OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Page
Trustees'
Annual
Report
Statements
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Income and endowments
from
Donations
and legacies
Charitable
activities
3a
3b
5,791
119,645
101,061 5,791
220,706
15,493
148,089
Other trading
activities
3c 2,122 2,122 1,922
Other income 3d 8,621 8,621
Total income 136,179 101,061 237,240 165,504
Expenditure
on
Charitable
activities
126,504 103,272 229,776 164,947
Total expenditure 126,504 103,272 229,776 164,947
Net income/(expenditure) 9,675 (2,211) 7,464 557
Gain on revaluation
assets
offixed 211,295
Net movement
in
funds 9,675 (2,211) 7,464 211,852
Total funds brought forward 10, 11 259,978 48,009 307,987 96,135
Total Funds carried forward 9-11 269,653 45,798 315,451 307,987
SOUTH CENTRAL COMMUNITY SOUTH CENTRAL COMMUNITY SOUTH CENTRAL COMMUNITY TRANSPORT LIMITED TRANSPORT LIMITED TRANSPORT LIMITED
BALANCE SHEET AS AT 28~ FEBRUARY 2023 Company Number. 04660988
Fixed assets Notes 28s' February 2023
f
28~ February 2022
Tangible fixed assets 5 314,646 265,746
Current assets
Debtors
Cash at bank and in hand 60,342 51,029
60,342 51,029
Current
liabilities
Creditors: amounts
due within one year
falling 7 (15,972) (4,885)
Net current assets 44,370 46,144
Total assets less current
liabilities
359,016 311,890
Long term liabilities
Creditors: amounts
after one year
falling due 8 (43,565) (3,903)
(43,565) (3,903)
Total assets less liabilities 315,451 307,987
Funds:
Unrestricted
funds
9, 10 269,653 259,978
Restricted funds 9, 11 45,798 48,009
315,451 307,987

Unrestricted Restricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
b.Charitable
activities:
E F E
Arnold
Clark Community
Fund 1,000
Austin
Smith
850 850 350
Bus hire 111,565 111,565 55,635
Community
Transport
Association
12,660 12,660
Events and Trips income 7,105 7,105 2,429
Food and hygiene
income
840 840 4,752
Garfield Weston
Foundation
5,000 5,000 10,000
Liverpool
City Council - contract
7,000
LCVS Community
Impact
Fund 2,000 2,000
National
Lottery Community
Fund 65,121 65,121 66,728
P H Holt Foundation 6,310 6,310
Registration
Fee
135 135 195
Sport England 9,120 9,120
119,645 101,061 220,706 148,089
Income from charitable
activities
in 2022 comprised 670,011for unrestricted funds and
678,078 related to restricted funds.
c.Other trading activities: E
Fundraising 2,122 2,122 1,922
Income from other trading income in 2022 related wholly to unrestricted
funds.
d. Other income: 6
Gain on disposal offixed asset 8,621 8,621
Income from other income in 2021 related wholly to unrestricted funds.
4. Expenditure
on charitable
activities
Direct Support & Total Total
Charitable Governance 2023 2022
Expenditure Costs
E
Provision of community transport and
engagement services for inhabitants of
Toxteth and surrounding
whose needs are due to
neighbourhood,
age, sickness,
170,201 59,575 229,776 164,947
disability etc. to aid in mobility and reduce
isolation.

a.Analysed as follows: a.Analysed as follows:
2023 2022
Direct charitable
expenditure:
Staff salary costs
Pension
64,080
363
64,412
353
Vehicle insurance 7,945 8,464
Vehicle repairs and
Vehicle other costs
maintenance 13,788
5,756
5,334
2,585
Tunnel
and car parking
Fuel
charges 1,714
23,867
440
8,503
Tracker costs 1,081 277
Activities,
trips and
events costs 8,478 6,257
Venue hire 510
Covid emergency
food
Lease interest
3,868 9,836
683
Volunteer expenses 32,754 14,909
Bus hire 5,520
Equipment
Staff travel
477 1,084
181
170,201 123,318
2023 2022
Support 5 Governance
Staff salary costs
Pension
costs: 17,068
318
F
16,728
304
Building
running
costs 11,194 3,322
Office costs 1,469 887
Insurance 1,880 2,185
Subscriptions
Marketing
5,644 399
116
Uniforms 591
Equipment
hire
1,058 2,377
Training 1,460
Health and safety
Registration
filing fee
Bank charges
Loss on disposal offixed assets
13
211
188
107
13
33
650
Payroll fees 520 492
Accountancy
Depreciation
1,200
16,761
1,160
12,856
59,575 41,629
Total expenditure on charitable activities 229,776 164,947
N OTES TO THE FINANCIAL STATEME NTS FOR THE YEAR ENDE D 28TH F
b. Staff Costs 2023
E
2022f
Staff salaries 79,832 79,102
Social security costs
Pension
1,316
681
2,038
657
81,829 81,797

2023 2022
3.4 3.3

Tangible fixed ass ets
Land 8 Fixtures, Motor Building Computer Total
Building Fittings & Vehicles Improvements Equipment
Cost and 6 Equipment
6
6 6 6
Revaluation
As at 1"March
2022
211,296 1,304 189,182 4,699 7,130 413,611
Additions
during
the year
80,428 80,428
Disposals
during
the year
(-) (83,828) (-) (83,828)
Balance as at
28~ February 211,296 1,304 185,782 4,699 7,130 410,211
2023
Accumulated
Depreciation
As at 1"March
2022 1,207 141,038 4,439 1,181 147,865
Charge for the 15 15,281 39 1 426 16761
year
Disposals
during
the year
(-) (69,061) (-) (69,061)
Balance as at
28~ February 1,222 87,258 4,478 2,607 95,565
2023
Net Book Value
at 28'" February 211,296 82 98,524 221 4,523 314,646
2022
Net Book Value
at 28~ February 211,296 97 48,144 260 5,949 265,746
2022

There were no debto
There were no debto
rs at or during the year (2022:none rs at or during the year (2022:none )
Creditors: amounts falling due within one year
2023 2022
E
Accruals 1,383 1,553
Hire Purchase Commitments 14,589 3,332
15,972 4,885

.Creditors: amounts
falling due after
.Creditors: amounts
falling due after
one year
These comprise
solely of hire purchase
commitments on the purchase ofoperational
vehicles,
repayable as below:
2023 2022
Due
1 to 2 years
12,889 3,592
Due 2 to 5years 30,676 311
43,565 3,903
.Analysis of net assets between funds
Tangible Net Current Creditor due Total
2023 Fixed Assets more than
Assets one year
Unrestricted
Funds
E f
General
Fund
93,707 1,190 (43,565) 51,332
Wheel Meet Again Project 7,026 (-) 7,026
Revaluation
reserves
211,295 (-) 211,295
305,002 8,216 (43,565) 269,653
Restricted Funds
Clothworkers
Foundation
5,120 (-) 5,120
Garfield Weston
Foundation
5 4,840 (-) 4,845
National
Lottery Community
Fund 3,673 28,640 (-) 32,313
National
Lottery Community
Covid 19
Fund- 206 (-)
P H Holt Foundation 640 (-) 640
Sport England 2,674 (-) 2,674
9,644 36,154 45,798
Totals 314,646 44,370 (43,565) 315,451
-17-

NOTES TO T HE FINANCIAL STATE MENTS FOR TH E YEAR ENDE D 28TH FEBRUA RY 2023
Tangible Net Current Creditor due Total
2022 Fixed Assets more than
Assets one year
Unrestricted Funds E
General
Fund
26,680 4,444 (3,903) 27,221
Wheel Meet Again Project 21,462 (-) 21,462
Revaluation reserves 211,295 (-) 211,295
237,975 25,906 (3,903) 259,978
Restricted Funds
Clothworkers Foundation 6,400 (-) 6,400
Department ofTransport 15,421 (-) 15,421
Garfield Weston
Foundation
6 5,207 (-) 5,213
National
Lottery Community
Fund 4,674 14,431 (-) 19,105
National
Lottery Community
Covid 19
Fund- 310 600 (-) 910
P H Holt Foundation 960 (-) 960
27,771 20,238 48,009
Totals 265,746 46,144 (3,903) 307,987
10.Unrestricted Funds
Movements in the Year
Reserves Income Expenditure Reserves
2023 at Beginning at End
ofYear ofYear
E 5
General
Fund
27,221 123,636 (99,525) 51,332
Wheel Meet Again Project 21,462 12,543 (26,979) 7,026
Revaluation reserves 211,295 (-) 211,295
259,978 136,179 (126,504) 269,653
Movements in the Year
Reserves Income Expenditure Reserves
2022 at Beginning at End
ofYear
f
E F ofYear
E
General Fund 25,814 74,771 (73,364) 27,221
Wheel Meet Again Project 27,602 12,655 (18,795) 21,462
Revaluation reserves 211,295 (-) 211,295
53,416 298,721 (92,159) 259,978