OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees P Essler
R Stinton (resigned 6 February 2021)
SAzam
A Northage
R Lister
J Crouch
R Beattie
A Boston (appointed 26 November 2020)
Principal staff A Taylor - Chief Executive
Secretary A Taylor
Charity number 1096130
Company number 04578503
Principal and registered office 31 Manor Row
Bradford
BD14PS
Auditor Garbutt 8 Elliott Audit Limited
33Park Place
Leeds
LS1 2RY
Bankers Unity Trust Bank pic
4 Brindleyplace
Birmingham
B1 2HB

Page
Trustees'
report
1-7
Statement
oftrustees'
responsibilities
Independent
auditor's
report 9-12
Statement
offinancial
activities 13
Balance sheet 14
Statement
ofcash flows
15
Notes to the financial statements 16-30

Unrestricted Restricted Total Total
2021 2021 2021 2020
Notes f
Income from:
Donations 1,123 1,123 238
Charitable
activities
3 1,557,163 867,708 2,424,871 2,482,573
Total income 1,558,286 867,708 2,425,994 2,482,811
Ex enditure on:
Charitable
activities
4 1,356,409 867,708 2,224,117 2,328,002
Net income for the year 201,877 201,877 154,809
Other recognised gains and losses
Actuarial
(loss)/gain
on defined benefit pension
schemes (1,975) (1,975) 1,856
Net movement
in funds
199,902 199,902 156,665
Fund balances at 1 April 2020 863,639 863,639 706,974
Fund balances at 31 March 2021 1,063,541 1,063,541 863,639

2021 2020
Notes f
Fixed assets
Tangible assets 332,674 353,302
Current assets
Debtors 183,484 346,460
Cash at bank and in hand 882,795 339,783
1,066,279 686,243
Creditors: amounts falling due within
one year 10 (292,278) (121,671)
Net current assets 774,001 564,572
Total assets less current liabilities 1,106,675 917,874
Creditors: amounts falling due after
more than one year (43,134) (54,235)
Net assets 1,063,541 863,639
Income funds
Unrestricted
funds
1,063,541 863,639
1,063,541 863,639

2021 2020
Notes f
Cash flows from operating activities
Cash generated from/(absorbed
by)
16
operations 547,804 (25,202)
Investing activities
Purchase oftangible
fixed assets
(4,792)
Net cash used in investing activities (4,792)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 543,012 (25,202)
Cash and cash equivalents at beginning ofyear 339,783 364,985
Cash and cash equivalents at end of year 882,795 339,783

2021 2020f
Grants, contracts and fees 2,424,313 2,482,292
Other income 558 281
2,424,871 2,482,573
Analysis
by fund
Unrestricted
funds
1,557,163 1,717,942
Restricted funds 867,708 764,631
2,424,871 2,482,573
Grants, contracts and fees
BMDC Lot 1 (Equality Together) 23,400 25,992
BMDC Lot 2 (Family Action) 1,233 7,400
BMDC Lot 3 549,006 579,536
BMDC Lot 5 862,640 915,059
BMDC - OISC - Translation (11,047)
Money and Pensions Service Funded Debt Advice Project 428,693 490,107
Legal Aid Agency 78,498 180,888
Universal
Credit: Help to Claim
250,549 266,962
NPG Energy Advice 15,406 7,562
EU Funding 25,375 5,625
Weymouth
Centre Outreach
7,500
Community
Justice Fund
63,200
No Child Cold 85,186
The VCSAlliance 9,184
National
CA- Covid Capacity
8,710
Outreach
Services
5,625
Keighley Pathways 7,000 6,708
Other 10,608
2,424,313 2,482,292

2021
f
2020f
Staff costs 1,405,722 1,550,378
Other staff and volunteer costs 12,316 24,652
Office costs 68,724 68,250
Premises costs 91,253 114,532
Other 114,841 77,837
Sub-contract agency services 362,632 320,750
2,055,488 2,156,399
Share of support costs (see note 5) 162,854 166,029
Share of governance costs (see note 5) 5,775 5,574
2,224,117 2,328,002
Analysis by fund
Unrestricted funds 1,356,409 1,551,692
Restricted funds 867,708 776,310
2,224,117 2,328,002
c0 I0
IOO0 CV
Cl
N
IO CD
0 CO
Vl
Vl
LLI LLI LLI LLI e
O
LLI 44
ie
R
CV CD
0
0 IA O CV
CO
CO
O
O
0
O
0
GO
LA AI 6$
O4 CO CD lA
LA (O
Ul
0
e
vI
cON
m 0
c
O
0
O
0
CO
CA
LA
CV CG
0
0Q e
Vl
Cl
Cl
8 CD
O
(O
IA
O CD
CO
O
LA
CO
CA
COO CD0
CO
CO
(6
0
0 00
N
CV Fl
CD
O
'ct
CO
IA
(O
CV
CV
CD
0
N
W
0
CO
(O
lA
CO
GO
0
CD
GO
I
CV
O4 C9 LA N
CO
LA
CO
Cl
VI
c"N
m 0
c O
lA
GO
CO
0
Ol
CO
CO
0
N
0Q4
0
vI
N
Y)
CD
O
W
CO
LA
(0
N
CV
CD
0
CV
W
0
CO
(O
6$e
CA lA CV 0
N e
(5
(6 ~
Vl Cl 5
N
N0
0Q.
N
M0
O
Iee
0
Vl
C
N
e
Vl 0
cn e
Vl
N «0 e
0
VI
O ~ e
e o E
edge
CA 0 0
O
c0
Oe
I
g.
CI
e
c
0
GJ
0
NN
Cl
O
CL
Vl
«e c
m
0 e e
0 0IZ
Z&~o
N
OL
e
vleO
Oc
Vl
Vl
N e
0~

e 0
O 0
c O
gl O
) CO
0 ~"
Uu

2021 2020
Number Number
58
Employment costs 2021 2020
Wages and salaries 1,276,028 1,426,377
Redundancy costs 20,180
Social security costs 99,327 120,233
Other pension costs 57,280 59,787
1,452,815 1,606,397

8 Tangible fixed assets
Freehold land Leasehold Plant and Total
and buildings improvements equipment
f
Cost
At 1 April 2020 212,350 238,229 450,579
Additions 4,792 4,792
At 31 March 2021 212,350 238,229 4,792 455,371
Depreciation
and impairment
At 1 April 2020 97,277 97,277
Depreciation
charged
in the year 23,823 1,597 25,420
At 31 March 2021 121,100 1,597 122,697
Carrying
amount
At 31 March 2021 212,350 117,129 3,195 332,674
At 31 March 2020 212,350 140,952 353,302
Freehold
land is not depreciated.
9 Debtors
Amounts
falling due
within one year: 2021f 2020f
Trade debtors 137,227 290,595
Prepayments
and accrued income
46,257 55,865
183,484 346,460
10 Creditors: amounts
falling due within one year
2021 2020
F
Other taxation and social security 26,333 26,884
Trade creditors 53,635 23,269
Other creditors 197,697 57,330
Pension scheme deficit obligations 14,613 14,188
292,278 121,671

2021f 2020
Pension scheme defict obligations 43,134 54,235

2021 2020 2019
f000's f000's f000's
Present value ofobligation 58 83

12 Retirement
benefit schemes
Retirement
benefit schemes
Retirement
benefit schemes
(Continued)
Reconciliation
ofopening
and closing provision
2021 2020
f000's f000's
Provision at the start ofthe year 68 83
Unwinding ofdiscount 2 1
Deficit contributions
paid
(14) (14)
Actuarial re-measurements:
—Impact ofany change
in
assumptions
—Amendments
to the contribution
schedule
Provision at end ofyear 58 68
Amounts falling due within one year (note 10) 14 14
Amounts falling due after more than one year (note 11) 44 54
58 68
Income and expenditure impact
2021 2020
f000's 8000's
Interest expense
Actuarial re-measurements:
—Impact ofany change
in
assumptions
—Amendments
to the contribution
schedule

facto r noted below:
2021 2020 2019
f000's f000's f000's
Year 1 14 14 14
Year 2 15 15 14
Year 3 15 15 15
Year 4 14 16 15
Year 5 13 16
Year 6 13

Assumptions
2021 2020 2019
Discount rate 0.66

Restricte d funds
Movement in funds
Current year Balance at 1 Income Expenditure Balance at 31
April 2020 March 2021
F
Money and Pensions Service Funded Debt advice
Project 428,693 (428,693)
Universal Credit: Help to Claim 250,549 (250,549)
NPG energy advice 15,406 (15,406)
The VCS allicance 9,184 (9,184)
Access to Justice 63,200 (63,200)
No Child Cold 85,186 (85,186)
National CA- Covid Capacity 8,710 (8,710)
Other 6,780 (6,780)
867,708 (867,708)

Restricted funds (Continued)
Movement in funds
Prior year Balance at 1 Income Expenditure Balance at 31
April 2019 f March 2020
Money Advice Service - Debt Advice Project 490,107 (490,107)
Universal Credit: Help to Claim - Setup grant 11,679 266,962 (278,641)
NPG energy advice 7,562 (7,562)
11,679 764,631 (776,310)

Analysis ofnet ass ets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021
F
2021 2020 2020f 2020
Fund balances at 31 March 2021:
Tangible assets 332,674 332,674 353,302 353,302
Current assets/
(liabilities) 774,001 774,001 564,572 564,572
Long term liabilities (43,134) (43,134) (54,235) (54,235)
1,063,541 1,063,541 863,639 863,639
under non-cancellable
operating
le
ases, w hich
fall due as follows:
2021 2020
Within one year 53,900 57,149
Between two and five years 103,555 176,224
In over five years 29,064
157,455 262,437
16 Cash generated
from operations
2021 2020
Net income before other recognised gains / (losses) 201,877 154,809
Depreciation
and impairment
oftangible
fixed assets 25,420 23,823
Adjustments
for the defined
benefit
pension scheme (12,651) (12,752)
Decrease/(increase)
in debtors
162,976 (139,678)
Increase/(decrease)
in creditors
170,182 (51,404)
Cash generated
by/(used
in) operations
547,804 (25,202)
17 Analysis ofchanges
in net funds

18 Comparative
Statement
Comparative
Statement
of Financial Activities
Unrestricted Restricted Total
funds funds 2020
f
Income from:
Donations 238 238
Charitable
activities
1,717,942 764,631 2,482,573
Total income 1,718,180 764,631 2,482,811
Ex enditure on:
Charitable
activities
1,551,692 776,310 2,328,002
Net income/(expenditure) for the year 166,488 (11,679) 154,809
Other recognised gains and losses
Actuarial
gain on defined
benefit pension schemes 1,856 1,856
Net movement
in funds
168,344 (11,679) 156,665
Fund balances at 1 April 2019 695,295 11,679 706,974
Fund balances at 31 March 2020 863,639 863,639