Company Registration Number 

04448963 

## **York Wheels Limited** 

A Company Charity Limited by Guarantee Registered Charity Number 1096926 

## **TRUSTEES' REPORT AND FINANCIAL STATEMENTS** 

for the year ended 31st March 2023 



## **York Wheels Limited** 

A Company Charity Limited by Guarantee 

## **Contents** 

||Page|
|---|---|
|Trustees' Report|3|
|Reserves Policy|7|
|Statement of Directors' Responsibilities|8|
|Independent Examiner's Report|9|
|Statement of Financial Activities|10|
|Balance Sheet|11|
|Statement of Cash Flows|12|
|Notes to the Financial Statements|13|





# **– YORK WHEELS LIMITED Company Limited by Guarantee Registered Charity No 1096926** 

## **Companies Register No 04448963** 

## **’ – TRUSTEES REPORT 1 April 2022 31 March 2023** 

## **Reference & Administrative Details:** 

Registered Office York Hospital The Foyer Wigginton Road York YO31 8HE Company Secretary Mrs Janet Turpin Independent Examiner White Rose Accounting (Zillah Hopps) Bankers Lloyds TSB plc 2 Pavement York Y01 2NE Chair Mr Nigel Rhodes (resigned August 2022) Mr Tony Thompson (August 2022 to February 2023) Mr Robert Atkinson (from 15 February 2023) Trustees Mr Ian Bainbridge - Treasurer Mr Richard Carberry Mr David Turpin Mr Steve Mortimer Mr Nigel Rhodes (from August 2022) Staff Representative Mrs Tracy Flannery – York Wheels Customer Representative Mr Sean Lavery City of York Council Appointee Cllr Derek Wann 

3 



## **Structure, Governance & Management** 

York Wheels and Dial & Ride are jointly known as York Wheels Limited and throughout this document will be referred to as York Wheels Limited. 

York Wheels Limited is managed by a Board made up of representative from City of York Council, staff, volunteers and customers. All are Trustees of the Charity, apart from the staff representatives (paid staff are unable to vote). 

As at April 2022 the Manager was responsible for 3 part time administrative assistants in the York Wheels’ office, 3 full time mini bus drivers at Dial & Ride  & 2 Part-Time, plus 21 volunteer drivers for York Wheels. The Manager is line managed by the Chair and reports to the Board at monthly meetings. 

## **Objective** 

York Wheels Limited is a registered Charity and was set up in 1988 (as York Wheels, not then incorporated) to provide transport services for the benefit of the community. The service is aimed at people that have mobility problems who cannot afford other modes of transport. All customers must be York Residents to be able to use the charity (Charity No 1096926). 

## **Aim** 

Our aim is to provide door to door transport for the elderly and people with disability / mobility problems within the greater York area who are unable to utilise public transport facilities. Our aim is to be cost effective and reliable, and to provide good customer care that gives the customer the flexibility to travel at a fair price. 

## **York Wheels** 

York Wheels Limited runs a volunteer car driver scheme offering a door to door service, where customers can book a car in advance as no same day bookings are undertaken. The charge made covers the out of pocket expenses of the volunteers and also includes a small booking fee donation (50p per journey + VAT). Fares are run in line with HMRC guidelines. Both York Wheels and Dial & Ride operate a cashless service. 

Peninsular (Bright HR) commenced in April and is used for all employed staff; new contracts were issued to everyone, including the Dial & Ride drivers. All staff now use this system for booking their annual leave. 

Volunteer drivers received their new contracts / handbooks; this was approved at the last Annual General Meeting in November 2022. 

During the period, York Wheels undertook the following journeys: 


**----- Start of picture text -----**<br>
Completed Cancelled Refused Total<br>1.Car standard 5,721 961 135 6,817<br>2.Car standard multi 3  0  0  3<br>pick up (over 10 miles)<br>3.Car long run (over 10 miles) 498 62 0 560<br>Dial & Ride  7,971 1,244 34 9,249<br>Dial & Ride Outings  8 6 0 14<br>Total  14,201  2,273 169 16,643<br>**----- End of picture text -----**<br>


4 



PTS (Patient Transport Services) – work has been undertaken, taking patients to Scarborough and Bridlington Hospitals. 

New Branding, with York Wheels Limited also receiving a brand-new logo and the volunteer car service also have the original branding. 

## **Dial & Ride** 

The Dial & Ride part of the company offers a flexible door to door bus service using 4 vehicles taking customers to various locations around York. Aimed at elderly / disabled residents; the buses are equipped for people who have difficulty walking and for those who use wheelchairs. ALL drivers are fully trained and up to date with MIDAS courses been undertaken on a regular basis. 

Following the successful signing of the contract with City of York Council, the £10k for promotional / marketing is for Dial & Ride only, this was ring-fenced and has been spent on flyers, tote bags, pens and trolley coins and a new website. 

New logos have been implemented on letterhead, cards and on the sides of the new buses. The Dial & Ride service has slowly picked up trade following the pandemic and is running to supermarkets and York City Centre. 

## **Fundraising** 

A fundraising event at St Crux in York was held in June 2022 and made £610.68 selling homemade cakes, teas/coffees to the public, including stalls of handicrafts, books and bric-a-brac. 

Christmas Raffle from the office made £374. 

A donation of £2.5k, which was ring-fenced, was received from Pavers, and is going towards a WAV (Wheelchair Accessible Vehicle). This is still waiting for a Business Case to be submitted. 

A £2k donation was received from the Collinson Trust 

The Sage year end shows £5,293.03 from drivers. 

## **Contracts** 

The SLA (Service Level Agreement) with City of York Council was signed on November 2022 with delivery of the two new Dial & Ride buses in January and March 2023 which were funded by a grant from City of York Council. These were purchased from Mellor Bus Company, and formally handed over by members of City of York Council with photographs taken near the Eye of York and appearing in the York Press. 

The SLA consisted of £98K to operate D&R; £23K (pro rata from March 2023) to cover York Wheels Limited (total £121K) per annum towards running costs, with an additional £15k concessionary fare top up being received. 

SLAs have been agreed, one for the Overnight Depot storage of 4 vehicles; a Maintenance contract and a BSOG sign off Agreement. Fuel cards were also purchased as we are no longer are able to fuel at the depot as the previous agreement. 

5 



## **York Wheels Limited – Going Forward** 

New Articles of Association were approved at the Annual General Meeting in November 2022; these have yet to be posted onto the website due to ongoing requests for assistance from Charity Commission. 

We are always seeking to recruit new drivers for York Wheels and Trustees on the Board. 

## **Robert Atkinson Chair York Wheels Limited** 

6 



**York Wheels Limited – Reserves Policy** 

The purpose of this policy is to ensure that the charity can meet its payroll commitments, enabling it to continue to function if grants, and other major payments, are delayed for whatever reason. The reserves should also be available to meet any unusual and unpredicted costs. It is not intended to fund replacement mini-buses for Dial & Ride for which separate finance should be raised. 

The reserves policy has been amended to reflect the changes in cash flow caused by the new five-year agreements with the City of York Council for both Dial & Ride and the York Wheels Car Service. For example, the quarterly VAT bill will be much reduced, and usually involve a refund rather than a payment. Other grants and top ups should be received more promptly. 

We therefore plan to hold cash reserves as of 31st March covering the two months wages at £12,000 per month = £24,000 

These reserves will be invested in Bank Accounts which pay interest and allow either instant access or access within 32 days. 

Ian Bainbridge Treasurer 31/03/2023 

7 



## **YORK WHEELS LIMITED** 

## **STATEMENT OF DIRECTORS’ RESPONSIBILITIES** 

**FOR THE YEAR ENDED 31 MARCH 2023** 

The directors, who also act as trustees for the charitable activities of York Wheels Limited, are responsible for preparing the Directors’ Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the directors to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. 

In preparing these accounts, the directors are required to: 

- Select suitable accounting policies and then apply them consistently 

- Observe the methods and principles in the Charities SORP 

- Make judgements and estimates that are reasonable and prudent 

- State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statement, and 

- Prepare the accounts on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation 

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006.  They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

8 



## **York Wheels Limited** 

## **Independent Examiner's report to the trustees.** 

The charity's trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

## **Basis of independent examiner’s statement** 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below 

## **Independent examiner's statement** 

In connection with my examination, no matter has come to my attention, 1. which gives me reasonable cause to believe that in, any material respect, the requirements: 

- to keep accounting records in accordance with section 386 of the Companies Act 2006 and section 130 of the Charities Act; and 

- to prepare accounts which accord with the accounting records and comply with the accounting requirements of section 396 of the Companies Act 2006 and with the Charities Act have not been met; or 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Zillah Hopps FMAAT White Rose Accounting 12th September 2023 

9 



## **York Wheels Limited** 

**Statement of Financial Activities for the year ended 31st March 2023** 

|Unrestricted<br>Funds<br>Designated<br>Funds<br>**Total Funds**<br>**Note**<br>2023<br>2023<br>**2023**<br>**£**<br>**£**<br>**£**<br>**Incoming Resources**<br>From generated funds:<br>Donations and grants<br>2.1<br>117,546<br>195,128<br>312,674<br>Charitable activities for generating funds<br>2.2<br>66,134<br>-<br>66,134<br>Other trading activities<br>2.3<br>984<br>-<br>984<br>Investment income<br>2.4<br>277<br>-<br>277<br>**Total incoming resources**<br>184,942<br>195,128<br>380,070<br>**Resources Expended**<br>Investment costs<br>3.1<br>650<br>-<br>650<br>Charitable activities<br>3.2<br>252,778<br>346<br>253,124<br>Governance costs<br>3.3<br>513<br>-<br>513<br>**Total Resources Expended**<br>**253,940**<br>**346**<br>**254,286**<br>**Net incoming/(outgoing) resources before transfers**<br>**(68,998)**<br>**194,782**<br>**125,783**<br>**Gross transfers between funds**<br>**192,282**<br>**(192,282)**<br>**-**<br>**123,283**<br>**2,500**<br>**125,783**<br>**Other recognised gains/(losses)**<br>**-**<br>**-**<br>**-**<br>**Net movement in funds**<br>**123,283**<br>**2,500**<br>**125,783**<br>**Net income/(expenditure) for the year**<br>**123,283**<br>**2,500**<br>**125,783**<br>Total funds brought forward<br>**99,291**<br>**-**<br>**99,291**<br>**Total funds carried forward**<br>**222,575**<br>**2,500**<br>**225,075**<br>**Net incoming/(outgoing) resources before other recognised**<br>**gains/(losses)**|**Total Funds**<br>**2022**<br>**£**<br>85,700<br>53,186<br>487<br>10<br>139,383<br>626<br>144,190<br>513<br>**145,329**<br>**(5,945)**<br>**-**<br>**(5,945)**<br>**2,112**<br>**(3,834)**<br>**(3,834)**<br>**103,125**<br>**99,291**|
|---|---|



10 



## **York Wheels Limited Balance Sheet as at 31st March 2023** 

|**Notes**<br>**Fixed Assets**<br>Tangible assets<br>4<br>**Current assets**<br>Cash at bank and in hand<br>Debtors and prepayments<br>5<br>**Current liabilities**<br>Creditors and accruals<br>6<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Net assets**<br>**Represented by Funds**<br>Unrestricted<br>Designated|2023<br>£<br>148,478<br>35,629<br>49,953<br>85,582<br>8,985<br>8,985<br>76,597<br>225,075<br>**225,075**<br>222,575<br>2,500<br>**225,075**|2022<br>£<br>4,318<br>70,332<br>34,737<br>105,068<br>10,095<br>10,095<br>94,973<br>99,291<br>**99,291**<br>99,291<br>-<br>**99,291**|
|---|---|---|



The Trustees are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act. 

The directors (Trustees) acknowledge their responsibilities for: 

i) ensuring the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006; and 

ii) preparing financial statements which give a true and fair view of the state of affairs of the company at the end of each financial year and of its profit and loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. 

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standards for Smaller Entities (effective April 2008). 

The financial statements were approved by the Trustees and signed on their behalf by: _**. !</lit;� .................. ..**_ Rob Atkinson (Chair) 18th October 2023 

## **Company Registration No. 04448963** 

11 



## **York Wheels Limited Statement of Cash Flows as at 31st March 2023** 

|**Notes**<br>10<br>**Cashflows from investing activities:**<br>Purchase of property, plant & equipment<br>Proceeds from the sale of investments<br>**Net cash used in financing activities**<br>**Change in cash and cash equivalents in the year**<br>Cash and cash equivalents at the start of the year<br>**Total cash and cash equivalents at the end of the year**<br>**Analysis of cash and cash equivalents**<br>Cash at bank and in hand<br>**Net cash provided by/(used in) operating activities**|2023<br>£<br>**159,686**<br>(194,388)<br>-<br>(194,388)<br>(34,703)<br>70,332<br>**35,629**<br>35,629|2022<br>£<br>(5,866)<br>-<br>-<br>-<br>(5,866)<br>76,197<br>70,332<br>70,332|
|---|---|---|



12 



## **York Wheels Limited Notes to the accounts for the year ended 31st March 2023** 

## **1. Accounting Policies** 

## **1.1 Basis of Preparation** 

The financial statements have been prepared in accordance with the Companies Act 2006, 

applicable accounting standards, and with the Statement of Recommended Practice (SORP) issued in March 2005. 

## **1.2 Legal Status** 

The charity is a company limited by guarantee and has no share capital.  The liability of each member in the event of winding up is limited to £1. Its directors are its trustees and vice versa. 

## **1.3 Funds Structure** 

Designated funds are those subject to restrictions on their expenditure imposed by the donor or grantor 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

## **1.4 Incoming Resources** 

All incoming resources, including gifts in kind, are recognised gross when they are capable of measurement with reasonable accuracy and when receivable in accordance with any funding agreement. 

## **1.5 Donated Services and Facilities** 

These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material.  The value placed on these resources is the estimated value to the charity of the service or facility received. 

## **1.6 Volunteer Help** 

The value of any voluntary help received is not included in the accounts but is described in the Trustees' Annual Report. 

## **1.7 Resources Expended** 

Resources expended are included in the Statement of Financial Activities on an accruals basis. 

## **1.8 Liability Recognition** 

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources 

## **1.9 Governance Costs** 

Governance costs include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters. 

## **1.10 Depreciation** 

Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £100.  They are valued at cost or, if gifted, at the value to the charity on receipt, less depreciation.  Depreciation is provided at rates to write off the cost less estimated residual value of each asset over its expected useful life as follows: 

Fixtures and fittings - 25% reducing balance IT equipment - 33% straight line Motor Vehicles - 25% reducing balance 

13 



|**2. Incoming Resources**<br>Unrestricted<br>Funds<br>Designated<br>Funds<br>**Total Funds**<br>2023<br>2023<br>**2023**<br>**£**<br>**£**<br>**£**<br>**2.1 Donations and grants**<br>Local Authority grants<br>110,386<br>-<br>110,386<br>Covid-19 Job Retention Scheme & SSP<br>-<br>-<br>-<br>York City Council D&R capital grant<br>-<br>192,628<br>192,628<br>Other grants<br>3,242<br>2,500<br>5,742<br>GiftAid received<br>1,125<br>-<br>1,125<br>Donations<br>2,793<br>2,793<br>117,546<br>195,128<br>312,674<br>**2.2  Charitable Activities for Generating Funds**<br>Drivers' services<br>36,299<br>-<br>36,299<br>Dial & Ride<br>29,835<br>-<br>29,835<br>66,134<br>-<br>66,134<br>**2.3 Other Trading Activities**<br>Fundraising events<br>984<br>-<br>984<br>984<br>-<br>984<br>**2.4 Investment Income**<br>Bank Interest<br>277<br>-<br>277<br>277<br>-<br>277<br>**Total Incoming Resources**<br>**184,942**<br>**195,128**<br>**380,070**<br>**3.  Resources Expended**<br>Unrestricted<br>Funds<br>Designated<br>Funds<br>**Total Funds**<br>2023<br>2023<br>**2023**<br>**£**<br>**£**<br>**£**<br>**3.1 Investment costs**<br>Bank charges and interest<br>650<br>-<br>650<br>650<br>-<br>650<br>**3.2 Charitable Activities**<br>**Raising Funds**<br>Fundraising events costs<br>48<br>-<br>48<br>48<br>-<br>48<br>Drivers' services<br>Volunteer drivers<br>30,537<br>-<br>30,537<br>Other costs<br>969<br>-<br>969<br>31,506<br>-<br>31,506<br>Dial & Ride<br>Wages and salaries<br>66,894<br>-<br>66,894<br>Fuel<br>10,202<br>-<br>10,202<br>Other direct costs including PPE<br>11,523<br>-<br>11,523<br>88,619<br>-<br>88,619<br>Admin wages and salaries<br>60,685<br>-<br>60,685<br>Website, advertising and recruitment<br>8,840<br>-<br>8,840<br>Administration costs<br>11,555<br>346<br>11,901<br>Administration PPE & clothing costs<br>74<br>-<br>74<br>Legal and professional fees<br>1,222<br>-<br>1,222<br>Depreciation<br>50,229<br>-<br>50,229<br>132,605<br>346<br>132,951<br>**3.3 Governance costs**<br>Independent Examiner's Fee<br>500<br>-<br>500<br>Statutory Filing fee<br>13<br>-<br>13<br>513<br>-<br>513<br>**Total Resources Expended**<br>**253,940**<br>**346**<br>**254,286**|Total Funds<br>2022<br>£<br>70,000<br>8,647<br>-<br>3,242<br>940<br>2,871<br>85,700<br>33,099<br>20,087<br>53,186<br>487<br>487<br>10<br>10<br>**139,383**<br>Total Funds<br>2022<br>£<br>626<br>626<br>7<br>7<br>26,948<br>-<br>26,948<br>44,343<br>5,419<br>1,768<br>51,530<br>52,803<br>1,571<br>8,420<br>165<br>972<br>1,774<br>65,704<br>500<br>13<br>513<br>**145,329**|
|---|---|



14 



## **4. Tangible  fixed assets and depreciation.** 

|**Fixtures and**<br>**fittings**<br>**IT equipment**<br>**£**<br>**£**<br>**Cost**<br>Balance b/fwd<br>2,198<br>1,507<br>Additions<br>-<br>2,107<br>As at 31st March 2023<br>2,198<br>3,614<br>Depreciation<br>Balance b/fwd<br>1,943<br>1,004<br>Charge for the year<br>64<br>1,205<br>As at 31st March 2023<br>2,007<br>2,209<br>Net book value<br>As at 31st March 2022<br>255<br>503<br>As at 31st March 2023<br>191<br>1,405<br>**5. Debtors and Prepayments**<br>Analysis of debtors falling due within one year<br>2023<br>£<br>Trade debtors<br>30,362<br>HMRC VAT<br>922<br>Accrued income<br>12,955<br>Prepayments<br>5,714<br>49,953<br>**6. Creditors and accruals**<br>2023<br>Analysis of creditors falling due within one year<br>£<br>HMRC VAT<br>-<br>Accruals<br>1,626<br>Trade Creditors<br>7,359<br>8,985<br>**7. Staff costs and emoluments**<br>2023<br>£<br>Gross salaries and benefits<br>123,098<br>Employer's National Insurance<br>2,657<br>Employer's pension contributions<br>1,823<br>127,579<br>Average number of employees (full time equivalent)<br>6.5<br>No employees received remuneration in excess of £60,000<br>None of the trustees receive remuneration or other benefit from their work with the charity.|**Vehicles**<br>**£**<br>20,000<br>192,282<br>212,282<br>16,441<br>48,960<br>65,401<br>3,560<br>146,881<br>2022<br>£<br>19,996<br>10,418<br>4,322<br>34,737<br>2022<br>£<br>1,375<br>7,441<br>1,279<br>10,095<br>2022<br>£<br>94,001<br>1,746<br>1,400<br>97,146<br>4|**Total**<br>**£**<br>23,706<br>194,388<br>218,094<br>19,388<br>50,229<br>69,617<br>4,318<br>148,478|
|---|---|---|



## **8. Taxation** 

York Wheels Ltd is a registered charity and its primary activities are not subject to Corporation Tax. 

15 



## **9. Analysis of funds** 

## **9.1 Funds held.** 

## **Fund name** 

## **Type** 

York City Council D&R capital grant Designated Pavers Designated 

## **Purpose and restrictions** 

To fund the purchase of two new D&R vehicles To contribute to the purchase of a wheelchair accessible vehicle 

## **9.2 Movement of major funds** 

|**Fund name**<br>**Unrestricted funds**<br>General unrestricted funds|Balance b/fwd<br>Incoming<br>resources<br>Outgoing<br>resources<br>Transfers<br>Balance<br>c/fwd<br>99,291<br>184,942<br>253,940<br>192,282<br>222,575<br>99,291<br>184,942<br>253,940<br>192,282<br>222,575|
|---|---|



|Included within the unrestricted funds are cash res<br>**Designated funds**<br>York City Council D&R capital grant<br>Pavers<br>**Total Funds**<br>**10. Net assets between funds**<br>Balances at 31st March 2023<br>Fixed assets<br>Current assets<br>Current liabilities<br>Balances at 31st March 2022<br>Fixed assets<br>Current assets<br>Current liabilities|erves of £24,000 in accordance with the reserves policy.<br>-<br>192,628<br>346<br>(192,282)<br>-<br>-<br>2,500<br>-<br>-<br>2,500<br>-<br>195,128<br>346<br>(192,282)<br>2,500<br>**99,291**<br>**380,070**<br>**254,286**<br>**-**<br>**225,075**<br>Unrestricted<br>Funds<br>Designated<br>Funds<br>**Total Funds**<br>**£**<br>**£**<br>**£**<br>148,478<br>-<br>148,478<br>83,082<br>2,500<br>85,582<br>(8,985)<br>-<br>(8,985)<br>**222,575**<br>**2,500**<br>**225,075**<br>**£**<br>**£**<br>**£**<br>4,318<br>-<br>4,318<br>105,068<br>-<br>105,068<br>(10,095)<br>-<br>(10,095)<br>**99,291**<br>**-**<br>**99,291**|
|---|---|



## **11. Reconciliation of net movement in funds to net cash flow from operating activities** 

|Net movement in funds<br>**Adjustments for:**<br>Depreciation charges<br>Decrease/(increase) in debtors<br>Increase/(decrease) in creditors<br>**Net cash provided by/(used in) operating activities**|**2023**<br>**2022**<br>**£**<br>**£**<br>125,783<br>(3,834)<br>50,229<br>1,774<br>(15,217)<br>(6,328)<br>(1,110)<br>2,522<br>**159,686**<br>**(5,866)**|
|---|---|



16 

