Company Registration Number
04448963
York Wheels Limited
A Company Charity Limited by Guarantee Registered Charity Number 1096926
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
for the year ended 31st March 2023
York Wheels Limited
A Company Charity Limited by Guarantee
Contents
| Page | |
|---|---|
| Trustees' Report | 3 |
| Reserves Policy | 7 |
| Statement of Directors' Responsibilities | 8 |
| Independent Examiner's Report | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Statement of Cash Flows | 12 |
| Notes to the Financial Statements | 13 |
– YORK WHEELS LIMITED Company Limited by Guarantee Registered Charity No 1096926
Companies Register No 04448963
’ – TRUSTEES REPORT 1 April 2022 31 March 2023
Reference & Administrative Details:
Registered Office York Hospital The Foyer Wigginton Road York YO31 8HE Company Secretary Mrs Janet Turpin Independent Examiner White Rose Accounting (Zillah Hopps) Bankers Lloyds TSB plc 2 Pavement York Y01 2NE Chair Mr Nigel Rhodes (resigned August 2022) Mr Tony Thompson (August 2022 to February 2023) Mr Robert Atkinson (from 15 February 2023) Trustees Mr Ian Bainbridge - Treasurer Mr Richard Carberry Mr David Turpin Mr Steve Mortimer Mr Nigel Rhodes (from August 2022) Staff Representative Mrs Tracy Flannery – York Wheels Customer Representative Mr Sean Lavery City of York Council Appointee Cllr Derek Wann
3
Structure, Governance & Management
York Wheels and Dial & Ride are jointly known as York Wheels Limited and throughout this document will be referred to as York Wheels Limited.
York Wheels Limited is managed by a Board made up of representative from City of York Council, staff, volunteers and customers. All are Trustees of the Charity, apart from the staff representatives (paid staff are unable to vote).
As at April 2022 the Manager was responsible for 3 part time administrative assistants in the York Wheels’ office, 3 full time mini bus drivers at Dial & Ride & 2 Part-Time, plus 21 volunteer drivers for York Wheels. The Manager is line managed by the Chair and reports to the Board at monthly meetings.
Objective
York Wheels Limited is a registered Charity and was set up in 1988 (as York Wheels, not then incorporated) to provide transport services for the benefit of the community. The service is aimed at people that have mobility problems who cannot afford other modes of transport. All customers must be York Residents to be able to use the charity (Charity No 1096926).
Aim
Our aim is to provide door to door transport for the elderly and people with disability / mobility problems within the greater York area who are unable to utilise public transport facilities. Our aim is to be cost effective and reliable, and to provide good customer care that gives the customer the flexibility to travel at a fair price.
York Wheels
York Wheels Limited runs a volunteer car driver scheme offering a door to door service, where customers can book a car in advance as no same day bookings are undertaken. The charge made covers the out of pocket expenses of the volunteers and also includes a small booking fee donation (50p per journey + VAT). Fares are run in line with HMRC guidelines. Both York Wheels and Dial & Ride operate a cashless service.
Peninsular (Bright HR) commenced in April and is used for all employed staff; new contracts were issued to everyone, including the Dial & Ride drivers. All staff now use this system for booking their annual leave.
Volunteer drivers received their new contracts / handbooks; this was approved at the last Annual General Meeting in November 2022.
During the period, York Wheels undertook the following journeys:
----- Start of picture text -----
Completed Cancelled Refused Total
1.Car standard 5,721 961 135 6,817
2.Car standard multi 3 0 0 3
pick up (over 10 miles)
3.Car long run (over 10 miles) 498 62 0 560
Dial & Ride 7,971 1,244 34 9,249
Dial & Ride Outings 8 6 0 14
Total 14,201 2,273 169 16,643
----- End of picture text -----
4
PTS (Patient Transport Services) – work has been undertaken, taking patients to Scarborough and Bridlington Hospitals.
New Branding, with York Wheels Limited also receiving a brand-new logo and the volunteer car service also have the original branding.
Dial & Ride
The Dial & Ride part of the company offers a flexible door to door bus service using 4 vehicles taking customers to various locations around York. Aimed at elderly / disabled residents; the buses are equipped for people who have difficulty walking and for those who use wheelchairs. ALL drivers are fully trained and up to date with MIDAS courses been undertaken on a regular basis.
Following the successful signing of the contract with City of York Council, the £10k for promotional / marketing is for Dial & Ride only, this was ring-fenced and has been spent on flyers, tote bags, pens and trolley coins and a new website.
New logos have been implemented on letterhead, cards and on the sides of the new buses. The Dial & Ride service has slowly picked up trade following the pandemic and is running to supermarkets and York City Centre.
Fundraising
A fundraising event at St Crux in York was held in June 2022 and made £610.68 selling homemade cakes, teas/coffees to the public, including stalls of handicrafts, books and bric-a-brac.
Christmas Raffle from the office made £374.
A donation of £2.5k, which was ring-fenced, was received from Pavers, and is going towards a WAV (Wheelchair Accessible Vehicle). This is still waiting for a Business Case to be submitted.
A £2k donation was received from the Collinson Trust
The Sage year end shows £5,293.03 from drivers.
Contracts
The SLA (Service Level Agreement) with City of York Council was signed on November 2022 with delivery of the two new Dial & Ride buses in January and March 2023 which were funded by a grant from City of York Council. These were purchased from Mellor Bus Company, and formally handed over by members of City of York Council with photographs taken near the Eye of York and appearing in the York Press.
The SLA consisted of £98K to operate D&R; £23K (pro rata from March 2023) to cover York Wheels Limited (total £121K) per annum towards running costs, with an additional £15k concessionary fare top up being received.
SLAs have been agreed, one for the Overnight Depot storage of 4 vehicles; a Maintenance contract and a BSOG sign off Agreement. Fuel cards were also purchased as we are no longer are able to fuel at the depot as the previous agreement.
5
York Wheels Limited – Going Forward
New Articles of Association were approved at the Annual General Meeting in November 2022; these have yet to be posted onto the website due to ongoing requests for assistance from Charity Commission.
We are always seeking to recruit new drivers for York Wheels and Trustees on the Board.
Robert Atkinson Chair York Wheels Limited
6
York Wheels Limited – Reserves Policy
The purpose of this policy is to ensure that the charity can meet its payroll commitments, enabling it to continue to function if grants, and other major payments, are delayed for whatever reason. The reserves should also be available to meet any unusual and unpredicted costs. It is not intended to fund replacement mini-buses for Dial & Ride for which separate finance should be raised.
The reserves policy has been amended to reflect the changes in cash flow caused by the new five-year agreements with the City of York Council for both Dial & Ride and the York Wheels Car Service. For example, the quarterly VAT bill will be much reduced, and usually involve a refund rather than a payment. Other grants and top ups should be received more promptly.
We therefore plan to hold cash reserves as of 31st March covering the two months wages at £12,000 per month = £24,000
These reserves will be invested in Bank Accounts which pay interest and allow either instant access or access within 32 days.
Ian Bainbridge Treasurer 31/03/2023
7
YORK WHEELS LIMITED
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2023
The directors, who also act as trustees for the charitable activities of York Wheels Limited, are responsible for preparing the Directors’ Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the directors are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statement, and
-
Prepare the accounts on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation
The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
8
York Wheels Limited
Independent Examiner's report to the trustees.
The charity's trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below
Independent examiner's statement
In connection with my examination, no matter has come to my attention, 1. which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006 and section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of section 396 of the Companies Act 2006 and with the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Zillah Hopps FMAAT White Rose Accounting 12th September 2023
9
York Wheels Limited
Statement of Financial Activities for the year ended 31st March 2023
| Unrestricted Funds Designated Funds Total Funds Note 2023 2023 2023 £ £ £ Incoming Resources From generated funds: Donations and grants 2.1 117,546 195,128 312,674 Charitable activities for generating funds 2.2 66,134 - 66,134 Other trading activities 2.3 984 - 984 Investment income 2.4 277 - 277 Total incoming resources 184,942 195,128 380,070 Resources Expended Investment costs 3.1 650 - 650 Charitable activities 3.2 252,778 346 253,124 Governance costs 3.3 513 - 513 Total Resources Expended 253,940 346 254,286 Net incoming/(outgoing) resources before transfers (68,998) 194,782 125,783 Gross transfers between funds 192,282 (192,282) - 123,283 2,500 125,783 Other recognised gains/(losses) - - - Net movement in funds 123,283 2,500 125,783 Net income/(expenditure) for the year 123,283 2,500 125,783 Total funds brought forward 99,291 - 99,291 Total funds carried forward 222,575 2,500 225,075 Net incoming/(outgoing) resources before other recognised gains/(losses) |
Total Funds 2022 £ 85,700 53,186 487 10 139,383 626 144,190 513 145,329 (5,945) - (5,945) 2,112 (3,834) (3,834) 103,125 99,291 |
|---|---|
10
York Wheels Limited Balance Sheet as at 31st March 2023
| Notes Fixed Assets Tangible assets 4 Current assets Cash at bank and in hand Debtors and prepayments 5 Current liabilities Creditors and accruals 6 Net current assets Total assets less current liabilities Net assets Represented by Funds Unrestricted Designated |
2023 £ 148,478 35,629 49,953 85,582 8,985 8,985 76,597 225,075 225,075 222,575 2,500 225,075 |
2022 £ 4,318 70,332 34,737 105,068 10,095 10,095 94,973 99,291 99,291 99,291 - 99,291 |
|---|---|---|
The Trustees are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors (Trustees) acknowledge their responsibilities for:
i) ensuring the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006; and
ii) preparing financial statements which give a true and fair view of the state of affairs of the company at the end of each financial year and of its profit and loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standards for Smaller Entities (effective April 2008).
The financial statements were approved by the Trustees and signed on their behalf by: . !</lit;� .................. .. Rob Atkinson (Chair) 18th October 2023
Company Registration No. 04448963
11
York Wheels Limited Statement of Cash Flows as at 31st March 2023
| Notes 10 Cashflows from investing activities: Purchase of property, plant & equipment Proceeds from the sale of investments Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the start of the year Total cash and cash equivalents at the end of the year Analysis of cash and cash equivalents Cash at bank and in hand Net cash provided by/(used in) operating activities |
2023 £ 159,686 (194,388) - (194,388) (34,703) 70,332 35,629 35,629 |
2022 £ (5,866) - - - (5,866) 76,197 70,332 70,332 |
|---|---|---|
12
York Wheels Limited Notes to the accounts for the year ended 31st March 2023
1. Accounting Policies
1.1 Basis of Preparation
The financial statements have been prepared in accordance with the Companies Act 2006,
applicable accounting standards, and with the Statement of Recommended Practice (SORP) issued in March 2005.
1.2 Legal Status
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1. Its directors are its trustees and vice versa.
1.3 Funds Structure
Designated funds are those subject to restrictions on their expenditure imposed by the donor or grantor
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
1.4 Incoming Resources
All incoming resources, including gifts in kind, are recognised gross when they are capable of measurement with reasonable accuracy and when receivable in accordance with any funding agreement.
1.5 Donated Services and Facilities
These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the charity of the service or facility received.
1.6 Volunteer Help
The value of any voluntary help received is not included in the accounts but is described in the Trustees' Annual Report.
1.7 Resources Expended
Resources expended are included in the Statement of Financial Activities on an accruals basis.
1.8 Liability Recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources
1.9 Governance Costs
Governance costs include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.
1.10 Depreciation
Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £100. They are valued at cost or, if gifted, at the value to the charity on receipt, less depreciation. Depreciation is provided at rates to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Fixtures and fittings - 25% reducing balance IT equipment - 33% straight line Motor Vehicles - 25% reducing balance
13
| 2. Incoming Resources Unrestricted Funds Designated Funds Total Funds 2023 2023 2023 £ £ £ 2.1 Donations and grants Local Authority grants 110,386 - 110,386 Covid-19 Job Retention Scheme & SSP - - - York City Council D&R capital grant - 192,628 192,628 Other grants 3,242 2,500 5,742 GiftAid received 1,125 - 1,125 Donations 2,793 2,793 117,546 195,128 312,674 2.2 Charitable Activities for Generating Funds Drivers' services 36,299 - 36,299 Dial & Ride 29,835 - 29,835 66,134 - 66,134 2.3 Other Trading Activities Fundraising events 984 - 984 984 - 984 2.4 Investment Income Bank Interest 277 - 277 277 - 277 Total Incoming Resources 184,942 195,128 380,070 3. Resources Expended Unrestricted Funds Designated Funds Total Funds 2023 2023 2023 £ £ £ 3.1 Investment costs Bank charges and interest 650 - 650 650 - 650 3.2 Charitable Activities Raising Funds Fundraising events costs 48 - 48 48 - 48 Drivers' services Volunteer drivers 30,537 - 30,537 Other costs 969 - 969 31,506 - 31,506 Dial & Ride Wages and salaries 66,894 - 66,894 Fuel 10,202 - 10,202 Other direct costs including PPE 11,523 - 11,523 88,619 - 88,619 Admin wages and salaries 60,685 - 60,685 Website, advertising and recruitment 8,840 - 8,840 Administration costs 11,555 346 11,901 Administration PPE & clothing costs 74 - 74 Legal and professional fees 1,222 - 1,222 Depreciation 50,229 - 50,229 132,605 346 132,951 3.3 Governance costs Independent Examiner's Fee 500 - 500 Statutory Filing fee 13 - 13 513 - 513 Total Resources Expended 253,940 346 254,286 |
Total Funds 2022 £ 70,000 8,647 - 3,242 940 2,871 85,700 33,099 20,087 53,186 487 487 10 10 139,383 Total Funds 2022 £ 626 626 7 7 26,948 - 26,948 44,343 5,419 1,768 51,530 52,803 1,571 8,420 165 972 1,774 65,704 500 13 513 145,329 |
|---|---|
14
4. Tangible fixed assets and depreciation.
| Fixtures and fittings IT equipment £ £ Cost Balance b/fwd 2,198 1,507 Additions - 2,107 As at 31st March 2023 2,198 3,614 Depreciation Balance b/fwd 1,943 1,004 Charge for the year 64 1,205 As at 31st March 2023 2,007 2,209 Net book value As at 31st March 2022 255 503 As at 31st March 2023 191 1,405 5. Debtors and Prepayments Analysis of debtors falling due within one year 2023 £ Trade debtors 30,362 HMRC VAT 922 Accrued income 12,955 Prepayments 5,714 49,953 6. Creditors and accruals 2023 Analysis of creditors falling due within one year £ HMRC VAT - Accruals 1,626 Trade Creditors 7,359 8,985 7. Staff costs and emoluments 2023 £ Gross salaries and benefits 123,098 Employer's National Insurance 2,657 Employer's pension contributions 1,823 127,579 Average number of employees (full time equivalent) 6.5 No employees received remuneration in excess of £60,000 None of the trustees receive remuneration or other benefit from their work with the charity. |
Vehicles £ 20,000 192,282 212,282 16,441 48,960 65,401 3,560 146,881 2022 £ 19,996 10,418 4,322 34,737 2022 £ 1,375 7,441 1,279 10,095 2022 £ 94,001 1,746 1,400 97,146 4 |
Total £ 23,706 194,388 218,094 19,388 50,229 69,617 4,318 148,478 |
|---|---|---|
8. Taxation
York Wheels Ltd is a registered charity and its primary activities are not subject to Corporation Tax.
15
9. Analysis of funds
9.1 Funds held.
Fund name
Type
York City Council D&R capital grant Designated Pavers Designated
Purpose and restrictions
To fund the purchase of two new D&R vehicles To contribute to the purchase of a wheelchair accessible vehicle
9.2 Movement of major funds
| Fund name Unrestricted funds General unrestricted funds |
Balance b/fwd Incoming resources Outgoing resources Transfers Balance c/fwd 99,291 184,942 253,940 192,282 222,575 99,291 184,942 253,940 192,282 222,575 |
|---|---|
| Included within the unrestricted funds are cash res Designated funds York City Council D&R capital grant Pavers Total Funds 10. Net assets between funds Balances at 31st March 2023 Fixed assets Current assets Current liabilities Balances at 31st March 2022 Fixed assets Current assets Current liabilities |
erves of £24,000 in accordance with the reserves policy. - 192,628 346 (192,282) - - 2,500 - - 2,500 - 195,128 346 (192,282) 2,500 99,291 380,070 254,286 - 225,075 Unrestricted Funds Designated Funds Total Funds £ £ £ 148,478 - 148,478 83,082 2,500 85,582 (8,985) - (8,985) 222,575 2,500 225,075 £ £ £ 4,318 - 4,318 105,068 - 105,068 (10,095) - (10,095) 99,291 - 99,291 |
|---|---|
11. Reconciliation of net movement in funds to net cash flow from operating activities
| Net movement in funds Adjustments for: Depreciation charges Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash provided by/(used in) operating activities |
2023 2022 £ £ 125,783 (3,834) 50,229 1,774 (15,217) (6,328) (1,110) 2,522 159,686 (5,866) |
|---|---|
16