826|
|Telephone|1,518|1,281|
|Postage,|stationery|and|advertising|655|613|
|Sundries|143|40|
|Equipment|and maintenance|5,132|4,604|
|Travelling|expenses|57|21|
|Training|and recruitment|2,250|450|
|Professional|fees|168|312|
|Subscriptions|9,066|12,425|
|133,252|134,000|
|Finance|
|Bank|charges|187|-|
|Governance|costs|
|Auditors'|remuneration|7,950|6,300|
|Auditors' remuneration|for non|audit work|2,430|-|
|10,380|6,300|
|Total resources expended|612,784|536,741|
|Net (expenditure)/income|(2,244)|21,207|
----- End of picture text -----
!
This page does not form part of the statutory financial statements
Page 31