Company no: 04698758 Charlty no: 1097618 PAPPLEWICK PUMPING STATION TRUST (A COMPANY LIN) BY GUARAwfEE) FOR THE YLIR ENDED 31 DECEMBER 21124 (AMENDED)
PAPPLEWICK PUMPING STATION TRUST FOR THE YEAR ENDED 31 DECEMBER 2024 Fixtures and fillings 33% Straight Line 5%. 10% a1 20% Strsbt Line Buil(lings (kkd to a usable ccffldition Sts k Iw tetn valttd by the Trnst and is ststed at the low¢r of c(6t and n¢t realisable value. Trth debton 4tc re¢ogni8ed initsally at the transacti pri(%. A wovision for ts impairment of traik thbtors is establisknj vthen tkn is obJ1ve eviden that the clwity vrill b¢ able to collect all am( due XLxdiD8 ortginal krn)s of the TrAtivables. Trade creditors are (Alligati( to pay for or servic¢s that have iwi acquirAI in the (ffdillary course of busin from SUFpliers. ACts payable are eIlfied &8current ]iabi]ities if the charity dS have an urtonditirnal righ( at tk erKJ of the retM)rting ptri( to defer settlement of the credttor for at I1 twelve mooths after the rep)rting date. Jf there is an attiltal rigbt to defer settlement for at le&8t twelve months after the reEM)rting date, they are wesented as non-CUTtent liabilities. Funds held by the ¢batity arc eitlw. clwilablc eCts at the dis(Ydion of d trustr¢s. objeL%s of the Cblty. RestriCtla lse when sIclfi¢d by the th)nor or when funds are 13
PAPPLEWICK PUMPING STATION TRUST 21W wbicb were 4)proved by tsvslees on 16 May gy25. Previous accounts filed compiled with the C(*nwies Act 2(kn. and capitalis¢d proixt expenses in relation to the ongoing Rslrfftlion G C Salnt
PAPPLEWtCK PUMPING STATION TRUST Statement of finAncial *rtivitieJ Balanct sTrttt 9-10 Notes forniin8 part of the financial StateMts
PAPPLEWICK PUMPING STATIOF4 TRUST FOR THE YEAR ENDED 31 DECEMBER 2024 Papplewick Putnping Station Tnt is a MpanY limited by guarantee &od a repstered charity governeAI by its Memorandum and Articles of AsslatIon. The registered charity number 18 Iir)7618 and the registered company nwnkr is (M698758. The diTectrx8 of the charitable company (*he charity,) are its trStee5 for the putEN)8es of clwity law and throughout this rep)rt a collethively referred to as trusiees. As set out in the Articles of A8s(Kiation, the Chairn)at) of the trustees is Dominated by Board of Trustees. The trustees are the only rnembeTS of the ompany. Th¢ minimum number of trustees is five and the Boardof Tntee8 may atthetrdiscretion appoint The thteeS serving during the periLNI and at the year-end were as follows: . J C Britten SirEWJNall G C SaiDt (Chairn]an) (APinted undet articles) Dr R L GiJm¢s R P L Amistmng LDGee Amsnw Papplewick Pumping Station Ri88 Lane. RaveDsbead Ntingbarn. NG15 9AJ AshtonBondGigg. Pearl Assurdnce House. FriarLane,Nottingbam NGI 6BX Nick Bonnello FCA RWB Chartered Accountants, Nortbgate HOUK North Gatr, New B&sford. Nottingbatn, NG7 7BQ Royal Bank of Scotland, Ntingharn City Office. 8 Sth Patade. Nortingham, NGI 2JS
PAPPLEWICK PUMPING STATION TRUST TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 The trnstees are pleased to present their rewt tog&her with the fillanc statemeDts for the year ¢nded 31 December 2024. Legal and adminisfrative infonnation set on pw I fornis part of this report. The financial statements comply with current statutory requirements, the MeM(andU and Articles of AsKKiation and t Sta¢em¢n¢ of Reconnded Practice- Accounting atMI reporting by Cfrarities. The objects of the charity are to:. Promo the Frnnanent preservalion of the P8pplewick Pumping Stsiion for the tenefit of the public as an example of an bistoric pumpin8 Station. To perniit tbe Papplewick Pumping Station to be viewed by members of the public in order to prornote the educatiOD of the public in the history of the pumping slation. WhetEr in the Uniled Kingdom or elsemthere to provide and promce education on the us¢ and supply of water (indudin8 without limitatton the humanitarian of water use and supply). 4. Such other clwitable putwse8 in connection with the above the trustees may in their sole discretion dld¢. Due r¢gwd h&8 been given by the tru8tee8 in tt8Fct of guidance given by the Chariti&8 CA)mnll&sion on public benefit in d¢cAding the ave obi¢¢ts. 8nd thefore activities the charity undertske8. Org4Dlswtlon A Board of TTUStees of no lesg than 5 memlm adtDintster the charity. A chairm 18 app)inted from the Investment p)wer8 Under the Memorandum and Arti¢l¢s of Association the ¢barity b&s th¢ wwer to rnake any investment wbich the Inlee8 see fit. Rdated partle8 TF¢re are no related party transactiom. Publle benefft statanent Due regard b&8 len given by the trnstees in respert of the guidan given by the Charity Commission on public benefit in dldIng th¢ alx)ve objects. and therefo tiVitieS the clwity undertkn.
PAPPLEWICK PUMPING STATION TRUST TRUSTEKS, REPORT (coNfiNUED) Ff)R THE YEAR ENDED 31 DECEMBER r24 2024 saw th¢ tAllnping ststion go from strength to strength. Total visit(Y5 to the museum's events and education xtivities were 17.087 wle. an increase of 4.145 cornparal with the wevious year. This incNse was credit&l to (l) a sus1a1] s(rial media carnpign establts1 by the Mllseum Director and (2) the Events Managw's developnKnt of ts steam eveDty with an emp1$ on maknng tlwn more attrartive to familie& A8 a result of the Events Manager's continued hwd work during the year and the results it yielded. both financially and the I in Visito it W&$ 88rl at November Trust meetin8 to Djake their wffjition pernianenL This year also saw tk &ssume dI£t resFxxtsibility of th mu8m'S Cateritig offer. CThJ5ideTable volunteer and finan¥ial resourn was spent to Pade the (zf& its equipment and qu81iry of refreshments on offer. An additional utering kiosk also pwcb&sed to alleviate qu&s. The trustees a ind¢1 to the bard work of the catrEing volunteers in WtiDg the facilities re&ly for the start of the 2024 season. Their hard k pwd off with the it gated during the year. The pumping slalion ulldt a rebraDthng excise with the generov5 SUPWt of gl(thl marknting fiTm. linney, that prrxiuced a new logo. col(xr palette and fonts. The TnL8t is very for the supp)rt of Linney in belpin8 m(Mkrnise the Pu ststi(•'s in]age vknich is 80 ¢nla] attracting new. younger apwlint ¢nd rfthc year. Tr site vrill (ycr&tional by Apil 21n5. The start of the ye4rwitressedthe end of an withts di&qOl10n of drP8H>l¢wick Assc¢iatioo. Fornd in 1976 as a priv members club to help maintain the pumping station on belf of the Trust, the Association its voluntceT5 oveThaw the Maint and ManW¢t of the pumping station. From 2(M)3 the AsxKiation worked a]ongsi& the TTUSt's p4id employees and )ntinlled to unilertake substantial feats of engineering 8t maintenance worK saveAI the Trnst knand8 of in expenses. In 2IY24 it w&s agreed the A&socAation should cotne under the ujnbrella of the TnLSt to F¢lp streamline the day.t day rnattagement of thc museuDL An AGM w&$ beld and its agreed that the AsKtiation should be dissolved alld &8 vnitten in its 0>titio all remaining fim(Ls Ix tronsferred to the TnL From &shes a new VoluDtM andFriends of PaM)leMckllunpin8 Ststion Tn&stwas fornAI and direcdyman8ged by the TrusL The Trust will be forever gratefi the Aswciation for all tk work it achiev over the d¢des. Their enlknvours and comttlltment estsblished a firni fsJttKlatii)n that has Ip1 Papplewick gcl to where it ts today. The 0sitt restrtirn wcffk by Arts c11 &gland's KEJI.D Fund and Severn Trent Water comjnenced in Febrnary and was officially signed off by the project JDonagers in November. The proieL came in under budget which allowed for athlitional work to be n(tak£ll to the ldary wall and gates. Sorne small snagwg WO remain wbich will ir o)mpletrd ID early 3)25. The Nottingbam &xiety of Engineers di&qolveAJ in early 2¢724 or#L given the strong historical links between the Iety and the pumping ststion. ts Trust offered to house aThl display the lety'S tegalxa and d(xuntion f pck8terity. Tr soclw abo awarded the Tn1 their rcsidual funds for a display cabinet The Tn1 continues to Pl great value in the con1 with the University of Noitingbam and will continue to work with otherwlivegsiti colleg¢s aTrJ scb(K)Is. Collalxxation with DragoD'S Breath Theatr¢
PAPPLEWICK PUMPING STATION TRUST TRUSTEES, REPORT (Co) FOR THE YEAR ENDED 31 DECEMBER 21)24 and the A Teryle lo erelIu¢1o offer 10 Key Stage 2 sclKX>]s wrtinucs with 445 thildren visiting tetween May and Sepemlxr. The Tnlst continu&s to be a parthw with a univeIty of Ntingbarn and Nottingbam Trent University PbD reSe4h pwal inVeIgatillg water educ] in and the NottInghahjre to undertake the pl afyj is fimded by Co0)la. an ofgdnisatiOD that Ixings together rese8th. community organisations aThl l(Kal people to deliver mealli change for Nrttingbam and attended a nwnber of A Tenwle to Warer st105. Tnlee$ are briefed (m their indiv1thl (i)li83tion& sign and agree to the LX)de of condurt and atten(L D¢tailed reviews of tlr Tisks facul by the Cjwity ixb in resFWt of (Terating the Pmnping Station and its other activiti. att uert regularly. Key Man Insur is in place to cover the Director's position tneet its long terni aim& The tnLQees have reviewed the risks iKrfh in the slKrt aThl nd1M terni to ensure that the company can LY)lllin to operate on a going (x)ncern b3SiS. The Trnst bolds a reserve Pable of covaing three mondLS' expenditu as a minirn aDd aitDs to incrcase the erveS in Ibe year 31 Iembff 2(Y24 to DO less than four Mth8, expendibjre plus At the yw end the free resrn held £195.185 (21Y23: £86J6ffj. The trustee6 endeavour to tS¢ Il¥t thc oiKralion of the mw¢wn witinu&5 to be vtable from income derived from visitcffs, weddings. aTrJ si ikIngS. Tr Dewty Supttintendeth's House ColDc$ to Th¢ Trnst continues to increase the ap81 of the pwnping sthtion to a widu audien(%, including families. and to generally ellIlCe the visitor experience. New thern for the succe&sful steam eVts will be developed for 2025. The atmual p&qs admi&sioD stheme Contin to be a success resulting in an increased numE¢r of Gift Aid &lalOn8 and Gift Aid rettii*s during year. The truste&s grateflllly acknowledge the 8ultstiai CODtrilxrti<m to th¢ Trust by its volunteers and
PAPPLEWtCK PUMPING STATION TRUST TRUSTEES, REH)RT ICONTINUED) The tsuses (wbo are also direcrS of Papplewic Fljmptng Station Trust for tk of company law) are reswtsibl¢ for pteparing the tswe8' repffi 8nd the financtal statonents in accordon(t with applicable law and Unld Kingth)m AccoDDting Siandards (United Kingdorn Generally A¢cePed Accounting PlIce). incl FRS l(r2 Tr Fmancial Rwtin8 Standard applicable in the UK and Repub]ic of Irelan. law the trstetS $t approve the fillala1 St8Ments unless they &Tr satisfied that théy give a tsue and fair view of the state of affairs of cbaritable c(xnpany and of its resou and 4iplication of resources. including its i)Me and exFTh]iture. of ttt chatitsble company. ¢It l<M£ tn prewing select suitable accounting lI¢jeS and then appty them consistrntly; observe the meth(Kls and prin¢ipl&s ID t aritieS SORP. make judgements and e]Ma that are rea80nthle and pnth¢ ststr whether applicable accounting standards, CQmPriSiDg FRS I2 have followrf subie£t to any matrrial deparnwes disclosed a1 explained in the finala1 siatements. and prepare the financial statements the ling concern basis unless it is iD4ywate to presume accurdcy at any time the finaDcial FK)sitioD of the charitable c(nnpany and enable thern to esure that the financial statements comply with the CornEwnies kn 2(KhS. They are also resp)nsible for safeguarding the &ssets of the cbaril8ble company and Iwce for taking reasoDthle steps f(r the prevention and detedion of included on the charitable cornpaDy'S website. Legisl0n governing th¢ prcparation and dIssemion of The amiual rep)ft was approved by the of thc cbarity on l@ May 21J25 aThl signed on its betlf G C Salnt
PAPPLEWICK PUMPING STATION TRUST FOR THE YEAR ENDED 31 DECEMBER 2024 l Teport to the charity ITuslees on tny ¢xamittatson of the accounts of tlLe company for the year ended 31 December 2024. wbich are Set out on pages 7 to 19. Resp)n8lbllttieB and basts rfreport As tILe chwity trustees of the Papplewick Pumping Ststion TTh1 (and al80 its diredorn for the putyoses of mpyny law) you are reS[KNlble for the preparation of the ac£ounts in accordance wtth the requirernents of the Companies Act 2(KJ6 (kne 2{ Ad.). Having satisfied myself that the accounts of the Papplewick Pumping Station TTht are not required to be auditrd under Part 16 of the 2(M)6 Act and are eligible for iThlependent examination. I Tel in respect of my examination of your charity's ¢0lts as carried 1 under section 145 of the Charities Art 2011 ('the 201 IAct'). In carrying out my examination I have followedthe Direthions given by the Chatity Commission under section 145{5)(b) of the 2011 Art. Indepetht examknees statement I have compleled my examination. I confirn) that no matters have wme to my attention in rnntion with the examioation giving me cause to lIeVe. l. accounting rec(rds were not k¢trt in ffspert of th¢ Pappl¢wi¢k Pwnping Ststion Trust &s requir&1 by sectioD 386 of the 2(Ki6 Act: or 2. the accounts do not accord with those reLords' or 3. the accounts do not comply with the accounting requirements of sedion 396 of the Act otherthan any requirement that the accounts give a 'true and fair view, which is not a matter considered &s part of an independent exarnination. or 4. the accounts have not been prep8red in accordance with the meth(MLs and prin¢ipl¢s of th¢ Ststsment of Recommended Practice f(r accounttng andryorting by charities [applicableto charities preparing their accounts in rdance wlth the Fina11 Retwting Startdard applicable in the UK and Republic of Ireland (FRS 102)]. I have no concerns and have Come rOsS no other matters in conlledion with the examination to which attention should be drawn ID this rekw)rt in order to enable a prow un(krstandin8 of the accounts to be Nick Bonn¢llo FCA Northgats House North Gate N¢w Basford Nottingham NG77BQ Date: 16 May 2Ql
PAPPLECK PUMPING STATION TRUST STATEMENf OF FINANCIAL AcrIvrriES (Indudln8 Inton and Expendltutt Ac&¥•unt) FOR THE YEAR ENDED 31 DECEMBER 2024 Note Donations 88.018 88,018 OWion of pumping ststion visitor cthtre 134J30 134.530 Other tradln8 aeilvldes: 67242 67,242 knt¢rest weived 4252 4,252 Grants and (her income 965 532.981 533.946 Total 295.IM)7 531981 827,988 35.726 35.726 Charttabk 150,462 31457 182.919 J86.188 31457 218.645 Net Iwom&(expendltUTe) 108.819 5(K),524 fth,343 Net movement In fimds 108,819 5(M).524 609.343 ReconrJ]tstlon of funds Total fi]nds bmught forward 59.937 146,303 16 195.185 5fiJ,461 755.646 All of the ch8rity'S activities derive from ¢onlinuin8 operniioDS dpring the above periDI
PAPPLEWICK PUMPING STATION TRUST FOR THE YEAR ENDED 31 DECEMBER 20LI 20.462 20.462 Charfjtable aellyltlts: 95.104 95.104 23.437 23.437 63.840 65,147 141J36 63.840 205.376 6265 142.158 29.867 171025 Total 148.423 29.867 178.29Y> (6.887) 33.973 27.086 943 (943) (5.944) 33.030 27,086 Total funds iThigbt forwanl 92310 2A9M)7 119.217 16 59.937 146.303 All of the clwity's lIVi11t$ derive from ntinuing the at#)ve peri(xL
PAPPLECK PUMPING STATION TRUST BALANCE SHEET AS AT 31 DECEMBER 2024 372308 38.481 Stk Debtor8 Cash 8t bank aTrJ in Iwd 12 13 I3.(2 11.639 I(.980 59.411 347.153 413.468 131.681 Uabllkles credito falling due withiti one year 14 3Q130 23.859 383.338 107,822 TIXal &ts less current liabilities 755.646 146.303 The funds of the clwity. 16 22.973 22,973 5IXI WEf Scholarship Fund 6.981 Minor2Major Eth10n Fund ven Trent Water Repair Fund 1.991 34.473 io. 518.fXK) 493 JJL8pire Fund 5(Q.461 59.937 16 195.185 86.366 T(rtal funds 755.616 146,303
PAPPLEWICK PUMPING STATION TRUST BALANCE SI[ AS AT 31 DECEMBER *n4 (CONllNUED) For the financial year eThling 31 DemDber 2024 the clrity was emitjed to ¢xeJryMioD frojn audit under May 2025 and signed rn drIrl]1f bT. G C Salnt io
PAPPLECK PUMPING STATION TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER %)24 The charity is a cornpany limited by gllardntee, inCOrT in England and Wales, consequently does not share capital. Each of the tsustees is liable to contribute an amount not exceating £10 towards the assets of the Cftwity in the event of liquidation. Accountlng pMde8 The Principal accounting policies applied in the preparntion of dse financiai statements are set out below. These policies bave b¢¢tE CO81St¢lly applied to all the years prcsenkd unless otheTWj8e The financial statements have been prepared in aordanCe with Accounting and Reporting by CharAties.' SLqtement of RecommendeA Practice applicable lo clthrities prepating their accounts in ard with th¢ Fmancial Rewting Standard applicable in the UK and Rwblic of Ireland (FRS Iff2) (issued in Ortober 2019) - (Clwities SORP (FRS 102)). the Financial Retx)rting Standard applicable in th¢ UK and Republic of Ireland (FRS 102) and the Companies Act 2(MJ6. P&pplewick Pumping Ststion Tnt rne¢ts the definition of a public benefit entity under FRS 102. A%sets and liabilities are initially recognised at bistimical st or transli0n value Unless oth¢rwi stated in the relevant accountin8 Ex)Ikcy notes. The financi statements a pffsented in st¢r]ing which is the funrtional allT¢llCy of the chartty and roullded to the nearest £1. The thistees consider that there are no material nCerttill aiK)th the clwitys ability to ¢ODtinue as a going concern nor any Si8Dificant areas of uncertainty that affect the ca18 value of assets Id by the Chlty. Revision of aCCOUDts These accounts were reviseA to reflect the t(rtai grant income and capitalised project CApees in r¢l8lion to ongoing restoration project. Exempdon from pttparfng 8 LX8h flow sttem The charity Opted to early adopt Bulletin I published on 2 Febnlary 2016 and have thefore t included a c&sb flow sta*rn¢nt in finallcial statrmcnts. li
PAPPLECK PUMPING STATION TRUST N(yfES TO THE FINANCIAL STATEMETh {CONllNUED) FOR THE YEAR EIYDED 31 DECEMBER 2024 Charitable tradin8 aclivitie Income from pumping ststion admission fees is incluthd in incoming resources. Don*10% and granls Income from donations and grarts, including capital grdnts. i8 indpded in in¢oming resouw¢s when these are re¢eivable, ex(zpt as follows.. When donors sFcify that donations artd grants given to the clwity must be used in fi]ture accounting peri(Mts. the income is deferred until those periods. Wben donors irn conditions. which must fulfilled before the chlty becom& entitled to use such income, the income is deferted and not included in incoming resour until tbe we-conditions for use have been meL DoTuUed seTvi¢es andfaeiliiies Donated seryices and facilities are included in illcome at a valuation which is an estitnate of the financial cost borne by the donor wher¢ such a cost is quantifiable and measurable. No income is recognised when there is no financial cost ix)rne by a third prty. Interesi receivable terest is included wben ¢¢Ivable by th¢ cbarity. Exndit¢ is included in the Ststement of FInKial knivities on an awrual's bls. inclusive of any VAT whith cannot be Rcovered. Certsin expenditur¢ is (tircct]y attributable to sifiC actiViti&4 and hLs Iwi included itt those cost legories. Certain (rtber costs. which are attributable to more than one tiVIty. are ap[tioned across cost ¢alegleS ba8ed on an eslimate of the prowyrtion of tirne sIrt ty staff on those aclivities. Tanglblt assd8 Individual assets costing £4(A) Ir mott are capitaiised at cosL Th¢ Thtee8 hav¢ reviewed their Poli on depreciating fixed &88ets and have CODcluded that all existing assets including the leasehold attd accwnulated pro improvements have no value and should be written off. Future tongible fixed Lss¢ts will remain to be depr¢ciated a 8traight.line b&sis over their estimaled wefu] lives as follows: 12
PAPPLEWICK PUMPING STATION TRUST FOR THE YEAR ENDED 31 DECEMBER 2024 P8pplewick Asgxiati 79.Th) 15.821 4.641 88.018 20.462 Admission fees MipLellaneous retti$ Gift Aid Sale of guidebo 93.9)8 13.627 17.7( 71.174 10.823 12.699 408 8.919 134530 95,1( Wethling bi tkputy'8 h0C r¢ SitrJTwm hire 10,172 10.089 4.349 1.659 i.i(x) 50568 67.242 23.437 518.(KX) Severn Trent Water Inspire FlU10n81 Fu1 58.840 6.981 533.946 65.147 14
PAPPLEWICK PUMPING STATION TRUST NOTES TO THE FINANCIAL STATEMENTS ICONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024 Net incollllng sOT Bre stated after charging: 2024 DeptatIOn of tangible fixed assets: . owoed by the charity Jndependent Exall]ination fees Accowitancy and tk.keePIng fees 4,493 2,7( 850 2.150 There was all averdge of 2 employees (2023: 2) employed throughout the accounting perio(L Staff costs were: Salaries Pension 54,(MX) 49.273 1,120 55.246 50.393 No employee received [emUtiOn amounting to more th).(MX) in either year. The Iirtol employee benefits of the key management EErsonnel were £55Y6 (2(123: £50,393). 10 Payments to Trustee8 Tr trustees have e1ved no remuneration from the charity during the year. The trustees bave received no reimbursed ¢xwises dur&ng the year. 16
PAPPLECK PUMPING STATION TRUST NOTLS TO THE FINANCIAL STATEMENIS (Co) )R THE YEAR ENDED 31 DECEMBER 2024 li Tatt8lble Ilxed a88ets- tbvlty At l January 2024 Additions 21.630 24.383 27.9TI 73,990 338 320 At 31 DemiEr 2 39,539 24.383 348,388 412,310 DepreLiation At l January 2024 11.126 4,243 24,383 35509 4,493 250 At 31 Decem 3) 15J69 24.383 250 Net bwjk value At 31 D¢mIr 2D24 24,170 348,138 372.308 At 31 De¢emkr 3)23 10504 27.977 38.481 Buildings relate to apartial rebuild of the Rec(rth House of £27.977 which used ts) monitor water levels of the underllnd reservoir and renovations to rM)rcty chimney & IM)undary walls unthr the ACE capital grdnt of £320,411. These have not depreciated in the year as it is only a parti rebuild and maintains an asset duxing consiruction. 12 Stock G(x)ds for resale Catering strrk Str*k of c( 3tK) 311 5.089 12,762 13 Debtors 7.421 Other delg[s Ptepayrnents and accruejj income 2.483 56.928 4,218 14 Crethtors 2023 Trade creditors Other e$ and Sla1 security 3.599 915 25.616 4,873 l.T13 17.213 17
PAPPLEWICK PUMPING STATION TRUST FOR THE YEAR ENDED 31 DECEMBER 2(124 £13.192 Income is deferred and then released in the peziol in vwhicb il is atitibutsble. The cbartty OlraS a defid contributirn pension schem& The pension c05t clwge for the year rewesents contsitAllions payable by the cbarity to ts scltme and am(nted to £1246 12023: £1,120). 16 86x0 215,717 (174,470) 127.613 Papplewick Aslll (11.718) 67572 195 185 Cojkgervation Project WET Scholarsbip Fund 22.973 22,973 ()) 6.981 6,981 493 Inspire FutMI Museum develoixnefjt EM fund (55OD (2.(KXI) 518.( 518.( 1.991 io. MinoT2Major Fducatton Fljnd Seven Trent Watcr R1r Fwkna 1.991 34.473 {24,450) 59.937 532.981 132.457) 560.461 146J03 827.988 (218.645) 755.646 re&oNion and conscon of Papplewick tknnping Ststion during 2(K)M5. This is repre8enknl by the tKilding wrts capitslise41- sce I l. The (Water FJluc4tion Trust) Scbdarship has itn up by Papplewick Pumping St*ion 18
PAPPLECK PUMPtNG STATION TRUST FOR THE YEAR ENDED 31 DECEMBER 24)24 in 2018 (ts sche suspett f two years due to th¢ Covid PAnknic). A gront of £5(K).Tr) is made each year of the scheme to a sele¢d by The Univusiry of Notiingham to assist in of the schem¢. The Arts Cwicil Engla1,5 MENJ) Fund was applieAI to in 2023 and funding received in tranC1S during 21J24. The EJ4. Fu1 is set up SCfiCa1IY tt) help museums and heritage Pappl¢wick. the ¢bimney. tbe engine house FKxcb and the wall. Works wete ndtt and complthl dillE 21J24 (snagging w(xks to wntiw¢ into 2(125). Ir the a)nditiOL8 of the Additional t(alling £58.840 was aw8rded by Severn Tmtt Wr in 3n3 to supp(rt the 8tstion that weze in tn(%8t need of repair. The Papplewick knctiation was Ili5solveAI in 2(124 a1 the Trmaining fijnds of £79.25 were traLsferred to tk Trust help with the refutlxslllnent of the café and general irnpmvements to and apEYowiale eXlIUrc on the Café. Fd assets St(Kk Debt(xB Bank 372J 13.165 15.759 343,384 59.411 347.153 7.611 I19,1 51, 176,269 51.813 755.646 127.613 67.572 5fKJ.461 Iknio8 the period there wtre no tratoK¢i(w with related (2023: Kll). 19
PAPPLECK PUMPING STATtON TRUST 202J Light and I1 9.520 7.673 14,832 8.983 28.343 3J39 16.810 1933 Support e( 215 6,762 Subscriirtions 1627 16.721 55.246 6,038 1.488 3.870 1.473 4493 17.512 50,393 8,723 1,728 5.361 833 1709 saIles a1 rcled c( Professional fees Office ¢ts Ballk chgeS Depreciation Project ¢ts 9.357 24.450 7.562 181019 171,175 In wjdition kn the eXFDth.tt¢ aDalywJ ab)ve. thtte are also govern0 co&s of (2023 . £850) wljich relate direLtly to clwitsble Xivities. These &s follows: 850 Publicity & printing Slw & ¢aring stck 6.988 28.738 Tr expenditure on cbaritable &tivilits was £182.919 (21723:£J72.In5) of £31457 are 15