OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Page
Trustees'
Annual
Report
Statements
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 'IO

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS DETAILS
Name South Central Community Transport Limited
Company number 04660988
Charity number 1096317
Registered Office The Garage
294-296 Mill Street
Liverpool
England
L86QW
Board ofTrustees The Board of Trustees are also its directors.
During the year
the members ofthe board oftrustees were as follows
Trustees RAmbrose
KBrabbins
SGroves
M McPartland
(Resigned17'" September 2021)
(Appointed 17"September 2021)
(Appointed
17'"September 2021)
P McPartland (Appointed 17'"September 2021)
C Morton-
I Oshinibosi (Chair)
R Worthington (Appointer 17'"September 2021)
Secretary Catherine
Morton
(Resigned17'" September 2021)
R Worthington (Appointed 17th September 2021)
Independent Examiner Paula Sanchez ACCA
do LCVS
151 Dale Street,
Liverpool,
L2 2AH
Bankers HSBC City Branch,
4 Dale Street,
Liverpool
England
L692BZ

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Income and endowments
from
Donations
and legacies
3a 15,493 15,493 10,583
Charitable
activities
3b 70,011 78,078 148,089 170,127
Other trading
activities
3c 1,922 1,922
Other income 3d 1,645
Total income 87,426 78,078 165,504 182,355
Expenditure
on
Charitable
activities
92,159 72,788 164,947 197,096
Total expenditure 92,159 72,788 164,947 197,096
Net (expenditure)/income (4,733) 5,290 557 (14,741)
Gain on revaluation
assets
offixed 211,295 211,295
Net movement
in
funds 206,562 5,290 211,852 (14,741)
Total funds
brought
forward 10, 11 53,416 42,719 96,135 110,876
Total Funds carried forward 9-11 259,978 48,009 307,987 96,135
SOUTH CENTRAL COMMUNITY SOUTH CENTRAL COMMUNITY SOUTH CENTRAL COMMUNITY TRANSPORT LIMITED TRANSPORT LIMITED TRANSPORT LIMITED
BALANCE SHEETAS AT28™FEBRUARY 2022 Company Number: 04660988
Notes 28'"February 2022 28'" February 2021
Fixed assets E E
Tangible fixed assets 5 265,746 62,942
Current assets
Debtors
Cash at bank and in hand 51,029 45,478
51,029 45,478
Current
liabilities
Creditors: amounts
falling
due within one year
(4,885) (5,050)
Net current assets 46,144 40,428
Total assets less
liabilities
current 311,890 103,370
Long term liabilities
Creditors: amounts
after one year
falling due 8 (3,903) (7,235)
(3,903) (7,235)
Total assets less liabilities 307,987 96,135
Funds:
Unrestricted
funds
9, 10 259,978 53,416
Restricted funds 9, 11 48,009 42,719
307,987 96,135

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
a Donations and Legacies: E E E
Donations 9,702 9,702 10,583
General Grants 5,791 5,791
15,493 15,493 10,583

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
b. Charitable
activities
E E E
Arnold
Clark Community
Fund 1,000 1,000
Austin
Smith
350 350 400
Bus hire 55,635 55,635 9,454
Events and Trips income 2,429 2,429 331
FBM UK Ltd 2,000
Food and Hygiene
income
4,752 4,752 9,218
Garfield Weston Foundation 10,000 10,000
Liverpool
City Council - contract
7,000 7,000
LCR Cares —Covid 19Community
Support Fund
5,000
LCVS Community
Impact
Fund 2,000
Liverpool
City Council
4,000
Martin
Lewis Coronavirus
Fund
Emergency 8,000
Mayoral
Neighbourhood
Fund 10,000
National
Lottery Community
Fund 66,728 66,728 75,719
National
Lottery Community
Covid 19
Fund- 31,315
P H Holt Foundation 5,630
Plus Dane Housing 2,000
Registration
Fee
195 195 60
Steve Morgan
Foundation
5,000
70,011 78,078 148,089 170,127
Income from charitable
activities
in 2021 comprised F19,063 for unrestricted funds and
F151,064 related to restricted funds
c.Other trading activities:
Fundraising 1,922 1,922
d; Other income:
Gain on disposal offixed asset 1,645

4. Expenditure
on ch
arita ble
ac
tivi ties
Direct Support
&
Total Total
Charitable Governance 2022 2021
Expenditure Costs
E E E E
Provision
of community
transport and
engagement
services for inhabitants
of
Toxteth and surrounding
neighbourhood,
whose needs are due to age, sickness,
123,318 41,629 164,947 197,096
disability etc. to aid in mobility and reduce
isolation.
a.Analysed
as follows:
2022 2021
Direct charitabie
expenditure:
E F.
Staff salary costs 64,412 70,389
Pension 353 353
Vehicle insurance 8,464 6,918
Vehicle repairs and maintenance 5,334 6,158
Vehicle other costs 2,585 1,700
Tunnel and car parking charges 440 56
Fuel 8,503 4,829
Tracker costs 277
Activities,
trips and
events costs 6,257 249
Covid emergency
food
9,836 45,338
Lease interest 683 1,154
Volunteer
expenses
14,909 8,145
Personal
protective
equipment 1,674
Equipment 1,084 404
Staff travel 181 482
123,318 147,849
2022 2021
Support
& Governance
costs: E E
Staff salary costs 16,728 16,803
Pension 304 305
Building
running
costs 3,299 2,927
Office costs 887 1,604
Insurance 2,185 1,646
Subscriptions 399 2,393
Marketing 116
Equipment hire 2,377 2,704
Health and safety 107 2,848
Cleaning
and waste disposal
23 831
Registration filing fee 13 13
Bank charges 33 9
Loss on disposal offixed assets 650
Payroll fees 492 449
Accountancy 1,160 925
Depreciation 12,856 15,790
41,629 49,247
Total expenditure on charitable activities 164,947 197,096
F72,788(2021:F162,971)ofthe above expenditure relates to restricted
f
b. Staff Costs 2022 2021
E
Staff salaries 79,102 85,121
Social security costs 2,038 2,071
Pension 657 658
81,797 87,850

.Tangible fixed as sets
Land & Fixtures, Motor Building Computer Total
Building Fittings & Vehicles Improvements Equipment
Equipment
Cost 6 6 6
As at 1"March
202'I 4,102 189,182 4,699 3,145 201,129
Additions
during
the year 5,015 5,015
Revaluation 211,295 211,295
Disposals
during
the year (2,798) (-) (-) (1,030) (3,828)
Balance as at
28'" February
2022
211,296 1,304 189,182 4,699 7,130 413,611
Accumulated
Depreciation
As at 1"March
2021 3,750 129,003 4,393 1,041 138,187
Charge for the 17 12,035 46 758 12,856
year
Disposals
during
the year (2,560) (618) (3,178)
Balance as at
28th l=ebruary
2022
1,207 141,038 4,439 1,181 147,865
Net-Book-Value
at 28'" February
2022
211,296 97 48,144 260 5,949 265,746
Net Book Value
at 28'" February
2021
352 60,179 306 2,104 62,942

2022 2021
E
Due 1 to 2 years 3,592 3,332
Due 2 to 5 years 311 3,903
3,903 7„235

.Analysis
o
f net assets bet ween fun ds
Tangible Net Current Creditor due Total
2022 Fixed Assets more than
Assets one year
Unrestricted Funds E E E
General
Fund
26,680 4,444 (3,903) 27,22'I
Wheel Meet Again Project 21,462 (-) 21,462
Revaluation reserves 211,295 (-) 211,295
237,975 25,906 (3,903) 259,978
Restricted Funds
Clothworkers Foundation 6,400 (-) 6,400
Department ofTransport 15,421 (-) 15,421
Garfield Weston Foundation 6 5,207 (-) 5,213
National
Lottery Community
Fund 4,674 14,431 (-) 19,105
National
Lottery Community
Covid 19
Fund- 310 600 (-) 910
P H Holt Foundation 960 (-) 960
27,771 20,238 48,009
Totals 265,746 46,144 (3,903) 307„967

Tangible Net Current Creditor due Total
2021 Fixed Assets more than
Assets one year
Unrestricted Funds E E E
General
Fund
33,560 (511) (7,235) 25,814
Wheel Meet Again Project 41 27,561 (-) 27,602
33,601 27,050 (7,235) 53,416
Restricted Funds
Clothworkers Foundation 8,000 (-) 8,000
ComMutual 371 (-) 371
Department ofTransport 19,277 (-) 19,277
National
Lottery Community
Fund 12,439 (-) 12,439
National
Lottery Community
Covid 19
Fund- 413 600 (-) 1,013
P H Holt Foundation 1,280 1,280
Steve Morgan Foundation 339 339
29,341 13,378 42,719
Totals 62,942 40,428 (7,235) 96,135
10.Unrestricted Funds
Movements in the Year
Funds Income Expenditure Funds
2022 at Beginning at End
ofYear ofYear
E E E
General
Fund
25,814 74,771 (73,364) 27,221
Wheel Meet Again Project 27,602 12,655 (18,795) 21,462
Revaluation reserves 211,295 (-) 211,295
53,416 298,721 (92,159) 259,978
Movements in the Year
Funds Income Expenditure Funds
at Beginning at End
2021 ofYear ofYear
E E 6 E
General
Fund
12,438 16,976 (3,600) 25,814
Wheel Meet Again Project 43,812 14,315 (30,525) 27,602
56,250 31,291 (34,125) 53,416
-19-

Restricted
Funds
Movements in the Year
Funds Income Expenditure Funds
Year End 2022 at Beginning at End
ofYear ofYear
Arnold
Clark Community
Fund 1,000 (1,000)
Austin
Smith
350 (350)
Clothworkers
Foundation
8,000 (1,600) 6,400
ComMutual 371 (371)
Department
ofTransport
19,277 (3,856) 15,421
Garfield Weston Foundation 10,000 (4,787) 5,213
National
Lottery Community
Fund
12,439 66,728 (60,062) 19,105
National
Lottery Community
Fund —Covid 19
1,013 (103) 910
P H Holt Foundation 1,280 (320) 960
Steve Morgan
Foundation
339 (339)
42,719 78,078 (72,788) 48,009